vs
Dominari Holdings Inc.(DOMH)与NAPCO SECURITY TECHNOLOGIES, INC(NSSC)财务数据对比。点击上方公司名可切换其他公司
NAPCO SECURITY TECHNOLOGIES, INC的季度营收约是Dominari Holdings Inc.的1.6倍($48.2M vs $30.1M),NAPCO SECURITY TECHNOLOGIES, INC净利率更高(28.0% vs -438.1%,领先466.1%),Dominari Holdings Inc.同比增速更快(220.4% vs 12.2%),过去两年Dominari Holdings Inc.的营收复合增速更高(369.1% vs -1.1%)
纳普科安全技术公司1969年成立,总部位于纽约阿米蒂维尔,核心业务为研发生产各类安全产品,包括电子锁具、安防警报系统以及楼宇出入管控系统,曾用名纳普科安全系统公司。
DOMH vs NSSC — 直观对比
营收规模更大
NSSC
是对方的1.6倍
$30.1M
营收增速更快
DOMH
高出208.2%
12.2%
净利率更高
NSSC
高出466.1%
-438.1%
两年增速更快
DOMH
近两年复合增速
-1.1%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $30.1M | $48.2M |
| 净利润 | $-131.8M | $13.5M |
| 毛利率 | — | 58.6% |
| 营业利润率 | -8.9% | 30.6% |
| 净利率 | -438.1% | 28.0% |
| 营收同比 | 220.4% | 12.2% |
| 净利润同比 | -12426.2% | 29.0% |
| 每股收益(稀释后) | $-6.94 | $0.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMH
NSSC
| Q4 25 | $30.1M | $48.2M | ||
| Q3 25 | $50.8M | $49.2M | ||
| Q2 25 | $34.1M | $50.7M | ||
| Q1 25 | $8.1M | $44.0M | ||
| Q4 24 | $9.4M | $42.9M | ||
| Q3 24 | $4.0M | $44.0M | ||
| Q2 24 | $6.2M | $50.3M | ||
| Q1 24 | $1.4M | $49.3M |
净利润
DOMH
NSSC
| Q4 25 | $-131.8M | $13.5M | ||
| Q3 25 | $125.2M | $12.2M | ||
| Q2 25 | $16.6M | $11.6M | ||
| Q1 25 | $-32.5M | $10.1M | ||
| Q4 24 | $1.1M | $10.5M | ||
| Q3 24 | $-4.2M | $11.2M | ||
| Q2 24 | $-6.1M | $13.5M | ||
| Q1 24 | $-5.4M | $13.2M |
毛利率
DOMH
NSSC
| Q4 25 | — | 58.6% | ||
| Q3 25 | — | 56.6% | ||
| Q2 25 | — | 52.8% | ||
| Q1 25 | — | 57.2% | ||
| Q4 24 | — | 57.0% | ||
| Q3 24 | — | 55.9% | ||
| Q2 24 | — | 55.3% | ||
| Q1 24 | — | 53.8% |
营业利润率
DOMH
NSSC
| Q4 25 | -8.9% | 30.6% | ||
| Q3 25 | -3.1% | 27.7% | ||
| Q2 25 | -57.0% | 23.8% | ||
| Q1 25 | -394.6% | 25.4% | ||
| Q4 24 | 0.4% | 26.0% | ||
| Q3 24 | -79.1% | 26.9% | ||
| Q2 24 | -44.3% | 27.7% | ||
| Q1 24 | -205.2% | 29.4% |
净利率
DOMH
NSSC
| Q4 25 | -438.1% | 28.0% | ||
| Q3 25 | 246.4% | 24.7% | ||
| Q2 25 | 48.7% | 22.9% | ||
| Q1 25 | -400.5% | 23.0% | ||
| Q4 24 | 11.4% | 24.4% | ||
| Q3 24 | -104.2% | 25.4% | ||
| Q2 24 | -99.1% | 26.9% | ||
| Q1 24 | -398.0% | 26.8% |
每股收益(稀释后)
DOMH
NSSC
| Q4 25 | $-6.94 | $0.38 | ||
| Q3 25 | $7.27 | $0.34 | ||
| Q2 25 | $1.12 | $0.33 | ||
| Q1 25 | $-3.02 | $0.28 | ||
| Q4 24 | $0.21 | $0.28 | ||
| Q3 24 | $-0.67 | $0.30 | ||
| Q2 24 | $-1.01 | $0.36 | ||
