vs
Dominari Holdings Inc.（DOMH）与indie Semiconductor, Inc.（INDI）财务数据对比。点击上方公司名可切换其他公司
indie Semiconductor, Inc.的季度营收约是Dominari Holdings Inc.的1.9倍（$58.0M vs $30.1M），Dominari Holdings Inc.同比增速更快（220.4% vs -0.0%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 5.3%）
indie Semiconductor是一家无晶圆厂半导体企业，专注于设计高性能混合信号及嵌入式片上系统解决方案，核心面向汽车领域，产品覆盖高级驾驶辅助、车载信息娱乐、车联网及电动汽车场景，服务全球汽车整车厂商及一级供应商。
DOMH vs INDI — 直观对比
营收规模更大
INDI
是对方的1.9倍
$30.1M
营收增速更快
DOMH
高出220.4%
-0.0%
两年增速更快
DOMH
近两年复合增速
5.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $58.0M |
| 净利润 | $-131.8M | — |
| 毛利率 | — | 37.3% |
| 营业利润率 | -8.9% | -58.5% |
| 净利率 | -438.1% | — |
| 营收同比 | 220.4% | -0.0% |
| 净利润同比 | -12426.2% | — |
| 每股收益（稀释后） | $-6.94 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHINDI
| Q1 26 | — | $58.0M | ||
| Q4 25 | $30.1M | $58.0M | ||
| Q3 25 | $50.8M | $53.7M | ||
| Q2 25 | $34.1M | $51.6M | ||
| Q1 25 | $8.1M | $54.1M | ||
| Q4 24 | $9.4M | $58.0M | ||
| Q3 24 | $4.0M | $54.0M | ||
| Q2 24 | $6.2M | $52.4M |
净利润DOMHINDI
| Q1 26 | — | — | ||
| Q4 25 | $-131.8M | $-31.2M | ||
| Q3 25 | $125.2M | $-38.3M | ||
| Q2 25 | $16.6M | $-39.0M | ||
| Q1 25 | $-32.5M | $-34.5M | ||
| Q4 24 | $1.1M | $-34.4M | ||
| Q3 24 | $-4.2M | $-49.7M | ||
| Q2 24 | $-6.1M | $-19.2M |
毛利率DOMHINDI
| Q1 26 | — | 37.3% | ||
| Q4 25 | — | 37.3% | ||
| Q3 25 | — | 40.1% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 41.7% | ||
| Q4 24 | — | 42.6% | ||
| Q3 24 | — | 39.3% | ||
| Q2 24 | — | 42.2% |
营业利润率DOMHINDI
| Q1 26 | — | -58.5% | ||
| Q4 25 | -8.9% | -58.5% | ||
| Q3 25 | -3.1% | -71.4% | ||
| Q2 25 | -57.0% | -83.3% | ||
| Q1 25 | -394.6% | -72.0% | ||
| Q4 24 | 0.4% | -58.4% | ||
| Q3 24 | -79.1% | -92.5% | ||
| Q2 24 | -44.3% | -70.0% |
净利率DOMHINDI
| Q1 26 | — | — | ||
| Q4 25 | -438.1% | -53.8% | ||
| Q3 25 | 246.4% | -71.3% | ||
| Q2 25 | 48.7% | -75.6% | ||
| Q1 25 | -400.5% | -63.9% | ||
| Q4 24 | 11.4% | -59.2% | ||
| Q3 24 | -104.2% | -92.1% | ||
| Q2 24 | -99.1% | -36.6% |
每股收益（稀释后）DOMHINDI
| Q1 26 | — | — | ||
| Q4 25 | $-6.94 | $-0.16 | ||
| Q3 25 | $7.27 | $-0.19 | ||
| Q2 25 | $1.12 | $-0.20 | ||
| Q1 25 | $-3.02 | $-0.18 | ||
| Q4 24 | $0.21 | $-0.18 | ||
| Q3 24 | $-0.67 | $-0.28 | ||
| Q2 24 | $-1.01 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $145.5M |
| 总债务越低越好 | — | $339.8M |
