vs
Dominari Holdings Inc.（DOMH）与摩托罗拉系统（ISSC）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是摩托罗拉系统的1.4倍（$30.1M vs $21.8M），摩托罗拉系统净利率更高（18.6% vs -438.1%，领先456.7%），Dominari Holdings Inc.同比增速更快（220.4% vs 36.6%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 42.5%）
摩托罗拉系统是一家美国科技企业，专注于研发供应安全防护相关产品与服务，总部位于伊利诺伊州芝加哥。公司主营关键通信、视频安防与指挥中心技术，相关产品与服务面向公共安全机构及各类企业。公司于2011年从原摩托罗拉拆分而来，是原摩托罗拉的合法继承主体，原摩托罗拉手机业务拆分后成为摩托罗拉移动。
DOMH vs ISSC — 直观对比
营收规模更大
DOMH
是对方的1.4倍
$21.8M
营收增速更快
DOMH
高出183.8%
36.6%
净利率更高
ISSC
高出456.7%
-438.1%
两年增速更快
DOMH
近两年复合增速
42.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $21.8M |
| 净利润 | $-131.8M | $4.1M |
| 毛利率 | — | 54.5% |
| 营业利润率 | -8.9% | 28.9% |
| 净利率 | -438.1% | 18.6% |
| 营收同比 | 220.4% | 36.6% |
| 净利润同比 | -12426.2% | 451.4% |
| 每股收益（稀释后） | $-6.94 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHISSC
| Q4 25 | $30.1M | $21.8M | ||
| Q3 25 | $50.8M | $22.2M | ||
| Q2 25 | $34.1M | $24.1M | ||
| Q1 25 | $8.1M | $21.9M | ||
| Q4 24 | $9.4M | $16.0M | ||
| Q3 24 | $4.0M | $15.4M | ||
| Q2 24 | $6.2M | $11.8M | ||
| Q1 24 | $1.4M | $10.7M |
净利润DOMHISSC
| Q4 25 | $-131.8M | $4.1M | ||
| Q3 25 | $125.2M | $7.1M | ||
| Q2 25 | $16.6M | $2.4M | ||
| Q1 25 | $-32.5M | $5.3M | ||
| Q4 24 | $1.1M | $736.2K | ||
| Q3 24 | $-4.2M | $3.2M | ||
| Q2 24 | $-6.1M | $1.6M | ||
| Q1 24 | $-5.4M | $1.2M |
毛利率DOMHISSC
| Q4 25 | — | 54.5% | ||
| Q3 25 | — | 63.2% | ||
| Q2 25 | — | 35.5% | ||
| Q1 25 | — | 51.4% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 55.4% | ||
| Q2 24 | — | 53.4% | ||
| Q1 24 | — | 52.0% |
营业利润率DOMHISSC
| Q4 25 | -8.9% | 28.9% | ||
| Q3 25 | -3.1% | 37.0% | ||
| Q2 25 | -57.0% | 14.6% | ||
| Q1 25 | -394.6% | 31.8% | ||
| Q4 24 | 0.4% | 8.4% | ||
| Q3 24 | -79.1% | 28.4% | ||
| Q2 24 | -44.3% | 17.3% | ||
| Q1 24 | -205.2% | 15.3% |
净利率DOMHISSC
| Q4 25 | -438.1% | 18.6% | ||
| Q3 25 | 246.4% | 32.0% | ||
| Q2 25 | 48.7% | 10.1% | ||
| Q1 25 | -400.5% | 24.3% | ||
| Q4 24 | 11.4% | 4.6% | ||
| Q3 24 | -104.2% | 20.7% | ||
| Q2 24 | -99.1% | 13.2% | ||
| Q1 24 | -398.0% | 11.3% |
每股收益（稀释后）DOMHISSC
| Q4 25 | $-6.94 | $0.22 | ||
| Q3 25 | $7.27 | $0.40 | ||
| Q2 25 | $1.12 | $0.14 | ||
| Q1 25 | $-3.02 | $0.30 | ||
| Q4 24 | $0.21 | $0.04 | ||
| Q3 24 | $-0.67 | $0.18 | ||
| Q2 24 | $-1.01 | $0.09 | ||
| Q1 24 | $-0.91 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $8.3M |
| 总债务越低越好 | — | $23.8M |
| 股东权益账面价值 | $69.4M | $68.7M |
| 总资产 | $112.9M | $109.9M |
