vs
Dominari Holdings Inc.(DOMH)与CS Disco, Inc.(LAW)财务数据对比。点击上方公司名可切换其他公司
CS Disco, Inc.的季度营收约是Dominari Holdings Inc.的1.4倍($41.2M vs $30.1M),CS Disco, Inc.净利率更高(-20.7% vs -438.1%,领先417.5%),Dominari Holdings Inc.同比增速更快(220.4% vs 11.3%),过去两年Dominari Holdings Inc.的营收复合增速更高(369.1% vs 7.6%)
CS Disco, Inc.是一家领先的法律科技企业,开发面向法律从业者的云原生软件产品,涵盖电子取证、文档审核、案件管理及法律工作流自动化等工具,服务客户包括律师事务所、企业法务部门及政府法律机构。
DOMH vs LAW — 直观对比
营收规模更大
LAW
是对方的1.4倍
$30.1M
营收增速更快
DOMH
高出209.1%
11.3%
净利率更高
LAW
高出417.5%
-438.1%
两年增速更快
DOMH
近两年复合增速
7.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $30.1M | $41.2M |
| 净利润 | $-131.8M | $-8.5M |
| 毛利率 | — | 75.1% |
| 营业利润率 | -8.9% | -22.4% |
| 净利率 | -438.1% | -20.7% |
| 营收同比 | 220.4% | 11.3% |
| 净利润同比 | -12426.2% | 66.3% |
| 每股收益(稀释后) | $-6.94 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMH
LAW
| Q4 25 | $30.1M | $41.2M | ||
| Q3 25 | $50.8M | $40.9M | ||
| Q2 25 | $34.1M | $38.1M | ||
| Q1 25 | $8.1M | $36.7M | ||
| Q4 24 | $9.4M | $37.0M | ||
| Q3 24 | $4.0M | $36.3M | ||
| Q2 24 | $6.2M | $36.0M | ||
| Q1 24 | $1.4M | $35.6M |
净利润
DOMH
LAW
| Q4 25 | $-131.8M | $-8.5M | ||
| Q3 25 | $125.2M | $-13.7M | ||
| Q2 25 | $16.6M | $-10.8M | ||
| Q1 25 | $-32.5M | $-11.4M | ||
| Q4 24 | $1.1M | $-25.2M | ||
| Q3 24 | $-4.2M | $-9.2M | ||
| Q2 24 | $-6.1M | $-10.8M | ||
| Q1 24 | $-5.4M | $-10.6M |
毛利率
DOMH
LAW
| Q4 25 | — | 75.1% | ||
| Q3 25 | — | 75.5% | ||
| Q2 25 | — | 74.6% | ||
| Q1 25 | — | 74.1% | ||
| Q4 24 | — | 74.2% | ||
| Q3 24 | — | 73.1% | ||
| Q2 24 | — | 74.2% | ||
| Q1 24 | — | 75.1% |
营业利润率
DOMH
LAW
| Q4 25 | -8.9% | -22.4% | ||
| Q3 25 | -3.1% | -35.3% | ||
| Q2 25 | -57.0% | -31.0% | ||
| Q1 25 | -394.6% | -34.4% | ||
| Q4 24 | 0.4% | -70.6% | ||
| Q3 24 | -79.1% | -30.0% | ||
| Q2 24 | -44.3% | -34.4% | ||
| Q1 24 | -205.2% | -34.7% |
净利率
DOMH
LAW
| Q4 25 | -438.1% | -20.7% | ||
| Q3 25 | 246.4% | -33.4% | ||
| Q2 25 | 48.7% | -28.4% | ||
| Q1 25 | -400.5% | -31.1% | ||
| Q4 24 | 11.4% | -68.1% | ||
| Q3 24 | -104.2% | -25.3% | ||
| Q2 24 | -99.1% | -30.1% | ||
| Q1 24 | -398.0% | -29.7% |
每股收益(稀释后)
DOMH
LAW
| Q4 25 | $-6.94 | $-0.13 | ||
| Q3 25 | $7.27 | $-0.22 | ||
| Q2 25 | $1.12 | $-0.18 | ||
| Q1 25 | $-3.02 | $-0.19 | ||
| Q4 24 | $0.21 | $-0.43 | ||
| Q3 24 | $-0.67 | $-0.15 | ||
| Q2 24 | $-1.01 | $-0.18 | ||
| Q1 24 | $-0.91 | $-0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $114.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $128.1M |
| 总资产 | $112.9M | $173.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOMH
LAW
| Q4 25 | $80.5M | $114.6M | ||
| Q3 25 | $176.2M | $113.5M | ||
| Q2 25 | $28.2M | $114.5M | ||
| Q1 25 | $18.9M | $118.8M | ||
| Q4 24 | $8.2M | $129.1M | ||
| Q3 24 | $7.2M | $126.8M | ||
| Q2 24 | $12.1M | $130.0M | ||
| Q1 24 | $7.1M | $148.7M |
股东权益
DOMH
LAW
| Q4 25 | $69.4M | $128.1M | ||
| Q3 25 | $210.2M | $130.6M | ||
| Q2 25 | $88.6M | $137.9M | ||
| Q1 25 | $42.4M | $142.2M | ||
| Q4 24 | $39.9M | $147.5M | ||
| Q3 24 | $38.3M | $167.3M | ||
| Q2 24 | $42.4M | $170.9M | ||
| Q1 24 | $47.7M | $193.2M |
总资产
DOMH
LAW
| Q4 25 | $112.9M | $173.6M | ||
| Q3 25 | $223.4M | $174.8M | ||
| Q2 25 | $109.3M | $164.9M | ||
| Q1 25 | $52.3M | $168.0M | ||
| Q4 24 | $47.1M | $180.3M | ||
| Q3 24 | $43.4M | $194.4M | ||
| Q2 24 | $49.1M | $198.0M | ||
| Q1 24 | $52.2M | $217.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.7M | $762.0K |
| 自由现金流经营现金流 - 资本支出 | — | $255.0K |
| 自由现金流率自由现金流/营收 | — | 0.6% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-18.0M |
8季度趋势,按日历期对齐
经营现金流
DOMH
LAW
| Q4 25 | $22.7M | $762.0K | ||
| Q3 25 | $-4.9M | $-979.0K | ||
| Q2 25 | $-353.0K | $-4.2M | ||
| Q1 25 | $1.2M | $-10.5M | ||
| Q4 24 | $-16.7M | $2.1M | ||
| Q3 24 | $-4.7M | $-2.9M | ||
| Q2 24 | $1.4M | $-650.0K | ||
| Q1 24 | $-8.6M | $-7.3M |
自由现金流
DOMH
LAW
| Q4 25 | — | $255.0K | ||
| Q3 25 | — | $-2.0M | ||
| Q2 25 | — | $-5.2M | ||
| Q1 25 | — | $-11.0M | ||
| Q4 24 | — | $1.5M | ||
| Q3 24 | — | $-3.7M | ||
| Q2 24 | — | $-1.3M | ||
| Q1 24 | — | $-8.0M |
自由现金流率
DOMH
LAW
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | -5.0% | ||
| Q2 25 | — | -13.6% | ||
| Q1 25 | — | -30.1% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | — | -10.3% | ||
| Q2 24 | — | -3.6% | ||
| Q1 24 | — | -22.5% |
资本支出强度
DOMH
LAW
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | 1.9% |
现金转化率
DOMH
LAW
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
LAW
| Software | $35.1M | 85% |
| Services | $6.0M | 15% |