vs
Dominari Holdings Inc.(DOMH)与Massimo Group(MAMO)财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是Massimo Group的1.4倍($30.1M vs $21.0M),Massimo Group净利率更高(9.5% vs -438.1%,领先447.6%),Dominari Holdings Inc.同比增速更快(220.4% vs 15.7%),过去两年Dominari Holdings Inc.的营收复合增速更高(369.1% vs -16.5%)
Massimo Dutti是一家西班牙高端服装零售商,主打开司米与羊毛制品,创立于1985年,现隶属于西班牙跨国集团Inditex。Inditex集团同时拥有Zara、Pull&Bear等知名服装品牌。
DOMH vs MAMO — 直观对比
营收规模更大
DOMH
是对方的1.4倍
$21.0M
营收增速更快
DOMH
高出204.7%
15.7%
净利率更高
MAMO
高出447.6%
-438.1%
两年增速更快
DOMH
近两年复合增速
-16.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $30.1M | $21.0M |
| 净利润 | $-131.8M | $2.0M |
| 毛利率 | — | 41.5% |
| 营业利润率 | -8.9% | 13.1% |
| 净利率 | -438.1% | 9.5% |
| 营收同比 | 220.4% | 15.7% |
| 净利润同比 | -12426.2% | 215.0% |
| 每股收益(稀释后) | $-6.94 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMH
MAMO
| Q4 25 | $30.1M | $21.0M | ||
| Q3 25 | $50.8M | $17.0M | ||
| Q2 25 | $34.1M | $18.9M | ||
| Q1 25 | $8.1M | $14.9M | ||
| Q4 24 | $9.4M | $18.2M | ||
| Q3 24 | $4.0M | $25.6M | ||
| Q2 24 | $6.2M | $35.4M | ||
| Q1 24 | $1.4M | $30.2M |
净利润
DOMH
MAMO
| Q4 25 | $-131.8M | $2.0M | ||
| Q3 25 | $125.2M | $1.5M | ||
| Q2 25 | $16.6M | $77.7K | ||
| Q1 25 | $-32.5M | $-2.1M | ||
| Q4 24 | $1.1M | $-1.7M | ||
| Q3 24 | $-4.2M | $-2.5M | ||
| Q2 24 | $-6.1M | $2.8M | ||
| Q1 24 | $-5.4M | $3.2M |
毛利率
DOMH
MAMO
| Q4 25 | — | 41.5% | ||
| Q3 25 | — | 42.0% | ||
| Q2 25 | — | 36.3% | ||
| Q1 25 | — | 28.4% | ||
| Q4 24 | — | 19.6% | ||
| Q3 24 | — | 27.2% | ||
| Q2 24 | — | 32.5% | ||
| Q1 24 | — | 34.7% |
营业利润率
DOMH
MAMO
| Q4 25 | -8.9% | 13.1% | ||
| Q3 25 | -3.1% | 10.5% | ||
| Q2 25 | -57.0% | 0.8% | ||
| Q1 25 | -394.6% | -18.2% | ||
| Q4 24 | 0.4% | -15.4% | ||
| Q3 24 | -79.1% | 1.2% | ||
| Q2 24 | -44.3% | 10.1% | ||
| Q1 24 | -205.2% | 13.2% |
净利率
DOMH
MAMO
| Q4 25 | -438.1% | 9.5% | ||
| Q3 25 | 246.4% | 9.0% | ||
| Q2 25 | 48.7% | 0.4% | ||
| Q1 25 | -400.5% | -14.0% | ||
| Q4 24 | 11.4% | -9.5% | ||
| Q3 24 | -104.2% | -9.8% | ||
| Q2 24 | -99.1% | 8.0% | ||
| Q1 24 | -398.0% | 10.6% |
每股收益(稀释后)
DOMH
MAMO
| Q4 25 | $-6.94 | $0.05 | ||
| Q3 25 | $7.27 | $0.04 | ||
| Q2 25 | $1.12 | $0.00 | ||
| Q1 25 | $-3.02 | $-0.05 | ||
| Q4 24 | $0.21 | $-0.05 | ||
| Q3 24 | $-0.67 | $-0.06 | ||
| Q2 24 | $-1.01 | $0.07 | ||
| Q1 24 | $-0.91 | $0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $5.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $23.7M |
| 总资产 | $112.9M | $51.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOMH
MAMO
| Q4 25 | $80.5M | $5.8M | ||
| Q3 25 | $176.2M | $2.6M | ||
| Q2 25 | $28.2M | — | ||
| Q1 25 | $18.9M | $3.0M | ||
| Q4 24 | $8.2M | $10.2M | ||
| Q3 24 | $7.2M | — | ||
| Q2 24 | $12.1M | — | ||
| Q1 24 | $7.1M | — |
股东权益
DOMH
MAMO
| Q4 25 | $69.4M | $23.7M | ||
| Q3 25 | $210.2M | $21.7M | ||
| Q2 25 | $88.6M | $20.2M | ||
| Q1 25 | $42.4M | $19.9M | ||
| Q4 24 | $39.9M | $21.7M | ||
| Q3 24 | $38.3M | $22.5M | ||
| Q2 24 | $42.4M | $24.7M | ||
| Q1 24 | $47.7M | $18.1M |
总资产
DOMH
MAMO
| Q4 25 | $112.9M | $51.4M | ||
| Q3 25 | $223.4M | $44.4M | ||
| Q2 25 | $109.3M | $45.9M | ||
| Q1 25 | $52.3M | $46.4M | ||
| Q4 24 | $47.1M | $54.9M | ||
| Q3 24 | $43.4M | $57.1M | ||
| Q2 24 | $49.1M | $49.9M | ||
| Q1 24 | $52.2M | $47.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.7M | $4.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.01× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DOMH
MAMO
| Q4 25 | $22.7M | $4.0M | ||
| Q3 25 | $-4.9M | $633.2K | ||
| Q2 25 | $-353.0K | $-1.4M | ||
| Q1 25 | $1.2M | $-3.3M | ||
| Q4 24 | $-16.7M | $9.1M | ||
| Q3 24 | $-4.7M | $4.7M | ||
| Q2 24 | $1.4M | $-6.5M | ||
| Q1 24 | $-8.6M | $-637.0K |
自由现金流
DOMH
MAMO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $9.0M | ||
| Q3 24 | — | $4.6M | ||
| Q2 24 | — | $-6.7M | ||
| Q1 24 | — | $-741.4K |
自由现金流率
DOMH
MAMO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 49.7% | ||
| Q3 24 | — | 18.1% | ||
| Q2 24 | — | -19.0% | ||
| Q1 24 | — | -2.5% |
资本支出强度
DOMH
MAMO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 0.3% |
现金转化率
DOMH
MAMO
| Q4 25 | — | 2.01× | ||
| Q3 25 | -0.04× | 0.41× | ||
| Q2 25 | -0.02× | -17.92× | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.30× | ||
| Q1 24 | — | -0.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
MAMO
暂无分部数据