vs
Dominari Holdings Inc.（DOMH）与WM TECHNOLOGY, INC.（MAPS）财务数据对比。点击上方公司名可切换其他公司
WM TECHNOLOGY, INC.的季度营收约是Dominari Holdings Inc.的1.4倍（$43.1M vs $30.1M），WM TECHNOLOGY, INC.净利率更高（-8.3% vs -438.1%，领先429.8%），Dominari Holdings Inc.同比增速更快（220.4% vs -9.7%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs -1.5%）
WM娱乐是韩国一家娱乐经纪公司，由前歌手李元敏创立于2008年，核心业务为艺人经纪管理，知名女团Oh My Girl便由该公司运营管理，2021年4月7日，WM娱乐被RBW公司收购。
DOMH vs MAPS — 直观对比
营收规模更大
MAPS
是对方的1.4倍
$30.1M
营收增速更快
DOMH
高出230.1%
-9.7%
净利率更高
MAPS
高出429.8%
-438.1%
两年增速更快
DOMH
近两年复合增速
-1.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $43.1M |
| 净利润 | $-131.8M | $-3.6M |
| 毛利率 | — | 94.9% |
| 营业利润率 | -8.9% | -13.5% |
| 净利率 | -438.1% | -8.3% |
| 营收同比 | 220.4% | -9.7% |
| 净利润同比 | -12426.2% | -251.9% |
| 每股收益（稀释后） | $-6.94 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHMAPS
| Q4 25 | $30.1M | $43.1M | ||
| Q3 25 | $50.8M | $42.2M | ||
| Q2 25 | $34.1M | $44.8M | ||
| Q1 25 | $8.1M | $44.6M | ||
| Q4 24 | $9.4M | $47.7M | ||
| Q3 24 | $4.0M | $46.6M | ||
| Q2 24 | $6.2M | $45.9M | ||
| Q1 24 | $1.4M | $44.4M |
净利润DOMHMAPS
| Q4 25 | $-131.8M | $-3.6M | ||
| Q3 25 | $125.2M | $2.5M | ||
| Q2 25 | $16.6M | $1.4M | ||
| Q1 25 | $-32.5M | $1.6M | ||
| Q4 24 | $1.1M | $2.4M | ||
| Q3 24 | $-4.2M | $3.3M | ||
| Q2 24 | $-6.1M | $716.0K | ||
| Q1 24 | $-5.4M | $1.2M |
毛利率DOMHMAPS
| Q4 25 | — | 94.9% | ||
| Q3 25 | — | 95.0% | ||
| Q2 25 | — | 94.9% | ||
| Q1 25 | — | 95.0% | ||
| Q4 24 | — | 95.2% | ||
| Q3 24 | — | 95.3% | ||
| Q2 24 | — | 95.1% | ||
| Q1 24 | — | 94.8% |
营业利润率DOMHMAPS
| Q4 25 | -8.9% | -13.5% | ||
| Q3 25 | -3.1% | 4.6% | ||
| Q2 25 | -57.0% | 4.4% | ||
| Q1 25 | -394.6% | 5.9% | ||
| Q4 24 | 0.4% | 9.6% | ||
| Q3 24 | -79.1% | 11.2% | ||
| Q2 24 | -44.3% | 2.7% | ||
| Q1 24 | -205.2% | 8.5% |
净利率DOMHMAPS
| Q4 25 | -438.1% | -8.3% | ||
| Q3 25 | 246.4% | 5.8% | ||
| Q2 25 | 48.7% | 3.2% | ||
| Q1 25 | -400.5% | 3.7% | ||
| Q4 24 | 11.4% | 4.9% | ||
| Q3 24 | -104.2% | 7.2% | ||
| Q2 24 | -99.1% | 1.6% | ||
| Q1 24 | -398.0% | 2.8% |
每股收益（稀释后）DOMHMAPS
| Q4 25 | $-6.94 | — | ||
| Q3 25 | $7.27 | — | ||
| Q2 25 | $1.12 | — | ||
| Q1 25 | $-3.02 | $0.02 | ||
| Q4 24 | $0.21 | — | ||
| Q3 24 | $-0.67 | — | ||
| Q2 24 | $-1.01 | — | ||
| Q1 24 | $-0.91 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $62.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $57.2M |
