vs
Dominari Holdings Inc.（DOMH）与NATIONAL RESEARCH CORP（NRC）财务数据对比。点击上方公司名可切换其他公司
NATIONAL RESEARCH CORP的季度营收约是Dominari Holdings Inc.的1.2倍（$35.2M vs $30.1M），NATIONAL RESEARCH CORP净利率更高（5.1% vs -438.1%，领先443.2%），Dominari Holdings Inc.同比增速更快（220.4% vs -4.6%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs -0.2%）
NRC Health（原国家研究公司）是一家美国医疗健康企业，1981年成立，总部位于内布拉斯加州林肯市。公司主要在美加两国提供医疗健康相关产品及订阅式解决方案，深耕区域医疗健康服务领域。
DOMH vs NRC — 直观对比
营收规模更大
NRC
是对方的1.2倍
$30.1M
营收增速更快
DOMH
高出225.0%
-4.6%
净利率更高
NRC
高出443.2%
-438.1%
两年增速更快
DOMH
近两年复合增速
-0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $35.2M |
| 净利润 | $-131.8M | $1.8M |
| 毛利率 | — | — |
| 营业利润率 | -8.9% | 13.3% |
| 净利率 | -438.1% | 5.1% |
| 营收同比 | 220.4% | -4.6% |
| 净利润同比 | -12426.2% | -72.6% |
| 每股收益（稀释后） | $-6.94 | $49.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHNRC
| Q4 25 | $30.1M | $35.2M | ||
| Q3 25 | $50.8M | $34.6M | ||
| Q2 25 | $34.1M | $34.0M | ||
| Q1 25 | $8.1M | $33.6M | ||
| Q4 24 | $9.4M | $36.9M | ||
| Q3 24 | $4.0M | $35.8M | ||
| Q2 24 | $6.2M | $35.0M | ||
| Q1 24 | $1.4M | $35.3M |
净利润DOMHNRC
| Q4 25 | $-131.8M | $1.8M | ||
| Q3 25 | $125.2M | $4.1M | ||
| Q2 25 | $16.6M | $-106.0K | ||
| Q1 25 | $-32.5M | $5.8M | ||
| Q4 24 | $1.1M | $6.6M | ||
| Q3 24 | $-4.2M | $5.7M | ||
| Q2 24 | $-6.1M | $6.2M | ||
| Q1 24 | $-5.4M | $6.4M |
营业利润率DOMHNRC
| Q4 25 | -8.9% | 13.3% | ||
| Q3 25 | -3.1% | 22.4% | ||
| Q2 25 | -57.0% | 4.7% | ||
| Q1 25 | -394.6% | 25.6% | ||
| Q4 24 | 0.4% | 26.0% | ||
| Q3 24 | -79.1% | 22.3% | ||
| Q2 24 | -44.3% | 25.3% | ||
| Q1 24 | -205.2% | 24.8% |
净利率DOMHNRC
| Q4 25 | -438.1% | 5.1% | ||
| Q3 25 | 246.4% | 11.9% | ||
| Q2 25 | 48.7% | -0.3% | ||
| Q1 25 | -400.5% | 17.2% | ||
| Q4 24 | 11.4% | 17.8% | ||
| Q3 24 | -104.2% | 15.9% | ||
| Q2 24 | -99.1% | 17.6% | ||
| Q1 24 | -398.0% | 18.0% |
每股收益（稀释后）DOMHNRC
| Q4 25 | $-6.94 | $49.58 | ||
| Q3 25 | $7.27 | $0.18 | ||
| Q2 25 | $1.12 | $-0.01 | ||
| Q1 25 | $-3.02 | $0.25 | ||
| Q4 24 | $0.21 | $0.27 | ||
| Q3 24 | $-0.67 | $0.24 | ||
| Q2 24 | $-1.01 | $0.26 | ||
| Q1 24 | $-0.91 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $4.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $14.0M |
| 总资产 | $112.9M | $134.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHNRC
| Q4 25 | $80.5M | $4.1M | ||
| Q3 25 | $176.2M | $2.2M | ||
| Q2 25 | $28.2M | $5.3M | ||
