vs
Dominari Holdings Inc.（DOMH）与null（TZOO）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是null的1.3倍（$30.1M vs $22.5M），null净利率更高（-0.1% vs -438.1%，领先438.0%），Dominari Holdings Inc.同比增速更快（220.4% vs 8.7%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 1.1%）
Travelzoo是一家互联网旅游服务企业，整合全球超2000家旅行、娱乐及本地商户（包括餐饮、spa场馆等）的特惠信息，目前在北美、欧洲及亚太地区共拥有2800万会员，在全球设有25个办事处。
DOMH vs TZOO — 直观对比
营收规模更大
DOMH
是对方的1.3倍
$22.5M
营收增速更快
DOMH
高出211.7%
8.7%
净利率更高
TZOO
高出438.0%
-438.1%
两年增速更快
DOMH
近两年复合增速
1.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $22.5M |
| 净利润 | $-131.8M | $-20.0K |
| 毛利率 | — | 81.2% |
| 营业利润率 | -8.9% | 2.5% |
| 净利率 | -438.1% | -0.1% |
| 营收同比 | 220.4% | 8.7% |
| 净利润同比 | -12426.2% | -100.6% |
| 每股收益（稀释后） | $-6.94 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHTZOO
| Q4 25 | $30.1M | $22.5M | ||
| Q3 25 | $50.8M | $22.2M | ||
| Q2 25 | $34.1M | $23.9M | ||
| Q1 25 | $8.1M | $23.1M | ||
| Q4 24 | $9.4M | $20.7M | ||
| Q3 24 | $4.0M | $20.1M | ||
| Q2 24 | $6.2M | $21.1M | ||
| Q1 24 | $1.4M | $22.0M |
净利润DOMHTZOO
| Q4 25 | $-131.8M | $-20.0K | ||
| Q3 25 | $125.2M | $150.0K | ||
| Q2 25 | $16.6M | $1.4M | ||
| Q1 25 | $-32.5M | $3.2M | ||
| Q4 24 | $1.1M | $3.2M | ||
| Q3 24 | $-4.2M | $3.2M | ||
| Q2 24 | $-6.1M | $2.9M | ||
| Q1 24 | $-5.4M | $4.2M |
毛利率DOMHTZOO
| Q4 25 | — | 81.2% | ||
| Q3 25 | — | 79.6% | ||
| Q2 25 | — | 78.4% | ||
| Q1 25 | — | 82.0% | ||
| Q4 24 | — | 86.6% | ||
| Q3 24 | — | 87.3% | ||
| Q2 24 | — | 88.1% | ||
| Q1 24 | — | 88.0% |
营业利润率DOMHTZOO
| Q4 25 | -8.9% | 2.5% | ||
| Q3 25 | -3.1% | 2.2% | ||
| Q2 25 | -57.0% | 8.6% | ||
| Q1 25 | -394.6% | 16.4% | ||
| Q4 24 | 0.4% | 23.5% | ||
| Q3 24 | -79.1% | 20.1% | ||
| Q2 24 | -44.3% | 19.0% | ||
| Q1 24 | -205.2% | 25.4% |
净利率DOMHTZOO
| Q4 25 | -438.1% | -0.1% | ||
| Q3 25 | 246.4% | 0.7% | ||
| Q2 25 | 48.7% | 5.9% | ||
| Q1 25 | -400.5% | 13.7% | ||
| Q4 24 | 11.4% | 15.6% | ||
| Q3 24 | -104.2% | 15.8% | ||
| Q2 24 | -99.1% | 13.8% | ||
| Q1 24 | -398.0% | 19.3% |
每股收益（稀释后）DOMHTZOO
| Q4 25 | $-6.94 | $0.02 | ||
| Q3 25 | $7.27 | $0.01 | ||
| Q2 25 | $1.12 | $0.12 | ||
| Q1 25 | $-3.02 | $0.26 | ||
| Q4 24 | $0.21 | $0.26 | ||
| Q3 24 | $-0.67 | $0.26 | ||
| Q2 24 | $-1.01 | $0.23 | ||
| Q1 24 | $-0.91 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $10.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $-7.5M |
| 总资产 | $112.9M | $45.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHTZOO
| Q4 25 | $80.5M | $10.0M | ||
| Q3 25 | $176.2M | $8.5M | ||
| Q2 25 | $28.2M | $10.4M | ||
| Q1 25 | $18.9M | $11.5M | ||
| Q4 24 | $8.2M | $17.1M | ||
| Q3 24 | $7.2M | $11.4M | ||
| Q2 24 | $12.1M | $12.6M | ||
| Q1 24 | $7.1M | $16.2M |
股东权益DOMHTZOO
| Q4 25 | $69.4M | $-7.5M | ||
| Q3 25 | $210.2M | $-8.1M | ||
| Q2 25 | $88.6M | $-7.1M | ||
| Q1 25 | $42.4M | $-6.1M | ||
| Q4 24 | $39.9M | $-462.0K | ||
| Q3 24 | $38.3M | $-2.2M | ||
| Q2 24 | $42.4M | $966.0K | ||
| Q1 24 | $47.7M | $4.1M |
总资产DOMHTZOO
| Q4 25 | $112.9M | $45.2M | ||
| Q3 25 | $223.4M | $46.2M | ||
| Q2 25 | $109.3M | $46.7M | ||
| Q1 25 | $52.3M | $49.2M | ||
| Q4 24 | $47.1M | $54.7M | ||
| Q3 24 | $43.4M | $50.5M | ||
| Q2 24 | $49.1M | $51.5M | ||
| Q1 24 | $52.2M | $54.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $1.5M |
| 自由现金流经营现金流 - 资本支出 | — | $1.4M |
| 自由现金流率自由现金流/营收 | — | 6.4% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $5.6M |
8季度趋势，按日历期对齐
经营现金流DOMHTZOO
| Q4 25 | $22.7M | $1.5M | ||
| Q3 25 | $-4.9M | $-373.0K | ||
| Q2 25 | $-353.0K | $1.3M | ||
| Q1 25 | $1.2M | $3.3M | ||
| Q4 24 | $-16.7M | $7.8M | ||
| Q3 24 | $-4.7M | $5.3M | ||
| Q2 24 | $1.4M | $3.3M | ||
| Q1 24 | $-8.6M | $4.6M |
自由现金流DOMHTZOO
| Q4 25 | — | $1.4M | ||
| Q3 25 | — | $-388.0K | ||
| Q2 25 | — | $1.3M | ||
| Q1 25 | — | $3.3M | ||
| Q4 24 | — | $7.8M | ||
| Q3 24 | — | $5.3M | ||
| Q2 24 | — | $3.3M | ||
| Q1 24 | — | $4.6M |
自由现金流率DOMHTZOO
| Q4 25 | — | 6.4% | ||
| Q3 25 | — | -1.7% | ||
| Q2 25 | — | 5.4% | ||
| Q1 25 | — | 14.1% | ||
| Q4 24 | — | 37.7% | ||
| Q3 24 | — | 26.3% | ||
| Q2 24 | — | 15.4% | ||
| Q1 24 | — | 20.9% |
资本支出强度DOMHTZOO
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | — | 0.2% |
现金转化率DOMHTZOO
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | -2.49× | ||
| Q2 25 | -0.02× | 0.93× | ||
| Q1 25 | — | 1.04× | ||
| Q4 24 | -15.65× | 2.44× | ||
| Q3 24 | — | 1.67× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 1.09× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
TZOO
暂无分部数据
