vs
Dominari Holdings Inc.（DOMH）与Spire Global, Inc.（SPIR）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是Spire Global, Inc.的1.9倍（$30.1M vs $15.8M），Spire Global, Inc.净利率更高（-176.6% vs -438.1%，领先261.5%），Dominari Holdings Inc.同比增速更快（220.4% vs -26.9%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs -32.6%）
Spire Global, Inc.是一家天基云数据与分析服务企业，核心业务依托由大量纳米卫星组成的卫星星座，提供覆盖全球的多领域数据集追踪服务，具体包含船舶航运追踪、航空航行监控以及气象模式观测等相关业务，服务覆盖全球范围。
DOMH vs SPIR — 直观对比
营收规模更大
DOMH
是对方的1.9倍
$15.8M
营收增速更快
DOMH
高出247.3%
-26.9%
净利率更高
SPIR
高出261.5%
-438.1%
两年增速更快
DOMH
近两年复合增速
-32.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $15.8M |
| 净利润 | $-131.8M | $-28.0M |
| 毛利率 | — | 40.2% |
| 营业利润率 | -8.9% | -164.1% |
| 净利率 | -438.1% | -176.6% |
| 营收同比 | 220.4% | -26.9% |
| 净利润同比 | -12426.2% | 42.7% |
| 每股收益（稀释后） | $-6.94 | $-0.85 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHSPIR
| Q4 25 | $30.1M | $15.8M | ||
| Q3 25 | $50.8M | $12.7M | ||
| Q2 25 | $34.1M | $19.2M | ||
| Q1 25 | $8.1M | $23.9M | ||
| Q4 24 | $9.4M | $21.7M | ||
| Q3 24 | $4.0M | $28.6M | ||
| Q2 24 | $6.2M | $25.4M | ||
| Q1 24 | $1.4M | $34.8M |
净利润DOMHSPIR
| Q4 25 | $-131.8M | $-28.0M | ||
| Q3 25 | $125.2M | $-19.7M | ||
| Q2 25 | $16.6M | $119.6M | ||
| Q1 25 | $-32.5M | $-20.7M | ||
| Q4 24 | $1.1M | $-48.8M | ||
| Q3 24 | $-4.2M | $-12.5M | ||
| Q2 24 | $-6.1M | $-16.6M | ||
| Q1 24 | $-5.4M | $-25.5M |
毛利率DOMHSPIR
| Q4 25 | — | 40.2% | ||
| Q3 25 | — | 36.6% | ||
| Q2 25 | — | 48.9% | ||
| Q1 25 | — | 36.8% | ||
| Q4 24 | — | 32.4% | ||
| Q3 24 | — | 44.5% | ||
| Q2 24 | — | 43.0% | ||
| Q1 24 | — | 26.5% |
营业利润率DOMHSPIR
| Q4 25 | -8.9% | -164.1% | ||
| Q3 25 | -3.1% | -166.1% | ||
| Q2 25 | -57.0% | -122.7% | ||
| Q1 25 | -394.6% | -106.5% | ||
| Q4 24 | 0.4% | -144.1% | ||
| Q3 24 | -79.1% | -48.0% | ||
| Q2 24 | -44.3% | -48.6% | ||
| Q1 24 | -205.2% | -34.4% |
净利率DOMHSPIR
| Q4 25 | -438.1% | -176.6% | ||
| Q3 25 | 246.4% | -155.3% | ||
| Q2 25 | 48.7% | 623.4% | ||
| Q1 25 | -400.5% | -86.5% | ||
| Q4 24 | 11.4% | -225.2% | ||
| Q3 24 | -104.2% | -43.7% | ||
| Q2 24 | -99.1% | -65.2% | ||
| Q1 24 | -398.0% | -73.3% |
每股收益（稀释后）DOMHSPIR
| Q4 25 | $-6.94 | $-0.85 | ||
| Q3 25 | $7.27 | $-0.61 | ||
| Q2 25 | $1.12 | $3.72 | ||
| Q1 25 | $-3.02 | $-0.77 | ||
| Q4 24 | $0.21 | $-1.93 | ||
| Q3 24 | $-0.67 | $-0.50 | ||
| Q2 24 | $-1.01 | $-0.68 | ||
| Q1 24 | $-0.91 | $-1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $81.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $112.9M |