| Q1 25 | $18.9M | $2.5M | ||
| Q4 24 | $8.2M | $4.2M | ||
| Q3 24 | $7.2M | $3.5M | ||
| Q2 24 | $12.1M | $485.0K | ||
| Q1 24 | $7.1M | $1.7M |
总债务DOMHNRC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $48.7M | ||
| Q2 24 | — | $33.3M | ||
| Q1 24 | — | $35.2M |
股东权益DOMHNRC
| Q4 25 | $69.4M | $14.0M | ||
| Q3 25 | $210.2M | $14.3M | ||
| Q2 25 | $88.6M | $21.3M | ||
| Q1 25 | $42.4M | $29.7M | ||
| Q4 24 | $39.9M | $31.3M | ||
| Q3 24 | $38.3M | $34.6M | ||
| Q2 24 | $42.4M | $40.2M | ||
| Q1 24 | $47.7M | $36.9M |
总资产DOMHNRC
| Q4 25 | $112.9M | $134.9M | ||
| Q3 25 | $223.4M | $135.7M | ||
| Q2 25 | $109.3M | $141.4M | ||
| Q1 25 | $52.3M | $135.2M | ||
| Q4 24 | $47.1M | $132.5M | ||
| Q3 24 | $43.4M | $131.8M | ||
| Q2 24 | $49.1M | $119.1M | ||
| Q1 24 | $52.2M | $120.9M |
负债/权益比DOMHNRC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.41× | ||
| Q2 24 | — | 0.83× | ||
| Q1 24 | — | 0.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $7.2M |
| 自由现金流经营现金流 - 资本支出 | — | $6.1M |
| 自由现金流率自由现金流/营收 | — | 17.2% |
| 资本支出强度资本支出/营收 | — | 3.2% |
| 现金转化率经营现金流/净利润 | — | 3.99× |
| 过去12个月自由现金流最近4个季度 | — | $15.7M |
8季度趋势，按日历期对齐
经营现金流DOMHNRC
| Q4 25 | $22.7M | $7.2M | ||
| Q3 25 | $-4.9M | $13.8M | ||
| Q2 25 | $-353.0K | $-1.1M | ||
| Q1 25 | $1.2M | $6.6M | ||
| Q4 24 | $-16.7M | $6.4M | ||
| Q3 24 | $-4.7M | $9.4M | ||
| Q2 24 | $1.4M | $6.8M | ||
| Q1 24 | $-8.6M | $12.0M |
自由现金流DOMHNRC
| Q4 25 | — | $6.1M | ||
| Q3 25 | — | $10.2M | ||
| Q2 25 | — | $-4.1M | ||
| Q1 25 | — | $3.7M | ||
| Q4 24 | — | $1.9M | ||
| Q3 24 | — | $7.8M | ||
| Q2 24 | — | $1.5M | ||
| Q1 24 | — | $7.9M |
自由现金流率DOMHNRC
| Q4 25 | — | 17.2% | ||
| Q3 25 | — | 29.4% | ||
| Q2 25 | — | -12.2% | ||
| Q1 25 | — | 10.9% | ||
| Q4 24 | — | 5.2% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 4.3% | ||
| Q1 24 | — | 22.4% |
资本支出强度DOMHNRC
| Q4 25 | — | 3.2% | ||
| Q3 25 | — | 10.4% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 8.9% | ||
| Q4 24 | — | 12.0% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 15.0% | ||
| Q1 24 | — | 11.7% |
现金转化率DOMHNRC
| Q4 25 | — | 3.99× | ||
| Q3 25 | -0.04× | 3.34× | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | 1.15× | ||
| Q4 24 | -15.65× | 0.97× | ||
| Q3 24 | — | 1.66× | ||
| Q2 24 | — | 1.10× | ||
| Q1 24 | — | 1.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
NRC
暂无分部数据
