vs
Dominari Holdings Inc.（DOMH）与Reservoir Media, Inc.（RSVR）财务数据对比。点击上方公司名可切换其他公司
Reservoir Media, Inc.的季度营收约是Dominari Holdings Inc.的1.5倍（$45.6M vs $30.1M），Reservoir Media, Inc.净利率更高（4.8% vs -438.1%，领先442.9%），Dominari Holdings Inc.同比增速更快（220.4% vs 7.7%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 7.9%）
Reservoir Media是全球领先的独立音乐版权管理企业，拥有并管理海量录音、音乐出版及邻接权版权库，合作各流派知名词曲作者、歌手与制作人，为流媒体平台、影视制作、广告、现场演出等场景提供版权授权服务，业务覆盖北美、欧洲、亚太等主要市场。
DOMH vs RSVR — 直观对比
营收规模更大
RSVR
是对方的1.5倍
$30.1M
营收增速更快
DOMH
高出212.7%
7.7%
净利率更高
RSVR
高出442.9%
-438.1%
两年增速更快
DOMH
近两年复合增速
7.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $45.6M |
| 净利润 | $-131.8M | $2.2M |
| 毛利率 | — | 64.5% |
| 营业利润率 | -8.9% | 22.7% |
| 净利率 | -438.1% | 4.8% |
| 营收同比 | 220.4% | 7.7% |
| 净利润同比 | -12426.2% | -58.1% |
| 每股收益（稀释后） | $-6.94 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHRSVR
| Q4 25 | $30.1M | $45.6M | ||
| Q3 25 | $50.8M | $45.4M | ||
| Q2 25 | $34.1M | $37.2M | ||
| Q1 25 | $8.1M | $41.4M | ||
| Q4 24 | $9.4M | $42.3M | ||
| Q3 24 | $4.0M | $40.7M | ||
| Q2 24 | $6.2M | $34.3M | ||
| Q1 24 | $1.4M | $39.1M |
净利润DOMHRSVR
| Q4 25 | $-131.8M | $2.2M | ||
| Q3 25 | $125.2M | $2.3M | ||
| Q2 25 | $16.6M | $-555.7K | ||
| Q1 25 | $-32.5M | $2.7M | ||
| Q4 24 | $1.1M | $5.2M | ||
| Q3 24 | $-4.2M | $185.0K | ||
| Q2 24 | $-6.1M | $-346.7K | ||
| Q1 24 | $-5.4M | $2.8M |
毛利率DOMHRSVR
| Q4 25 | — | 64.5% | ||
| Q3 25 | — | 63.6% | ||
| Q2 25 | — | 64.5% | ||
| Q1 25 | — | 65.6% | ||
| Q4 24 | — | 64.4% | ||
| Q3 24 | — | 63.5% | ||
| Q2 24 | — | 61.3% | ||
| Q1 24 | — | 63.4% |
营业利润率DOMHRSVR
| Q4 25 | -8.9% | 22.7% | ||
| Q3 25 | -3.1% | 23.5% | ||
| Q2 25 | -57.0% | 14.7% | ||
| Q1 25 | -394.6% | 25.2% | ||
| Q4 24 | 0.4% | 22.6% | ||
| Q3 24 | -79.1% | 24.9% | ||
| Q2 24 | -44.3% | 14.5% | ||
| Q1 24 | -205.2% | 22.4% |
净利率DOMHRSVR
| Q4 25 | -438.1% | 4.8% | ||
| Q3 25 | 246.4% | 5.0% | ||
| Q2 25 | 48.7% | -1.5% | ||
| Q1 25 | -400.5% | 6.4% | ||
| Q4 24 | 11.4% | 12.4% | ||
| Q3 24 | -104.2% | 0.5% | ||
| Q2 24 | -99.1% | -1.0% | ||
| Q1 24 | -398.0% | 7.1% |
每股收益（稀释后）DOMHRSVR
| Q4 25 | $-6.94 | $0.03 | ||
| Q3 25 | $7.27 | $0.03 | ||
| Q2 25 | $1.12 | $-0.01 | ||
| Q1 25 | $-3.02 | — | ||
| Q4 24 | $0.21 | $0.08 | ||
| Q3 24 | $-0.67 | — | ||
| Q2 24 | $-1.01 | $-0.01 | ||
| Q1 24 | $-0.91 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $20.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $373.6M |
