vs
Dominari Holdings Inc.（DOMH）与PodcastOne, Inc.（PODC）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是PodcastOne, Inc.的1.9倍（$30.1M vs $15.9M），PodcastOne, Inc.净利率更高（-1.0% vs -438.1%，领先437.1%），Dominari Holdings Inc.同比增速更快（220.4% vs 24.8%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 16.4%）
PodcastOne是一家知名音频娱乐企业，专注于播客制作、分发与变现业务，旗下拥有覆盖真实罪案、喜剧、新闻、体育、生活方式等品类的海量原创及授权播客内容，服务全球听众，同时为创作者和品牌提供广告解决方案。
DOMH vs PODC — 直观对比
营收规模更大
DOMH
是对方的1.9倍
$15.9M
营收增速更快
DOMH
高出195.6%
24.8%
净利率更高
PODC
高出437.1%
-438.1%
两年增速更快
DOMH
近两年复合增速
16.4%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $15.9M |
| 净利润 | $-131.8M | $-154.0K |
| 毛利率 | — | 16.5% |
| 营业利润率 | -8.9% | -1.0% |
| 净利率 | -438.1% | -1.0% |
| 营收同比 | 220.4% | 24.8% |
| 净利润同比 | -12426.2% | 90.3% |
| 每股收益（稀释后） | $-6.94 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHPODC
| Q4 25 | $30.1M | $15.9M | ||
| Q3 25 | $50.8M | $15.2M | ||
| Q2 25 | $34.1M | $15.0M | ||
| Q1 25 | $8.1M | $14.1M | ||
| Q4 24 | $9.4M | $12.7M | ||
| Q3 24 | $4.0M | $12.2M | ||
| Q2 24 | $6.2M | $13.2M | ||
| Q1 24 | $1.4M | $11.7M |
净利润DOMHPODC
| Q4 25 | $-131.8M | $-154.0K | ||
| Q3 25 | $125.2M | $-975.0K | ||
| Q2 25 | $16.6M | $-1.1M | ||
| Q1 25 | $-32.5M | $-1.8M | ||
| Q4 24 | $1.1M | $-1.6M | ||
| Q3 24 | $-4.2M | $-1.7M | ||
| Q2 24 | $-6.1M | $-1.4M | ||
| Q1 24 | $-5.4M | $-1.0M |
毛利率DOMHPODC
| Q4 25 | — | 16.5% | ||
| Q3 25 | — | 10.6% | ||
| Q2 25 | — | 9.6% | ||
| Q1 25 | — | 10.9% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | — | 8.3% | ||
| Q2 24 | — | 11.0% | ||
| Q1 24 | — | 8.9% |
营业利润率DOMHPODC
| Q4 25 | -8.9% | -1.0% | ||
| Q3 25 | -3.1% | -6.4% | ||
| Q2 25 | -57.0% | -7.0% | ||
| Q1 25 | -394.6% | -13.0% | ||
| Q4 24 | 0.4% | -12.4% | ||
| Q3 24 | -79.1% | -13.6% | ||
| Q2 24 | -44.3% | -10.4% | ||
| Q1 24 | -205.2% | -10.1% |
净利率DOMHPODC
| Q4 25 | -438.1% | -1.0% | ||
| Q3 25 | 246.4% | -6.4% | ||
| Q2 25 | 48.7% | -7.0% | ||
| Q1 25 | -400.5% | -13.1% | ||
| Q4 24 | 11.4% | -12.5% | ||
| Q3 24 | -104.2% | -13.7% | ||
| Q2 24 | -99.1% | -10.4% | ||
| Q1 24 | -398.0% | -9.0% |
每股收益（稀释后）DOMHPODC
| Q4 25 | $-6.94 | — | ||
| Q3 25 | $7.27 | — | ||
| Q2 25 | $1.12 | — | ||
| Q1 25 | $-3.02 | — | ||
| Q4 24 | $0.21 | — | ||
| Q3 24 | $-0.67 | — | ||
| Q2 24 | $-1.01 | — | ||
| Q1 24 | $-0.91 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $3.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $15.8M |
| 总资产 | $112.9M | $24.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHPODC
| Q4 25 | $80.5M | $3.4M | ||
| Q3 25 | $176.2M | $2.7M | ||
| Q2 25 | $28.2M | $1.9M | ||
| Q1 25 | $18.9M | $1.1M | ||
| Q4 24 | $8.2M | $572.0K | ||
| Q3 24 | $7.2M | $1.4M | ||
| Q2 24 | $12.1M | $891.0K | ||
| Q1 24 | $7.1M | $1.4M |
股东权益DOMHPODC
| Q4 25 | $69.4M | $15.8M | ||
| Q3 25 | $210.2M | $14.7M | ||
| Q2 25 | $88.6M | $14.7M | ||
| Q1 25 | $42.4M | $15.1M | ||
| Q4 24 | $39.9M | $15.0M | ||
| Q3 24 | $38.3M | $15.5M | ||
| Q2 24 | $42.4M | $15.7M | ||
| Q1 24 | $47.7M | $16.3M |
总资产DOMHPODC
| Q4 25 | $112.9M | $24.7M | ||
| Q3 25 | $223.4M | $22.6M | ||
| Q2 25 | $109.3M | $22.3M | ||
| Q1 25 | $52.3M | $20.8M | ||
| Q4 24 | $47.1M | $20.6M | ||
| Q3 24 | $43.4M | $23.1M | ||
| Q2 24 | $49.1M | $24.0M | ||
| Q1 24 | $52.2M | $24.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $579.0K |
| 自由现金流经营现金流 - 资本支出 | — | $489.0K |
| 自由现金流率自由现金流/营收 | — | 3.1% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOMHPODC
| Q4 25 | $22.7M | $579.0K | ||
| Q3 25 | $-4.9M | $877.0K | ||
| Q2 25 | $-353.0K | $903.0K | ||
| Q1 25 | $1.2M | $506.0K | ||
| Q4 24 | $-16.7M | $-763.0K | ||
| Q3 24 | $-4.7M | $525.0K | ||
| Q2 24 | $1.4M | $-480.0K | ||
| Q1 24 | $-8.6M | — |
自由现金流DOMHPODC
| Q4 25 | — | $489.0K | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $791.0K | ||
| Q1 25 | — | $505.0K | ||
| Q4 24 | — | $-783.0K | ||
| Q3 24 | — | $464.0K | ||
| Q2 24 | — | $-554.0K | ||
| Q1 24 | — | — |
自由现金流率DOMHPODC
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 5.3% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | — | -6.2% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | -4.2% | ||
| Q1 24 | — | — |
资本支出强度DOMHPODC
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | — |
现金转化率DOMHPODC
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
PODC
| Other | $9.0M | 56% |
| Barter | $6.9M | 44% |
