vs
Dominari Holdings Inc.（DOMH）与Neuronetics, Inc.（STIM）财务数据对比。点击上方公司名可切换其他公司
Neuronetics, Inc.的季度营收约是Dominari Holdings Inc.的1.4倍（$41.8M vs $30.1M），Neuronetics, Inc.净利率更高（-17.2% vs -438.1%，领先420.9%），Dominari Holdings Inc.同比增速更快（220.4% vs 85.7%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 54.9%）
Neuronetics, Inc.是一家总部位于宾夕法尼亚州莫尔文的上市公司，2003年4月于特拉华州成立，专注研发神经调节技术相关产品，为传统治疗无效或耐药的精神疾病提供无创治疗方案。
DOMH vs STIM — 直观对比
营收规模更大
STIM
是对方的1.4倍
$30.1M
营收增速更快
DOMH
高出134.7%
85.7%
净利率更高
STIM
高出420.9%
-438.1%
两年增速更快
DOMH
近两年复合增速
54.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $41.8M |
| 净利润 | $-131.8M | $-7.2M |
| 毛利率 | — | 52.0% |
| 营业利润率 | -8.9% | -12.1% |
| 净利率 | -438.1% | -17.2% |
| 营收同比 | 220.4% | 85.7% |
| 净利润同比 | -12426.2% | 43.2% |
| 每股收益（稀释后） | $-6.94 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHSTIM
| Q4 25 | $30.1M | $41.8M | ||
| Q3 25 | $50.8M | $37.3M | ||
| Q2 25 | $34.1M | $38.1M | ||
| Q1 25 | $8.1M | $32.0M | ||
| Q4 24 | $9.4M | $22.5M | ||
| Q3 24 | $4.0M | $18.5M | ||
| Q2 24 | $6.2M | $16.4M | ||
| Q1 24 | $1.4M | $17.4M |
净利润DOMHSTIM
| Q4 25 | $-131.8M | $-7.2M | ||
| Q3 25 | $125.2M | $-9.0M | ||
| Q2 25 | $16.6M | $-10.1M | ||
| Q1 25 | $-32.5M | $-12.7M | ||
| Q4 24 | $1.1M | $-12.7M | ||
| Q3 24 | $-4.2M | $-13.3M | ||
| Q2 24 | $-6.1M | $-9.8M | ||
| Q1 24 | $-5.4M | $-7.9M |
毛利率DOMHSTIM
| Q4 25 | — | 52.0% | ||
| Q3 25 | — | 45.9% | ||
| Q2 25 | — | 46.6% | ||
| Q1 25 | — | 49.2% | ||
| Q4 24 | — | 66.2% | ||
| Q3 24 | — | 75.6% | ||
| Q2 24 | — | 74.0% | ||
| Q1 24 | — | 75.1% |
营业利润率DOMHSTIM
| Q4 25 | -8.9% | -12.1% | ||
| Q3 25 | -3.1% | -19.6% | ||
| Q2 25 | -57.0% | -21.1% | ||
| Q1 25 | -394.6% | -34.4% | ||
| Q4 24 | 0.4% | -51.0% | ||
| Q3 24 | -79.1% | -41.7% | ||
| Q2 24 | -44.3% | -51.7% | ||
| Q1 24 | -205.2% | -39.4% |
净利率DOMHSTIM
| Q4 25 | -438.1% | -17.2% | ||
| Q3 25 | 246.4% | -24.3% | ||
| Q2 25 | 48.7% | -26.6% | ||
| Q1 25 | -400.5% | -39.6% | ||
| Q4 24 | 11.4% | -56.4% | ||
| Q3 24 | -104.2% | -72.0% | ||
| Q2 24 | -99.1% | -59.8% | ||
| Q1 24 | -398.0% | -45.2% |
每股收益（稀释后）DOMHSTIM
| Q4 25 | $-6.94 | $-0.10 | ||
| Q3 25 | $7.27 | $-0.13 | ||
| Q2 25 | $1.12 | $-0.15 | ||
| Q1 25 | $-3.02 | $-0.21 | ||
| Q4 24 | $0.21 | $-0.34 | ||
| Q3 24 | $-0.67 | $-0.44 | ||
| Q2 24 | $-1.01 | $-0.33 | ||
| Q1 24 | $-0.91 | $-0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $28.1M |
| 总债务越低越好 | — | $65.8M |
