vs
Dominari Holdings Inc.（DOMH）与STEM, INC.（STEM）财务数据对比。点击上方公司名可切换其他公司
STEM, INC.的季度营收约是Dominari Holdings Inc.的1.6倍（$47.1M vs $30.1M），STEM, INC.净利率更高（-33.9% vs -438.1%，领先404.2%），Dominari Holdings Inc.同比增速更快（220.4% vs -15.6%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 36.1%）
该公司是一家公开上市的生物制药企业，总部位于加利福尼亚州纽瓦克，专注研发纯化人类神经干细胞，旨在治疗中枢神经系统疾病与瘫痪，其所研发的神经干细胞可分化为中枢神经系统的神经元、星形胶质细胞与少突胶质细胞这三大主要细胞类型。
DOMH vs STEM — 直观对比
营收规模更大
STEM
是对方的1.6倍
$30.1M
营收增速更快
DOMH
高出236.0%
-15.6%
净利率更高
STEM
高出404.2%
-438.1%
两年增速更快
DOMH
近两年复合增速
36.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $47.1M |
| 净利润 | $-131.8M | $-16.0M |
| 毛利率 | — | 48.9% |
| 营业利润率 | -8.9% | -17.7% |
| 净利率 | -438.1% | -33.9% |
| 营收同比 | 220.4% | -15.6% |
| 净利润同比 | -12426.2% | 68.8% |
| 每股收益（稀释后） | $-6.94 | $-4.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHSTEM
| Q4 25 | $30.1M | $47.1M | ||
| Q3 25 | $50.8M | $38.2M | ||
| Q2 25 | $34.1M | $38.4M | ||
| Q1 25 | $8.1M | $32.5M | ||
| Q4 24 | $9.4M | $55.8M | ||
| Q3 24 | $4.0M | $29.3M | ||
| Q2 24 | $6.2M | $34.0M | ||
| Q1 24 | $1.4M | $25.5M |
净利润DOMHSTEM
| Q4 25 | $-131.8M | $-16.0M | ||
| Q3 25 | $125.2M | $-23.8M | ||
| Q2 25 | $16.6M | $202.5M | ||
| Q1 25 | $-32.5M | $-25.0M | ||
| Q4 24 | $1.1M | $-51.1M | ||
| Q3 24 | $-4.2M | $-148.3M | ||
| Q2 24 | $-6.1M | $-582.3M | ||
| Q1 24 | $-5.4M | $-72.3M |
毛利率DOMHSTEM
| Q4 25 | — | 48.9% | ||
| Q3 25 | — | 35.5% | ||
| Q2 25 | — | 33.4% | ||
| Q1 25 | — | 32.4% | ||
| Q4 24 | — | -4.4% | ||
| Q3 24 | — | 21.2% | ||
| Q2 24 | — | 27.6% | ||
| Q1 24 | — | -95.0% |
营业利润率DOMHSTEM
| Q4 25 | -8.9% | -17.7% | ||
| Q3 25 | -3.1% | -33.6% | ||
| Q2 25 | -57.0% | -34.8% | ||
| Q1 25 | -394.6% | -65.0% | ||
| Q4 24 | 0.4% | -84.4% | ||
| Q3 24 | -79.1% | -493.2% | ||
| Q2 24 | -44.3% | -1705.5% | ||
| Q1 24 | -205.2% | -267.0% |
净利率DOMHSTEM
| Q4 25 | -438.1% | -33.9% | ||
| Q3 25 | 246.4% | -62.2% | ||
| Q2 25 | 48.7% | 527.8% | ||
| Q1 25 | -400.5% | -76.9% | ||
| Q4 24 | 11.4% | -91.6% | ||
| Q3 24 | -104.2% | -506.3% | ||
| Q2 24 | -99.1% | -1712.6% | ||
| Q1 24 | -398.0% | -283.9% |
每股收益（稀释后）DOMHSTEM
| Q4 25 | $-6.94 | $-4.40 | ||
| Q3 25 | $7.27 | $-2.84 | ||
| Q2 25 | $1.12 | $-1.79 | ||
| Q1 25 | $-3.02 | $-0.15 | ||
| Q4 24 | $0.21 | $-15.29 | ||
| Q3 24 | $-0.67 | $-18.24 | ||
| Q2 24 | $-1.01 | $-71.81 | ||
| Q1 24 | $-0.91 | $-0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $48.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $-249.4M |
| 总资产 | $112.9M | $308.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHSTEM
| Q4 25 | $80.5M | $48.9M | ||
| Q3 25 | $176.2M | $43.1M | ||
| Q2 25 | $28.2M | $40.8M | ||
| Q1 25 | $18.9M | $58.6M | ||
| Q4 24 | $8.2M | $56.3M | ||
| Q3 24 | $7.2M | $75.4M | ||
| Q2 24 | $12.1M | $89.6M | ||
| Q1 24 | $7.1M | $112.8M |
股东权益DOMHSTEM
| Q4 25 | $69.4M | $-249.4M | ||
| Q3 25 | $210.2M | $-235.7M | ||
| Q2 25 | $88.6M | $-214.1M | ||
| Q1 25 | $42.4M | $-417.5M | ||
| Q4 24 | $39.9M | $-398.4M | ||
| Q3 24 | $38.3M | $-344.1M | ||
| Q2 24 | $42.4M | $-203.2M | ||
| Q1 24 | $47.7M | $371.6M |
总资产DOMHSTEM
| Q4 25 | $112.9M | $308.9M | ||
| Q3 25 | $223.4M | $362.6M | ||
| Q2 25 | $109.3M | $379.2M | ||
| Q1 25 | $52.3M | $405.1M | ||
| Q4 24 | $47.1M | $437.4M | ||
| Q3 24 | $43.4M | $537.8M | ||
| Q2 24 | $49.1M | $691.5M | ||
| Q1 24 | $52.2M | $1.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $8.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOMHSTEM
| Q4 25 | $22.7M | $8.2M | ||
| Q3 25 | $-4.9M | $11.4M | ||
| Q2 25 | $-353.0K | $-21.3M | ||
| Q1 25 | $1.2M | $8.5M | ||
| Q4 24 | $-16.7M | $-14.7M | ||
| Q3 24 | $-4.7M | $-9.4M | ||
| Q2 24 | $1.4M | $-11.9M | ||
| Q1 24 | $-8.6M | $-621.0K |
现金转化率DOMHSTEM
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | -0.11× | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
STEM
暂无分部数据
