vs
Dominari Holdings Inc.（DOMH）与Star Holdings（STHO）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是Star Holdings的1.2倍（$30.1M vs $25.4M），Star Holdings净利率更高（-75.5% vs -438.1%，领先362.6%），Dominari Holdings Inc.同比增速更快（220.4% vs -22.6%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs -0.2%）
蓝星有限公司是一家印度跨国家电企业，总部位于孟买，主营空调、商用制冷以及机电工程业务，是印度本土市场规模第二大的空调领域本土企业。
DOMH vs STHO — 直观对比
营收规模更大
DOMH
是对方的1.2倍
$25.4M
营收增速更快
DOMH
高出243.0%
-22.6%
净利率更高
STHO
高出362.6%
-438.1%
两年增速更快
DOMH
近两年复合增速
-0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $25.4M |
| 净利润 | $-131.8M | $-19.1M |
| 毛利率 | — | — |
| 营业利润率 | -8.9% | -91.7% |
| 净利率 | -438.1% | -75.5% |
| 营收同比 | 220.4% | -22.6% |
| 净利润同比 | -12426.2% | 81.3% |
| 每股收益（稀释后） | $-6.94 | $-1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHSTHO
| Q4 25 | $30.1M | $25.4M | ||
| Q3 25 | $50.8M | $28.1M | ||
| Q2 25 | $34.1M | $42.1M | ||
| Q1 25 | $8.1M | $14.6M | ||
| Q4 24 | $9.4M | $32.8M | ||
| Q3 24 | $4.0M | $24.6M | ||
| Q2 24 | $6.2M | $30.6M | ||
| Q1 24 | $1.4M | $25.4M |
净利润DOMHSTHO
| Q4 25 | $-131.8M | $-19.1M | ||
| Q3 25 | $125.2M | $1.8M | ||
| Q2 25 | $16.6M | $-39.3M | ||
| Q1 25 | $-32.5M | $-7.6M | ||
| Q4 24 | $1.1M | $-102.6M | ||
| Q3 24 | $-4.2M | $91.9M | ||
| Q2 24 | $-6.1M | $-27.1M | ||
| Q1 24 | $-5.4M | $-49.0M |
营业利润率DOMHSTHO
| Q4 25 | -8.9% | -91.7% | ||
| Q3 25 | -3.1% | 1.0% | ||
| Q2 25 | -57.0% | -94.5% | ||
| Q1 25 | -394.6% | -55.0% | ||
| Q4 24 | 0.4% | -314.1% | ||
| Q3 24 | -79.1% | — | ||
| Q2 24 | -44.3% | -91.5% | ||
| Q1 24 | -205.2% | -192.6% |
净利率DOMHSTHO
| Q4 25 | -438.1% | -75.5% | ||
| Q3 25 | 246.4% | 6.4% | ||
| Q2 25 | 48.7% | -93.5% | ||
| Q1 25 | -400.5% | -52.0% | ||
| Q4 24 | 11.4% | -313.1% | ||
| Q3 24 | -104.2% | 374.3% | ||
| Q2 24 | -99.1% | -88.8% | ||
| Q1 24 | -398.0% | -192.6% |
每股收益（稀释后）DOMHSTHO
| Q4 25 | $-6.94 | $-1.52 | ||
| Q3 25 | $7.27 | $0.14 | ||
| Q2 25 | $1.12 | $-2.95 | ||
| Q1 25 | $-3.02 | $-0.57 | ||
| Q4 24 | $0.21 | $-7.69 | ||
| Q3 24 | $-0.67 | $6.90 | ||
| Q2 24 | $-1.01 | $-2.04 | ||
| Q1 24 | $-0.91 | $-3.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $50.1M |
| 总债务越低越好 | — | $268.7M |
| 股东权益账面价值 | $69.4M | $251.8M |
| 总资产 | $112.9M | $570.2M |
| 负债/权益比越低杠杆越低 | — | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资DOMHSTHO
| Q4 25 | $80.5M | $50.1M | ||
| Q3 25 | $176.2M | $40.6M | ||
| Q2 25 | $28.2M | $44.2M | ||
| Q1 25 | $18.9M | $30.3M | ||
| Q4 24 | $8.2M | $35.0M | ||
| Q3 24 | $7.2M | $45.0M | ||
| Q2 24 | $12.1M | $48.3M | ||
| Q1 24 | $7.1M | $45.7M |
总债务DOMHSTHO
| Q4 25 | — | $268.7M | ||
| Q3 25 | — | $259.3M | ||
| Q2 25 | — | $245.4M | ||
| Q1 25 | — | $231.5M | ||
| Q4 24 | — | $217.3M | ||
| Q3 24 | — | $201.2M | ||
| Q2 24 | — | $197.2M | ||
| Q1 24 | — | $195.0M |
股东权益DOMHSTHO
| Q4 25 | $69.4M | $251.8M | ||
| Q3 25 | $210.2M | $275.4M | ||
| Q2 25 | $88.6M | $276.1M | ||
| Q1 25 | $42.4M | $316.1M | ||
| Q4 24 | $39.9M | $324.3M | ||
| Q3 24 | $38.3M | $427.5M | ||
| Q2 24 | $42.4M | $335.3M | ||
| Q1 24 | $47.7M | $362.4M |
总资产DOMHSTHO
| Q4 25 | $112.9M | $570.2M | ||
| Q3 25 | $223.4M | $595.9M | ||
| Q2 25 | $109.3M | $589.9M | ||
| Q1 25 | $52.3M | $618.2M | ||
| Q4 24 | $47.1M | $608.7M | ||
| Q3 24 | $43.4M | $696.5M | ||
| Q2 24 | $49.1M | $601.0M | ||
| Q1 24 | $52.2M | $622.9M |
负债/权益比DOMHSTHO
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 0.94× | ||
| Q2 25 | — | 0.89× | ||
| Q1 25 | — | 0.73× | ||
| Q4 24 | — | 0.67× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.59× | ||
| Q1 24 | — | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-11.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOMHSTHO
| Q4 25 | $22.7M | $-11.7M | ||
| Q3 25 | $-4.9M | $5.3M | ||
| Q2 25 | $-353.0K | $-2.6M | ||
| Q1 25 | $1.2M | $-6.3M | ||
| Q4 24 | $-16.7M | $-31.3M | ||
| Q3 24 | $-4.7M | $-3.8M | ||
| Q2 24 | $1.4M | $-6.4M | ||
| Q1 24 | $-8.6M | $-14.2M |
现金转化率DOMHSTHO
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | 2.95× | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | -0.04× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
STHO
| Land Development | $13.0M | 51% |
| Other Income Revenue | $9.3M | 37% |
| Operating Lease Income | $2.0M | 8% |
| Other | $1.2M | 5% |