| 股东权益账面价值 | $69.4M | $382.7M |
| 总资产 | $112.9M | $840.8M |
| 负债/权益比越低杠杆越低 | — | 0.89× |
8季度趋势，按日历期对齐
现金及短期投资DOMHINDI
| Q1 26 | — | $145.5M | ||
| Q4 25 | $80.5M | $145.5M | ||
| Q3 25 | $176.2M | $160.9M | ||
| Q2 25 | $28.2M | $192.6M | ||
| Q1 25 | $18.9M | $236.6M | ||
| Q4 24 | $8.2M | $274.2M | ||
| Q3 24 | $7.2M | $96.9M | ||
| Q2 24 | $12.1M | $112.3M |
总债务DOMHINDI
| Q1 26 | — | $339.8M | ||
| Q4 25 | — | $353.4M | ||
| Q3 25 | — | $353.5M | ||
| Q2 25 | — | $352.5M | ||
| Q1 25 | — | $379.0M | ||
| Q4 24 | — | $381.3M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益DOMHINDI
| Q1 26 | — | $382.7M | ||
| Q4 25 | $69.4M | $358.0M | ||
| Q3 25 | $210.2M | $369.2M | ||
| Q2 25 | $88.6M | $390.4M | ||
| Q1 25 | $42.4M | $405.6M | ||
| Q4 24 | $39.9M | $417.9M | ||
| Q3 24 | $38.3M | $458.6M | ||
| Q2 24 | $42.4M | $470.7M |
总资产DOMHINDI
| Q1 26 | — | $840.8M | ||
| Q4 25 | $112.9M | $840.8M | ||
| Q3 25 | $223.4M | $855.1M | ||
| Q2 25 | $109.3M | $867.6M | ||
| Q1 25 | $52.3M | $909.0M | ||
| Q4 24 | $47.1M | $941.4M | ||
| Q3 24 | $43.4M | $797.5M | ||
| Q2 24 | $49.1M | $797.3M |
负债/权益比DOMHINDI
| Q1 26 | — | 0.89× | ||
| Q4 25 | — | 0.99× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.93× | ||
| Q4 24 | — | 0.91× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOMHINDI
| Q1 26 | — | — | ||
| Q4 25 | $22.7M | $-14.4M | ||
| Q3 25 | $-4.9M | $-6.2M | ||
| Q2 25 | $-353.0K | $-7.6M | ||
| Q1 25 | $1.2M | $-29.0M | ||
| Q4 24 | $-16.7M | $-6.7M | ||
| Q3 24 | $-4.7M | $-22.8M | ||
| Q2 24 | $1.4M | $-19.7M |
自由现金流DOMHINDI
| Q1 26 | — | — | ||
| Q4 25 | — | $-16.1M | ||
| Q3 25 | — | $-10.3M | ||
| Q2 25 | — | $-13.6M | ||
| Q1 25 | — | $-31.4M | ||
| Q4 24 | — | $-8.6M | ||
| Q3 24 | — | $-29.3M | ||
| Q2 24 | — | $-23.4M |
自由现金流率DOMHINDI
| Q1 26 | — | — | ||
| Q4 25 | — | -27.8% | ||
| Q3 25 | — | -19.2% | ||
| Q2 25 | — | -26.4% | ||
| Q1 25 | — | -58.0% | ||
| Q4 24 | — | -14.8% | ||
| Q3 24 | — | -54.3% | ||
| Q2 24 | — | -44.7% |
资本支出强度DOMHINDI
| Q1 26 | — | — | ||
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 7.8% | ||
| Q2 25 | — | 11.6% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 12.1% | ||
| Q2 24 | — | 7.0% |
现金转化率DOMHINDI
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
INDI
| Product revenue | $55.7M | 96% |
| Contract revenue | $2.3M | 4% |