| 总资产 | $112.9M | $190.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHMAPS
| Q4 25 | $80.5M | $62.4M | ||
| Q3 25 | $176.2M | — | ||
| Q2 25 | $28.2M | — | ||
| Q1 25 | $18.9M | — | ||
| Q4 24 | $8.2M | $52.0M | ||
| Q3 24 | $7.2M | — | ||
| Q2 24 | $12.1M | — | ||
| Q1 24 | $7.1M | — |
股东权益DOMHMAPS
| Q4 25 | $69.4M | $57.2M | ||
| Q3 25 | $210.2M | $56.9M | ||
| Q2 25 | $88.6M | $52.7M | ||
| Q1 25 | $42.4M | $48.5M | ||
| Q4 24 | $39.9M | $36.1M | ||
| Q3 24 | $38.3M | $29.5M | ||
| Q2 24 | $42.4M | $24.5M | ||
| Q1 24 | $47.7M | $20.8M |
总资产DOMHMAPS
| Q4 25 | $112.9M | $190.7M | ||
| Q3 25 | $223.4M | $192.9M | ||
| Q2 25 | $109.3M | $188.1M | ||
| Q1 25 | $52.3M | $183.8M | ||
| Q4 24 | $47.1M | $181.9M | ||
| Q3 24 | $43.4M | $173.6M | ||
| Q2 24 | $49.1M | $168.0M | ||
| Q1 24 | $52.2M | $165.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $3.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-280.0K |
| 自由现金流率自由现金流/营收 | — | -0.7% |
| 资本支出强度资本支出/营收 | — | 7.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $13.5M |
8季度趋势，按日历期对齐
经营现金流DOMHMAPS
| Q4 25 | $22.7M | $3.0M | ||
| Q3 25 | $-4.9M | $6.4M | ||
| Q2 25 | $-353.0K | $11.1M | ||
| Q1 25 | $1.2M | $5.7M | ||
| Q4 24 | $-16.7M | $9.4M | ||
| Q3 24 | $-4.7M | $7.2M | ||
| Q2 24 | $1.4M | $12.7M | ||
| Q1 24 | $-8.6M | $7.4M |
自由现金流DOMHMAPS
| Q4 25 | — | $-280.0K | ||
| Q3 25 | — | $3.6M | ||
| Q2 25 | — | $8.2M | ||
| Q1 25 | — | $2.0M | ||
| Q4 24 | — | $7.3M | ||
| Q3 24 | — | $4.9M | ||
| Q2 24 | — | $10.1M | ||
| Q1 24 | — | $2.9M |
自由现金流率DOMHMAPS
| Q4 25 | — | -0.7% | ||
| Q3 25 | — | 8.4% | ||
| Q2 25 | — | 18.3% | ||
| Q1 25 | — | 4.5% | ||
| Q4 24 | — | 15.2% | ||
| Q3 24 | — | 10.4% | ||
| Q2 24 | — | 21.9% | ||
| Q1 24 | — | 6.4% |
资本支出强度DOMHMAPS
| Q4 25 | — | 7.7% | ||
| Q3 25 | — | 6.8% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | 8.2% | ||
| Q4 24 | — | 4.5% | ||
| Q3 24 | — | 5.1% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | — | 10.2% |
现金转化率DOMHMAPS
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | 2.61× | ||
| Q2 25 | -0.02× | 7.75× | ||
| Q1 25 | — | 3.44× | ||
| Q4 24 | -15.65× | 4.00× | ||
| Q3 24 | — | 2.17× | ||
| Q2 24 | — | 17.67× | ||
| Q1 24 | — | 5.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
MAPS
| Services | $39.5M | 92% |
| Other | $3.6M | 8% |