| Q1 24 | $-0.91 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $115.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $184.8M |
| 总资产 | $112.9M | $212.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOMH
NSSC
| Q4 25 | $80.5M | $115.4M | ||
| Q3 25 | $176.2M | $105.8M | ||
| Q2 25 | $28.2M | $99.2M | ||
| Q1 25 | $18.9M | $89.3M | ||
| Q4 24 | $8.2M | $99.2M | ||
| Q3 24 | $7.2M | $91.3M | ||
| Q2 24 | $12.1M | $70.7M | ||
| Q1 24 | $7.1M | $60.9M |
股东权益
DOMH
NSSC
| Q4 25 | $69.4M | $184.8M | ||
| Q3 25 | $210.2M | $176.1M | ||
| Q2 25 | $88.6M | $168.6M | ||
| Q1 25 | $42.4M | $161.5M | ||
| Q4 24 | $39.9M | $174.2M | ||
| Q3 24 | $38.3M | $178.6M | ||
| Q2 24 | $42.4M | $178.9M | ||
| Q1 24 | $47.7M | $168.2M |
总资产
DOMH
NSSC
| Q4 25 | $112.9M | $212.8M | ||
| Q3 25 | $223.4M | $206.0M | ||
| Q2 25 | $109.3M | $198.1M | ||
| Q1 25 | $52.3M | $190.9M | ||
| Q4 24 | $47.1M | $202.7M | ||
| Q3 24 | $43.4M | $209.9M | ||
| Q2 24 | $49.1M | $207.8M | ||
| Q1 24 | $52.2M | $194.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.7M | $15.1M |
| 自由现金流经营现金流 - 资本支出 | — | $14.5M |
| 自由现金流率自由现金流/营收 | — | 30.1% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | 1.12× |
| 过去12个月自由现金流最近4个季度 | — | $53.7M |
8季度趋势,按日历期对齐
经营现金流
DOMH
NSSC
| Q4 25 | $22.7M | $15.1M | ||
| Q3 25 | $-4.9M | $11.6M | ||
| Q2 25 | $-353.0K | $14.6M | ||
| Q1 25 | $1.2M | $13.4M | ||
| Q4 24 | $-16.7M | $13.5M | ||
| Q3 24 | $-4.7M | $12.0M | ||
| Q2 24 | $1.4M | $14.3M | ||
| Q1 24 | $-8.6M | $12.3M |
自由现金流
DOMH
NSSC
| Q4 25 | — | $14.5M | ||
| Q3 25 | — | $11.4M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $13.3M | ||
| Q4 24 | — | $12.4M | ||
| Q3 24 | — | $11.3M | ||
| Q2 24 | — | $13.8M | ||
| Q1 24 | — | $12.0M |
自由现金流率
DOMH
NSSC
| Q4 25 | — | 30.1% | ||
| Q3 25 | — | 23.3% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | 30.3% | ||
| Q4 24 | — | 28.8% | ||
| Q3 24 | — | 25.8% | ||
| Q2 24 | — | 27.4% | ||
| Q1 24 | — | 24.3% |
资本支出强度
DOMH
NSSC
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 0.7% |
现金转化率
DOMH
NSSC
| Q4 25 | — | 1.12× | ||
| Q3 25 | -0.04× | 0.96× | ||
| Q2 25 | -0.02× | 1.26× | ||
| Q1 25 | — | 1.32× | ||
| Q4 24 | -15.65× | 1.29× | ||
| Q3 24 | — | 1.08× | ||
| Q2 24 | — | 1.06× | ||
| Q1 24 | — | 0.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
NSSC
暂无分部数据