| 总资产 | $112.9M | $211.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHSPIR
| Q4 25 | $80.5M | $81.8M | ||
| Q3 25 | $176.2M | $96.8M | ||
| Q2 25 | $28.2M | $117.6M | ||
| Q1 25 | $18.9M | $35.9M | ||
| Q4 24 | $8.2M | $19.2M | ||
| Q3 24 | $7.2M | $36.6M | ||
| Q2 24 | $12.1M | $45.8M | ||
| Q1 24 | $7.1M | $63.7M |
总债务DOMHSPIR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $103.7M | ||
| Q4 24 | — | $103.1M | ||
| Q3 24 | — | $4.9M | ||
| Q2 24 | — | $4.9M | ||
| Q1 24 | — | $123.1M |
股东权益DOMHSPIR
| Q4 25 | $69.4M | $112.9M | ||
| Q3 25 | $210.2M | $133.1M | ||
| Q2 25 | $88.6M | $149.2M | ||
| Q1 25 | $42.4M | $3.7M | ||
| Q4 24 | $39.9M | $-11.7M | ||
| Q3 24 | $38.3M | $30.8M | ||
| Q2 24 | $42.4M | $40.3M | ||
| Q1 24 | $47.7M | $52.5M |
总资产DOMHSPIR
| Q4 25 | $112.9M | $211.0M | ||
| Q3 25 | $223.4M | $224.3M | ||
| Q2 25 | $109.3M | $239.5M | ||
| Q1 25 | $52.3M | $208.8M | ||
| Q4 24 | $47.1M | $193.6M | ||
| Q3 24 | $43.4M | $224.2M | ||
| Q2 24 | $49.1M | $230.8M | ||
| Q1 24 | $52.2M | $252.3M |
负债/权益比DOMHSPIR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 27.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 2.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-4.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-16.2M |
| 自由现金流率自由现金流/营收 | — | -102.1% |
| 资本支出强度资本支出/营收 | — | 75.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-92.6M |
8季度趋势，按日历期对齐
经营现金流DOMHSPIR
| Q4 25 | $22.7M | $-4.3M | ||
| Q3 25 | $-4.9M | $-12.0M | ||
| Q2 25 | $-353.0K | $-35.1M | ||
| Q1 25 | $1.2M | $-8.4M | ||
| Q4 24 | $-16.7M | $-19.2M | ||
| Q3 24 | $-4.7M | $14.0M | ||
| Q2 24 | $1.4M | $-4.4M | ||
| Q1 24 | $-8.6M | $-8.8M |
自由现金流DOMHSPIR
| Q4 25 | — | $-16.2M | ||
| Q3 25 | — | $-20.4M | ||
| Q2 25 | — | $-38.7M | ||
| Q1 25 | — | $-17.3M | ||
| Q4 24 | — | $-24.3M | ||
| Q3 24 | — | $5.1M | ||
| Q2 24 | — | $-9.9M | ||
| Q1 24 | — | $-15.9M |
自由现金流率DOMHSPIR
| Q4 25 | — | -102.1% | ||
| Q3 25 | — | -161.3% | ||
| Q2 25 | — | -201.7% | ||
| Q1 25 | — | -72.6% | ||
| Q4 24 | — | -112.2% | ||
| Q3 24 | — | 17.8% | ||
| Q2 24 | — | -39.0% | ||
| Q1 24 | — | -45.7% |
资本支出强度DOMHSPIR
| Q4 25 | — | 75.1% | ||
| Q3 25 | — | 66.2% | ||
| Q2 25 | — | 18.8% | ||
| Q1 25 | — | 37.3% | ||
| Q4 24 | — | 23.5% | ||
| Q3 24 | — | 31.2% | ||
| Q2 24 | — | 21.8% | ||
| Q1 24 | — | 20.3% |
现金转化率DOMHSPIR
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | -0.29× | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
SPIR
暂无分部数据
