vs
Dominari Holdings Inc.(DOMH)与蜗牛(SNAL)财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是蜗牛的1.2倍($30.1M vs $25.1M),蜗牛净利率更高(-3.4% vs -438.1%,领先434.7%),Dominari Holdings Inc.同比增速更快(220.4% vs -4.2%),过去两年Dominari Holdings Inc.的营收复合增速更高(369.1% vs 33.4%)
苏州蜗牛数字科技股份有限公司,简称蜗牛,是总部位于苏州的中国游戏企业,同时持有虚拟运营商牌照,旗下拥有蜗牛游戏、蜗牛移动两大业务板块,北美分部负责在美洲及欧洲地区推广旗下游戏产品。蜗牛主营大型多人在线、即时战略与休闲类游戏,全球累计注册用户已超7000万。
DOMH vs SNAL — 直观对比
营收规模更大
DOMH
是对方的1.2倍
$25.1M
营收增速更快
DOMH
高出224.6%
-4.2%
净利率更高
SNAL
高出434.7%
-438.1%
两年增速更快
DOMH
近两年复合增速
33.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $30.1M | $25.1M |
| 净利润 | $-131.8M | $-862.2K |
| 毛利率 | — | 38.3% |
| 营业利润率 | -8.9% | -6.0% |
| 净利率 | -438.1% | -3.4% |
| 营收同比 | 220.4% | -4.2% |
| 净利润同比 | -12426.2% | -177.0% |
| 每股收益(稀释后) | $-6.94 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMH
SNAL
| Q4 25 | $30.1M | $25.1M | ||
| Q3 25 | $50.8M | $13.8M | ||
| Q2 25 | $34.1M | $22.2M | ||
| Q1 25 | $8.1M | $20.1M | ||
| Q4 24 | $9.4M | $26.2M | ||
| Q3 24 | $4.0M | $22.5M | ||
| Q2 24 | $6.2M | $21.6M | ||
| Q1 24 | $1.4M | $14.1M |
净利润
DOMH
SNAL
| Q4 25 | $-131.8M | $-862.2K | ||
| Q3 25 | $125.2M | $-7.9M | ||
| Q2 25 | $16.6M | $-16.6M | ||
| Q1 25 | $-32.5M | $-1.9M | ||
| Q4 24 | $1.1M | $1.1M | ||
| Q3 24 | $-4.2M | $235.1K | ||
| Q2 24 | $-6.1M | $2.3M | ||
| Q1 24 | $-5.4M | $-1.8M |
毛利率
DOMH
SNAL
| Q4 25 | — | 38.3% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 31.3% | ||
| Q1 25 | — | 29.1% | ||
| Q4 24 | — | 43.3% | ||
| Q3 24 | — | 38.6% | ||
| Q2 24 | — | 37.5% | ||
| Q1 24 | — | 14.7% |
营业利润率
DOMH
SNAL
| Q4 25 | -8.9% | -6.0% | ||
| Q3 25 | -3.1% | -71.3% | ||
| Q2 25 | -57.0% | -8.2% | ||
| Q1 25 | -394.6% | -20.4% | ||
| Q4 24 | 0.4% | 11.5% | ||
| Q3 24 | -79.1% | 1.8% | ||
| Q2 24 | -44.3% | 12.4% | ||
| Q1 24 | -205.2% | -15.6% |
净利率
DOMH
SNAL
| Q4 25 | -438.1% | -3.4% | ||
| Q3 25 | 246.4% | -56.9% | ||
| Q2 25 | 48.7% | -74.7% | ||
| Q1 25 | -400.5% | -9.7% | ||
| Q4 24 | 11.4% | 4.3% | ||
| Q3 24 | -104.2% | 1.0% | ||
| Q2 24 | -99.1% | 10.4% | ||
| Q1 24 | -398.0% | -12.6% |
每股收益(稀释后)
DOMH
SNAL
| Q4 25 | $-6.94 | — | ||
| Q3 25 | $7.27 | — | ||
| Q2 25 | $1.12 | $-0.44 | ||
| Q1 25 | $-3.02 | $-0.06 | ||
| Q4 24 | $0.21 | $0.03 | ||
| Q3 24 | $-0.67 | $0.01 | ||
| Q2 24 | $-1.01 | $0.06 | ||
| Q1 24 | $-0.91 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $8.6M |
| 总债务越低越好 | — | $14.6M |
| 股东权益账面价值 | $69.4M | $-16.4M |
| 总资产 | $112.9M | $59.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOMH
SNAL
| Q4 25 | $80.5M | $8.6M | ||
| Q3 25 | $176.2M | $12.3M | ||
| Q2 25 | $28.2M | $7.9M | ||
| Q1 25 | $18.9M | $9.4M | ||
| Q4 24 | $8.2M | $7.3M | ||
| Q3 24 | $7.2M | $10.6M | ||
| Q2 24 | $12.1M | $15.5M | ||
| Q1 24 | $7.1M | $16.1M |
总债务
DOMH
SNAL
| Q4 25 | — | $14.6M | ||
| Q3 25 | — | $10.5M | ||
| Q2 25 | — | $11.8M | ||
| Q1 25 | — | $9.0M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $5.7M | ||
| Q2 24 | — | $5.8M | ||
| Q1 24 | — | $6.5M |
股东权益
DOMH
SNAL
| Q4 25 | $69.4M | $-16.4M | ||
| Q3 25 | $210.2M | $-15.6M | ||
| Q2 25 | $88.6M | $-8.0M | ||
| Q1 25 | $42.4M | $9.1M | ||
| Q4 24 | $39.9M | $9.7M | ||
| Q3 24 | $38.3M | $8.2M | ||
| Q2 24 | $42.4M | $7.9M | ||
| Q1 24 | $47.7M | $5.6M |
总资产
DOMH
SNAL
| Q4 25 | $112.9M | $59.3M | ||
| Q3 25 | $223.4M | $51.1M | ||
| Q2 25 | $109.3M | $58.0M | ||
| Q1 25 | $52.3M | $64.5M | ||
| Q4 24 | $47.1M | $62.2M | ||
| Q3 24 | $43.4M | $66.8M | ||
| Q2 24 | $49.1M | $75.4M | ||
| Q1 24 | $52.2M | $78.3M |
负债/权益比
DOMH
SNAL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | — | 0.59× | ||
| Q3 24 | — | 0.70× | ||
| Q2 24 | — | 0.73× | ||
| Q1 24 | — | 1.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-5.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DOMH
SNAL
| Q4 25 | $22.7M | $-5.3M | ||
| Q3 25 | $-4.9M | $6.6M | ||
| Q2 25 | $-353.0K | $-3.2M | ||
| Q1 25 | $1.2M | $764.5K | ||
| Q4 24 | $-16.7M | $-3.6M | ||
| Q3 24 | $-4.7M | $-5.0M | ||
| Q2 24 | $1.4M | $206.6K | ||
| Q1 24 | $-8.6M | $6.8M |
现金转化率
DOMH
SNAL
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | -3.21× | ||
| Q3 24 | — | -21.05× | ||
| Q2 24 | — | 0.09× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
SNAL
| Pc | $14.7M | 59% |
| Platform Three | $5.2M | 21% |
| Platform Two | $3.3M | 13% |
| Sales Channel Directly To Consumer Mobile Sale | $1.6M | 6% |