| 总资产 | $112.9M | $941.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHRSVR
| Q4 25 | $80.5M | $20.6M | ||
| Q3 25 | $176.2M | $27.9M | ||
| Q2 25 | $28.2M | $14.9M | ||
| Q1 25 | $18.9M | $21.4M | ||
| Q4 24 | $8.2M | $17.8M | ||
| Q3 24 | $7.2M | $21.1M | ||
| Q2 24 | $12.1M | $16.4M | ||
| Q1 24 | $7.1M | $18.1M |
股东权益DOMHRSVR
| Q4 25 | $69.4M | $373.6M | ||
| Q3 25 | $210.2M | $370.9M | ||
| Q2 25 | $88.6M | $368.9M | ||
| Q1 25 | $42.4M | $364.9M | ||
| Q4 24 | $39.9M | $359.5M | ||
| Q3 24 | $38.3M | $357.9M | ||
| Q2 24 | $42.4M | $353.0M | ||
| Q1 24 | $47.7M | $353.0M |
总资产DOMHRSVR
| Q4 25 | $112.9M | $941.9M | ||
| Q3 25 | $223.4M | $903.5M | ||
| Q2 25 | $109.3M | $857.0M | ||
| Q1 25 | $52.3M | $865.1M | ||
| Q4 24 | $47.1M | $832.4M | ||
| Q3 24 | $43.4M | $778.2M | ||
| Q2 24 | $49.1M | $768.2M | ||
| Q1 24 | $52.2M | $783.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $12.9M |
| 自由现金流经营现金流 - 资本支出 | — | $12.8M |
| 自由现金流率自由现金流/营收 | — | 28.1% |
| 资本支出强度资本支出/营收 | — | 0.3% |
| 现金转化率经营现金流/净利润 | — | 5.89× |
| 过去12个月自由现金流最近4个季度 | — | $50.1M |
8季度趋势，按日历期对齐
经营现金流DOMHRSVR
| Q4 25 | $22.7M | $12.9M | ||
| Q3 25 | $-4.9M | $19.3M | ||
| Q2 25 | $-353.0K | $6.0M | ||
| Q1 25 | $1.2M | $12.2M | ||
| Q4 24 | $-16.7M | $11.2M | ||
| Q3 24 | $-4.7M | $13.3M | ||
| Q2 24 | $1.4M | $8.6M | ||
| Q1 24 | $-8.6M | $13.8M |
自由现金流DOMHRSVR
| Q4 25 | — | $12.8M | ||
| Q3 25 | — | $19.2M | ||
| Q2 25 | — | $6.0M | ||
| Q1 25 | — | $12.2M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | — | $13.3M | ||
| Q2 24 | — | $8.5M | ||
| Q1 24 | — | $13.8M |
自由现金流率DOMHRSVR
| Q4 25 | — | 28.1% | ||
| Q3 25 | — | 42.2% | ||
| Q2 25 | — | 16.1% | ||
| Q1 25 | — | 29.3% | ||
| Q4 24 | — | 26.5% | ||
| Q3 24 | — | 32.7% | ||
| Q2 24 | — | 24.9% | ||
| Q1 24 | — | 35.2% |
资本支出强度DOMHRSVR
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 0.0% |
现金转化率DOMHRSVR
| Q4 25 | — | 5.89× | ||
| Q3 25 | -0.04× | 8.54× | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | 4.56× | ||
| Q4 24 | -15.65× | 2.14× | ||
| Q3 24 | — | 71.97× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 4.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
RSVR
| Other | $18.9M | 42% |
| Recorded Music Segment | $12.9M | 28% |
| Performance | $6.2M | 14% |
| Synchronization | $4.6M | 10% |
| Physical | $1.9M | 4% |
| Neighboring Rights | $1.1M | 3% |
