vs
Dominari Holdings Inc.（DOMH）与PEDEVCO CORP（PED）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是PEDEVCO CORP的1.3倍（$30.1M vs $23.1M），PEDEVCO CORP净利率更高（-36.8% vs -438.1%，领先401.3%），Dominari Holdings Inc.同比增速更快（220.4% vs 118.2%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 68.6%）
PEDEVCO CORP是一家独立能源企业，主要从事石油与天然气资源的收购、勘探、开发及生产业务，运营资产分布于美国本土陆上油气盆地，服务当地公用事业、工业类及批发类能源客户。
DOMH vs PED — 直观对比
营收规模更大
DOMH
是对方的1.3倍
$23.1M
营收增速更快
DOMH
高出102.2%
118.2%
净利率更高
PED
高出401.3%
-438.1%
两年增速更快
DOMH
近两年复合增速
68.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $23.1M |
| 净利润 | $-131.8M | $-8.5M |
| 毛利率 | — | — |
| 营业利润率 | -8.9% | -21.3% |
| 净利率 | -438.1% | -36.8% |
| 营收同比 | 220.4% | 118.2% |
| 净利润同比 | -12426.2% | -243.5% |
| 每股收益（稀释后） | $-6.94 | $-2.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHPED
| Q4 25 | $30.1M | $23.1M | ||
| Q3 25 | $50.8M | $7.0M | ||
| Q2 25 | $34.1M | $7.0M | ||
| Q1 25 | $8.1M | $8.7M | ||
| Q4 24 | $9.4M | $10.6M | ||
| Q3 24 | $4.0M | $9.1M | ||
| Q2 24 | $6.2M | $11.8M | ||
| Q1 24 | $1.4M | $8.1M |
净利润DOMHPED
| Q4 25 | $-131.8M | $-8.5M | ||
| Q3 25 | $125.2M | $-325.0K | ||
| Q2 25 | $16.6M | $-1.7M | ||
| Q1 25 | $-32.5M | $140.0K | ||
| Q4 24 | $1.1M | $5.9M | ||
| Q3 24 | $-4.2M | $2.9M | ||
| Q2 24 | $-6.1M | $2.7M | ||
| Q1 24 | $-5.4M | $773.0K |
营业利润率DOMHPED
| Q4 25 | -8.9% | -21.3% | ||
| Q3 25 | -3.1% | -12.0% | ||
| Q2 25 | -57.0% | -32.2% | ||
| Q1 25 | -394.6% | 1.7% | ||
| Q4 24 | 0.4% | -12.9% | ||
| Q3 24 | -79.1% | 31.3% | ||
| Q2 24 | -44.3% | 22.3% | ||
| Q1 24 | -205.2% | 7.6% |
净利率DOMHPED
| Q4 25 | -438.1% | -36.8% | ||
| Q3 25 | 246.4% | -4.7% | ||
| Q2 25 | 48.7% | -24.0% | ||
| Q1 25 | -400.5% | 1.6% | ||
| Q4 24 | 11.4% | 56.0% | ||
| Q3 24 | -104.2% | 32.2% | ||
| Q2 24 | -99.1% | 22.7% | ||
| Q1 24 | -398.0% | 9.5% |
每股收益（稀释后）DOMHPED
| Q4 25 | $-6.94 | $-2.23 | ||
| Q3 25 | $7.27 | $0.00 | ||
| Q2 25 | $1.12 | $-0.02 | ||
| Q1 25 | $-3.02 | $0.00 | ||
| Q4 24 | $0.21 | $2.69 | ||
| Q3 24 | $-0.67 | $0.03 | ||
| Q2 24 | $-1.01 | $0.03 | ||
| Q1 24 | $-0.91 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $3.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $207.4M |
| 总资产 | $112.9M | $375.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHPED
| Q4 25 | $80.5M | $3.2M | ||
| Q3 25 | $176.2M | $10.9M | ||
| Q2 25 | $28.2M | $8.5M | ||
| Q1 25 | $18.9M | $10.4M | ||
| Q4 24 | $8.2M | $4.0M | ||
| Q3 24 | $7.2M | $4.6M | ||
| Q2 24 | $12.1M | $6.1M | ||
| Q1 24 | $7.1M | $13.3M |
股东权益DOMHPED
| Q4 25 | $69.4M | $207.4M | ||
| Q3 25 | $210.2M | $115.4M | ||
| Q2 25 | $88.6M | $115.2M | ||
| Q1 25 | $42.4M | $116.2M | ||
| Q4 24 | $39.9M | $115.6M | ||
| Q3 24 | $38.3M | $106.5M | ||
| Q2 24 | $42.4M | $103.2M | ||
| Q1 24 | $47.7M | $100.0M |
总资产DOMHPED
| Q4 25 | $112.9M | $375.9M | ||
| Q3 25 | $223.4M | $135.9M | ||
| Q2 25 | $109.3M | $136.8M | ||
| Q1 25 | $52.3M | $145.6M | ||
| Q4 24 | $47.1M | $128.3M | ||
| Q3 24 | $43.4M | $114.3M | ||
| Q2 24 | $49.1M | $111.0M | ||
| Q1 24 | $52.2M | $118.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-2.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOMHPED
| Q4 25 | $22.7M | $-2.1M | ||
| Q3 25 | $-4.9M | $7.4M | ||
| Q2 25 | $-353.0K | $-420.0K | ||
| Q1 25 | $1.2M | $5.9M | ||
| Q4 24 | $-16.7M | $4.2M | ||
| Q3 24 | $-4.7M | $8.3M | ||
| Q2 24 | $1.4M | $4.6M | ||
| Q1 24 | $-8.6M | $-4.3M |
现金转化率DOMHPED
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | 42.34× | ||
| Q4 24 | -15.65× | 0.71× | ||
| Q3 24 | — | 2.83× | ||
| Q2 24 | — | 1.71× | ||
| Q1 24 | — | -5.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
PED
暂无分部数据
