vs
Dominari Holdings Inc.(DOMH)与SolarMax Technology, Inc.(SMXT)财务数据对比。点击上方公司名可切换其他公司
SolarMax Technology, Inc.的季度营收约是Dominari Holdings Inc.的1.5倍($46.6M vs $30.1M),SolarMax Technology, Inc.净利率更高(-1.9% vs -438.1%,领先436.2%),SolarMax Technology, Inc.同比增速更快(623.5% vs 220.4%)
SolarMax Technology Inc.是一家可再生能源企业,主营高效光伏组件及清洁能源系统的研发、生产与销售,面向北美及亚太地区的住宅、工商业客户提供太阳能安装及售后运维服务,推动低碳能源普及。
DOMH vs SMXT — 直观对比
营收规模更大
SMXT
是对方的1.5倍
$30.1M
营收增速更快
SMXT
高出403.1%
220.4%
净利率更高
SMXT
高出436.2%
-438.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $30.1M | $46.6M |
| 净利润 | $-131.8M | $-872.2K |
| 毛利率 | — | 2.7% |
| 营业利润率 | -8.9% | -2.7% |
| 净利率 | -438.1% | -1.9% |
| 营收同比 | 220.4% | 623.5% |
| 净利润同比 | -12426.2% | 77.7% |
| 每股收益(稀释后) | $-6.94 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMH
SMXT
| Q4 25 | $30.1M | $46.6M | ||
| Q3 25 | $50.8M | $30.6M | ||
| Q2 25 | $34.1M | $6.9M | ||
| Q1 25 | $8.1M | $6.9M | ||
| Q4 24 | $9.4M | $6.4M | ||
| Q3 24 | $4.0M | $6.3M | ||
| Q2 24 | $6.2M | — | ||
| Q1 24 | $1.4M | — |
净利润
DOMH
SMXT
| Q4 25 | $-131.8M | $-872.2K | ||
| Q3 25 | $125.2M | $-2.3M | ||
| Q2 25 | $16.6M | $-1.9M | ||
| Q1 25 | $-32.5M | $-1.3M | ||
| Q4 24 | $1.1M | $-3.9M | ||
| Q3 24 | $-4.2M | $-9.6M | ||
| Q2 24 | $-6.1M | — | ||
| Q1 24 | $-5.4M | — |
毛利率
DOMH
SMXT
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 20.5% | ||
| Q4 24 | — | 14.5% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
DOMH
SMXT
| Q4 25 | -8.9% | -2.7% | ||
| Q3 25 | -3.1% | -6.9% | ||
| Q2 25 | -57.0% | -25.7% | ||
| Q1 25 | -394.6% | -16.7% | ||
| Q4 24 | 0.4% | -27.9% | ||
| Q3 24 | -79.1% | -158.4% | ||
| Q2 24 | -44.3% | — | ||
| Q1 24 | -205.2% | — |
净利率
DOMH
SMXT
| Q4 25 | -438.1% | -1.9% | ||
| Q3 25 | 246.4% | -7.4% | ||
| Q2 25 | 48.7% | -27.6% | ||
| Q1 25 | -400.5% | -18.7% | ||
| Q4 24 | 11.4% | -60.6% | ||
| Q3 24 | -104.2% | -152.0% | ||
| Q2 24 | -99.1% | — | ||
| Q1 24 | -398.0% | — |
每股收益(稀释后)
DOMH
SMXT
| Q4 25 | $-6.94 | $-0.02 | ||
| Q3 25 | $7.27 | $-0.04 | ||
| Q2 25 | $1.12 | $-0.04 | ||
| Q1 25 | $-3.02 | $-0.03 | ||
| Q4 24 | $0.21 | $-0.07 | ||
| Q3 24 | $-0.67 | $-0.21 | ||
| Q2 24 | $-1.01 | — | ||
| Q1 24 | $-0.91 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $8.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $-12.2M |
| 总资产 | $112.9M | $91.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOMH
SMXT
| Q4 25 | $80.5M | $8.0M | ||
| Q3 25 | $176.2M | $5.7M | ||
| Q2 25 | $28.2M | $1.9M | ||
| Q1 25 | $18.9M | $6.8M | ||
| Q4 24 | $8.2M | $7.1M | ||
| Q3 24 | $7.2M | $8.6M | ||
| Q2 24 | $12.1M | — | ||
| Q1 24 | $7.1M | — |
股东权益
DOMH
SMXT
| Q4 25 | $69.4M | $-12.2M | ||
| Q3 25 | $210.2M | $-11.8M | ||
| Q2 25 | $88.6M | $-15.1M | ||
| Q1 25 | $42.4M | $-15.9M | ||
| Q4 24 | $39.9M | $-15.1M | ||
| Q3 24 | $38.3M | $-10.9M | ||
| Q2 24 | $42.4M | — | ||
| Q1 24 | $47.7M | — |
总资产
DOMH
SMXT
| Q4 25 | $112.9M | $91.3M | ||
| Q3 25 | $223.4M | $58.7M | ||
| Q2 25 | $109.3M | $38.2M | ||
| Q1 25 | $52.3M | $38.6M | ||
| Q4 24 | $47.1M | $38.6M | ||
| Q3 24 | $43.4M | $43.0M | ||
| Q2 24 | $49.1M | — | ||
| Q1 24 | $52.2M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-2.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DOMH
SMXT
| Q4 25 | $22.7M | $-2.5M | ||
| Q3 25 | $-4.9M | $3.4M | ||
| Q2 25 | $-353.0K | $220.7K | ||
| Q1 25 | $1.2M | $-601.1K | ||
| Q4 24 | $-16.7M | $-1.3M | ||
| Q3 24 | $-4.7M | $203.6K | ||
| Q2 24 | $1.4M | — | ||
| Q1 24 | $-8.6M | — |
资本支出强度
DOMH
SMXT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率
DOMH
SMXT
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
SMXT
| Yabucoa | $35.9M | 77% |
| Other | $10.7M | 23% |