| 股东权益账面价值 | $69.4M | $22.4M |
| 总资产 | $112.9M | $141.6M |
| 负债/权益比越低杠杆越低 | — | 2.94× |
8季度趋势，按日历期对齐
现金及短期投资DOMHSTIM
| Q4 25 | $80.5M | $28.1M | ||
| Q3 25 | $176.2M | $28.0M | ||
| Q2 25 | $28.2M | $11.0M | ||
| Q1 25 | $18.9M | $20.2M | ||
| Q4 24 | $8.2M | $18.5M | ||
| Q3 24 | $7.2M | $20.9M | ||
| Q2 24 | $12.1M | $42.6M | ||
| Q1 24 | $7.1M | $47.7M |
总债务DOMHSTIM
| Q4 25 | — | $65.8M | ||
| Q3 25 | — | $65.7M | ||
| Q2 25 | — | $55.5M | ||
| Q1 25 | — | $55.3M | ||
| Q4 24 | — | $55.2M | ||
| Q3 24 | — | $46.0M | ||
| Q2 24 | — | $59.8M | ||
| Q1 24 | — | $59.4M |
股东权益DOMHSTIM
| Q4 25 | $69.4M | $22.4M | ||
| Q3 25 | $210.2M | $27.4M | ||
| Q2 25 | $88.6M | $27.1M | ||
| Q1 25 | $42.4M | $35.5M | ||
| Q4 24 | $39.9M | $27.7M | ||
| Q3 24 | $38.3M | $9.4M | ||
| Q2 24 | $42.4M | $19.4M | ||
| Q1 24 | $47.7M | $27.7M |
总资产DOMHSTIM
| Q4 25 | $112.9M | $141.6M | ||
| Q3 25 | $223.4M | $145.5M | ||
| Q2 25 | $109.3M | $134.7M | ||
| Q1 25 | $52.3M | $142.0M | ||
| Q4 24 | $47.1M | $140.9M | ||
| Q3 24 | $43.4M | — | ||
| Q2 24 | $49.1M | $96.8M | ||
| Q1 24 | $52.2M | $103.8M |
负债/权益比DOMHSTIM
| Q4 25 | — | 2.94× | ||
| Q3 25 | — | 2.40× | ||
| Q2 25 | — | 2.05× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | — | 4.90× | ||
| Q2 24 | — | 3.08× | ||
| Q1 24 | — | 2.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $908.0K |
| 自由现金流经营现金流 - 资本支出 | — | $692.0K |
| 自由现金流率自由现金流/营收 | — | 1.7% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-21.2M |
8季度趋势，按日历期对齐
经营现金流DOMHSTIM
| Q4 25 | $22.7M | $908.0K | ||
| Q3 25 | $-4.9M | $-785.0K | ||
| Q2 25 | $-353.0K | $-3.5M | ||
| Q1 25 | $1.2M | $-17.0M | ||
| Q4 24 | $-16.7M | $-8.6M | ||
| Q3 24 | $-4.7M | $-5.4M | ||
| Q2 24 | $1.4M | $-5.0M | ||
| Q1 24 | $-8.6M | $-12.0M |
自由现金流DOMHSTIM
| Q4 25 | — | $692.0K | ||
| Q3 25 | — | $-899.0K | ||
| Q2 25 | — | $-3.8M | ||
| Q1 25 | — | $-17.2M | ||
| Q4 24 | — | $-8.7M | ||
| Q3 24 | — | $-5.8M | ||
| Q2 24 | — | $-5.6M | ||
| Q1 24 | — | $-12.4M |
自由现金流率DOMHSTIM
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | -2.4% | ||
| Q2 25 | — | -9.9% | ||
| Q1 25 | — | -53.8% | ||
| Q4 24 | — | -38.6% | ||
| Q3 24 | — | -31.3% | ||
| Q2 24 | — | -34.0% | ||
| Q1 24 | — | -71.1% |
资本支出强度DOMHSTIM
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 3.7% | ||
| Q1 24 | — | 2.2% |
现金转化率DOMHSTIM
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
STIM
暂无分部数据
