vs
Dominari Holdings Inc.（DOMH）与INTERGROUP CORP（INTG）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是INTERGROUP CORP的1.7倍（$30.1M vs $17.3M），INTERGROUP CORP净利率更高（8.8% vs -438.1%，领先446.9%），Dominari Holdings Inc.同比增速更快（220.4% vs 19.8%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 7.8%）
Intergroup Corp是一家多元化控股企业，核心业务覆盖房地产与酒店运营两大板块。公司在美国境内持有、管理及租赁商住类物业，同时运营面向休闲和商务旅客的有限服务型酒店。
DOMH vs INTG — 直观对比
营收规模更大
DOMH
是对方的1.7倍
$17.3M
营收增速更快
DOMH
高出200.6%
19.8%
净利率更高
INTG
高出446.9%
-438.1%
两年增速更快
DOMH
近两年复合增速
7.8%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $17.3M |
| 净利润 | $-131.8M | $1.5M |
| 毛利率 | — | — |
| 营业利润率 | -8.9% | 11.6% |
| 净利率 | -438.1% | 8.8% |
| 营收同比 | 220.4% | 19.8% |
| 净利润同比 | -12426.2% | 155.6% |
| 每股收益（稀释后） | $-6.94 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHINTG
| Q4 25 | $30.1M | $17.3M | ||
| Q3 25 | $50.8M | $17.9M | ||
| Q2 25 | $34.1M | $16.2M | ||
| Q1 25 | $8.1M | $16.8M | ||
| Q4 24 | $9.4M | $14.4M | ||
| Q3 24 | $4.0M | $16.9M | ||
| Q2 24 | $6.2M | $13.4M | ||
| Q1 24 | $1.4M | $14.9M |
净利润DOMHINTG
| Q4 25 | $-131.8M | $1.5M | ||
| Q3 25 | $125.2M | $-535.0K | ||
| Q2 25 | $16.6M | $-2.2M | ||
| Q1 25 | $-32.5M | $-578.0K | ||
| Q4 24 | $1.1M | $-2.7M | ||
| Q3 24 | $-4.2M | $-398.0K | ||
| Q2 24 | $-6.1M | $-4.9M | ||
| Q1 24 | $-5.4M | $-3.2M |
营业利润率DOMHINTG
| Q4 25 | -8.9% | 11.6% | ||
| Q3 25 | -3.1% | 15.3% | ||
| Q2 25 | -57.0% | 8.1% | ||
| Q1 25 | -394.6% | 14.0% | ||
| Q4 24 | 0.4% | 5.9% | ||
| Q3 24 | -79.1% | 18.5% | ||
| Q2 24 | -44.3% | 3.7% | ||
| Q1 24 | -205.2% | 4.8% |
净利率DOMHINTG
| Q4 25 | -438.1% | 8.8% | ||
| Q3 25 | 246.4% | -3.0% | ||
| Q2 25 | 48.7% | -13.9% | ||
| Q1 25 | -400.5% | -3.4% | ||
| Q4 24 | 11.4% | -18.9% | ||
| Q3 24 | -104.2% | -2.4% | ||
| Q2 24 | -99.1% | -36.7% | ||
| Q1 24 | -398.0% | -21.3% |
每股收益（稀释后）DOMHINTG
| Q4 25 | $-6.94 | $0.71 | ||
| Q3 25 | $7.27 | $-0.25 | ||
| Q2 25 | $1.12 | — | ||
| Q1 25 | $-3.02 | $-0.27 | ||
| Q4 24 | $0.21 | $-1.26 | ||
| Q3 24 | $-0.67 | $-0.18 | ||
| Q2 24 | $-1.01 | — | ||
| Q1 24 | $-0.91 | $-1.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $7.5M |
| 总债务越低越好 | — | $233.2M |
| 股东权益账面价值 | $69.4M | $-85.2M |
| 总资产 | $112.9M | $101.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHINTG
| Q4 25 | $80.5M | $7.5M | ||
| Q3 25 | $176.2M | $6.0M | ||
| Q2 25 | $28.2M | $6.1M | ||
| Q1 25 | $18.9M | $4.8M | ||
| Q4 24 | $8.2M | $15.4M | ||
| Q3 24 | $7.2M | $12.2M | ||
| Q2 24 | $12.1M | $11.6M | ||
| Q1 24 | $7.1M | $19.5M |
总债务DOMHINTG
| Q4 25 | — | $233.2M | ||
| Q3 25 | — | $237.8M | ||
| Q2 25 | — | $240.5M | ||
| Q1 25 | — | $241.5M | ||
| Q4 24 | — | $227.2M | ||
| Q3 24 | — | $218.1M | ||
| Q2 24 | — | $225.7M | ||
| Q1 24 | — | $225.0M |
股东权益DOMHINTG
| Q4 25 | $69.4M | $-85.2M | ||
| Q3 25 | $210.2M | $-86.7M | ||
| Q2 25 | $88.6M | $-86.1M | ||
| Q1 25 | $42.4M | $-84.5M | ||
| Q4 24 | $39.9M | $-83.9M | ||
| Q3 24 | $38.3M | $-80.9M | ||
| Q2 24 | $42.4M | $-80.3M | ||
| Q1 24 | $47.7M | $-76.4M |
总资产DOMHINTG
| Q4 25 | $112.9M | $101.1M | ||
| Q3 25 | $223.4M | $102.5M | ||
| Q2 25 | $109.3M | $104.1M | ||
| Q1 25 | $52.3M | $103.2M | ||
| Q4 24 | $47.1M | $110.6M | ||
| Q3 24 | $43.4M | $109.3M | ||
| Q2 24 | $49.1M | $107.8M | ||
| Q1 24 | $52.2M | $119.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-23.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-481.0K |
| 自由现金流率自由现金流/营收 | — | -2.8% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | $739.0K |
8季度趋势，按日历期对齐
经营现金流DOMHINTG
| Q4 25 | $22.7M | $-23.0K | ||
| Q3 25 | $-4.9M | $-296.0K | ||
| Q2 25 | $-353.0K | $5.9M | ||
| Q1 25 | $1.2M | $-854.0K | ||
| Q4 24 | $-16.7M | $-781.0K | ||
| Q3 24 | $-4.7M | $3.4M | ||
| Q2 24 | $1.4M | $6.8M | ||
| Q1 24 | $-8.6M | $1.9M |
自由现金流DOMHINTG
| Q4 25 | — | $-481.0K | ||
| Q3 25 | — | $-1.3M | ||
| Q2 25 | — | $3.6M | ||
| Q1 25 | — | $-1.2M | ||
| Q4 24 | — | $-1.1M | ||
| Q3 24 | — | $3.1M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | — | $1.1M |
自由现金流率DOMHINTG
| Q4 25 | — | -2.8% | ||
| Q3 25 | — | -7.1% | ||
| Q2 25 | — | 22.5% | ||
| Q1 25 | — | -6.8% | ||
| Q4 24 | — | -7.8% | ||
| Q3 24 | — | 18.3% | ||
| Q2 24 | — | 20.4% | ||
| Q1 24 | — | 7.6% |
资本支出强度DOMHINTG
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 13.9% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 30.4% | ||
| Q1 24 | — | 4.9% |
现金转化率DOMHINTG
| Q4 25 | — | -0.02× | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
INTG
| Hotel Operations | $12.7M | 73% |
| Real Estate Operation | $4.6M | 27% |