| 负债/权益比越低杠杆越低 | — | 0.35× |
8季度趋势，按日历期对齐
现金及短期投资DOMHISSC
| Q4 25 | $80.5M | $8.3M | ||
| Q3 25 | $176.2M | $2.7M | ||
| Q2 25 | $28.2M | $601.8K | ||
| Q1 25 | $18.9M | $1.2M | ||
| Q4 24 | $8.2M | $604.6K | ||
| Q3 24 | $7.2M | $539.0K | ||
| Q2 24 | $12.1M | $521.0K | ||
| Q1 24 | $7.1M | $574.1K |
总债务DOMHISSC
| Q4 25 | — | $23.8M | ||
| Q3 25 | — | $24.4M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DOMHISSC
| Q4 25 | $69.4M | $68.7M | ||
| Q3 25 | $210.2M | $64.6M | ||
| Q2 25 | $88.6M | $56.8M | ||
| Q1 25 | $42.4M | $53.5M | ||
| Q4 24 | $39.9M | $47.8M | ||
| Q3 24 | $38.3M | $46.6M | ||
| Q2 24 | $42.4M | $43.2M | ||
| Q1 24 | $47.7M | $41.4M |
总资产DOMHISSC
| Q4 25 | $112.9M | $109.9M | ||
| Q3 25 | $223.4M | $103.4M | ||
| Q2 25 | $109.3M | $91.8M | ||
| Q1 25 | $52.3M | $89.9M | ||
| Q4 24 | $47.1M | $81.3M | ||
| Q3 24 | $43.4M | $82.4M | ||
| Q2 24 | $49.1M | $59.8M | ||
| Q1 24 | $52.2M | $57.6M |
负债/权益比DOMHISSC
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.38× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $8.2M |
| 自由现金流经营现金流 - 资本支出 | — | $7.0M |
| 自由现金流率自由现金流/营收 | — | 32.3% |
| 资本支出强度资本支出/营收 | — | 5.1% |
| 现金转化率经营现金流/净利润 | — | 2.01× |
| 过去12个月自由现金流最近4个季度 | — | $12.3M |
8季度趋势，按日历期对齐
经营现金流DOMHISSC
| Q4 25 | $22.7M | $8.2M | ||
| Q3 25 | $-4.9M | $3.0M | ||
| Q2 25 | $-353.0K | $7.2M | ||
| Q1 25 | $1.2M | $1.3M | ||
| Q4 24 | $-16.7M | $1.8M | ||
| Q3 24 | $-4.7M | $445.3K | ||
| Q2 24 | $1.4M | $934.1K | ||
| Q1 24 | $-8.6M | $201.1K |
自由现金流DOMHISSC
| Q4 25 | — | $7.0M | ||
| Q3 25 | — | $2.0M | ||
| Q2 25 | — | $3.5M | ||
| Q1 25 | — | $-267.7K | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | — | $299.5K | ||
| Q2 24 | — | $730.8K | ||
| Q1 24 | — | $75.4K |
自由现金流率DOMHISSC
| Q4 25 | — | 32.3% | ||
| Q3 25 | — | 8.8% | ||
| Q2 25 | — | 14.6% | ||
| Q1 25 | — | -1.2% | ||
| Q4 24 | — | 9.9% | ||
| Q3 24 | — | 1.9% | ||
| Q2 24 | — | 6.2% | ||
| Q1 24 | — | 0.7% |
资本支出强度DOMHISSC
| Q4 25 | — | 5.1% | ||
| Q3 25 | — | 4.5% | ||
| Q2 25 | — | 15.3% | ||
| Q1 25 | — | 7.1% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | 1.2% |
现金转化率DOMHISSC
| Q4 25 | — | 2.01× | ||
| Q3 25 | -0.04× | 0.42× | ||
| Q2 25 | -0.02× | 2.95× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | -15.65× | 2.50× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.60× | ||
| Q1 24 | — | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
ISSC
| Products | $13.6M | 62% |
| Services | $8.2M | 38% |
