vs
Dominari Holdings Inc.（DOMH）与SMITH MIDLAND CORP（SMID）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是SMITH MIDLAND CORP的1.3倍（$30.1M vs $23.1M），SMITH MIDLAND CORP净利率更高（9.2% vs -438.1%，领先447.3%），Dominari Holdings Inc.同比增速更快（220.4% vs 24.7%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 17.4%）
Smith Midland Corp是一家预制混凝土产品专业制造商，核心产品线包括公路安全护栏、隔音墙、建筑预制面板及雨水管理系统，主要服务北美市场，为各类基建、商用、住宅及工业建筑项目提供耐用可持续的建筑解决方案。
DOMH vs SMID — 直观对比
营收规模更大
DOMH
是对方的1.3倍
$23.1M
营收增速更快
DOMH
高出195.7%
24.7%
净利率更高
SMID
高出447.3%
-438.1%
两年增速更快
DOMH
近两年复合增速
17.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $23.1M |
| 净利润 | $-131.8M | $2.1M |
| 毛利率 | — | 57.5% |
| 营业利润率 | -8.9% | 37.8% |
| 净利率 | -438.1% | 9.2% |
| 营收同比 | 220.4% | 24.7% |
| 净利润同比 | -12426.2% | 52.5% |
| 每股收益（稀释后） | $-6.94 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHSMID
| Q4 25 | $30.1M | $23.1M | ||
| Q3 25 | $50.8M | $21.5M | ||
| Q2 25 | $34.1M | $26.2M | ||
| Q1 25 | $8.1M | $22.7M | ||
| Q4 24 | $9.4M | $18.5M | ||
| Q3 24 | $4.0M | $23.6M | ||
| Q2 24 | $6.2M | $19.6M | ||
| Q1 24 | $1.4M | $16.8M |
净利润DOMHSMID
| Q4 25 | $-131.8M | $2.1M | ||
| Q3 25 | $125.2M | $2.9M | ||
| Q2 25 | $16.6M | $4.2M | ||
| Q1 25 | $-32.5M | $3.3M | ||
| Q4 24 | $1.1M | $1.4M | ||
| Q3 24 | $-4.2M | $3.1M | ||
| Q2 24 | $-6.1M | $2.0M | ||
| Q1 24 | $-5.4M | $1.1M |
毛利率DOMHSMID
| Q4 25 | — | 57.5% | ||
| Q3 25 | — | 26.8% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 30.7% | ||
| Q4 24 | — | 51.4% | ||
| Q3 24 | — | 27.9% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 23.3% |
营业利润率DOMHSMID
| Q4 25 | -8.9% | 37.8% | ||
| Q3 25 | -3.1% | 18.0% | ||
| Q2 25 | -57.0% | 0.0% | ||
| Q1 25 | -394.6% | 19.3% | ||
| Q4 24 | 0.4% | 24.5% | ||
| Q3 24 | -79.1% | 16.3% | ||
| Q2 24 | -44.3% | 0.0% | ||
| Q1 24 | -205.2% | 9.0% |
净利率DOMHSMID
| Q4 25 | -438.1% | 9.2% | ||
| Q3 25 | 246.4% | 13.4% | ||
| Q2 25 | 48.7% | 15.9% | ||
| Q1 25 | -400.5% | 14.7% | ||
| Q4 24 | 11.4% | 7.5% | ||
| Q3 24 | -104.2% | 13.4% | ||
| Q2 24 | -99.1% | 10.1% | ||
| Q1 24 | -398.0% | 6.8% |
每股收益（稀释后）DOMHSMID
| Q4 25 | $-6.94 | $0.41 | ||
| Q3 25 | $7.27 | $0.54 | ||
| Q2 25 | $1.12 | $0.79 | ||
| Q1 25 | $-3.02 | $0.62 | ||
| Q4 24 | $0.21 | $0.28 | ||
| Q3 24 | $-0.67 | $0.59 | ||
| Q2 24 | $-1.01 | $0.37 | ||
| Q1 24 | $-0.91 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $54.3M |
| 总资产 | $112.9M | $87.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHSMID
| Q4 25 | $80.5M | — | ||
| Q3 25 | $176.2M | — | ||
| Q2 25 | $28.2M | — | ||
| Q1 25 | $18.9M | — | ||
| Q4 24 | $8.2M | — | ||
| Q3 24 | $7.2M | — | ||
| Q2 24 | $12.1M | — | ||
| Q1 24 | $7.1M | — |
股东权益DOMHSMID
| Q4 25 | $69.4M | $54.3M | ||
| Q3 25 | $210.2M | $52.1M | ||
| Q2 25 | $88.6M | $49.2M | ||
| Q1 25 | $42.4M | $45.1M | ||
| Q4 24 | $39.9M | $41.7M | ||
| Q3 24 | $38.3M | $40.3M | ||
| Q2 24 | $42.4M | $37.2M | ||
| Q1 24 | $47.7M | $35.3M |
总资产DOMHSMID
| Q4 25 | $112.9M | $87.7M | ||
| Q3 25 | $223.4M | $85.4M | ||
| Q2 25 | $109.3M | $81.2K | ||
| Q1 25 | $52.3M | $74.7M | ||
| Q4 24 | $47.1M | $68.0M | ||
| Q3 24 | $43.4M | $66.6M | ||
| Q2 24 | $49.1M | $64.0M | ||
| Q1 24 | $52.2M | $64.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOMHSMID
| Q4 25 | $22.7M | — | ||
| Q3 25 | $-4.9M | $11.7M | ||
| Q2 25 | $-353.0K | — | ||
| Q1 25 | $1.2M | $2.2M | ||
| Q4 24 | $-16.7M | $-645.0K | ||
| Q3 24 | $-4.7M | $3.9M | ||
| Q2 24 | $1.4M | $2.7M | ||
| Q1 24 | $-8.6M | $-777.0K |
自由现金流DOMHSMID
| Q4 25 | — | — | ||
| Q3 25 | — | $6.3M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $1.6M | ||
| Q4 24 | — | $-1.3M | ||
| Q3 24 | — | $1.8M | ||
| Q2 24 | — | $998.0K | ||
| Q1 24 | — | $-2.6M |
自由现金流率DOMHSMID
| Q4 25 | — | — | ||
| Q3 25 | — | 29.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 7.1% | ||
| Q4 24 | — | -7.0% | ||
| Q3 24 | — | 7.8% | ||
| Q2 24 | — | 5.1% | ||
| Q1 24 | — | -15.3% |
资本支出强度DOMHSMID
| Q4 25 | — | — | ||
| Q3 25 | — | 25.1% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 8.6% | ||
| Q2 24 | — | 8.7% | ||
| Q1 24 | — | 10.7% |
现金转化率DOMHSMID
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | 4.07× | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | 0.67× | ||
| Q4 24 | -15.65× | -0.46× | ||
| Q3 24 | — | 1.23× | ||
| Q2 24 | — | 1.37× | ||
| Q1 24 | — | -0.68× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
SMID
| Product Sales | $13.8M | 60% |
| Service Revenue | $9.3M | 40% |
