vs
Dominari Holdings Inc.（DOMH）与VIRCO MFG CORPORATION（VIRC）财务数据对比。点击上方公司名可切换其他公司
VIRCO MFG CORPORATION的季度营收约是Dominari Holdings Inc.的1.6倍（$47.6M vs $30.1M），VIRCO MFG CORPORATION净利率更高（-2.8% vs -438.1%，领先435.3%），Dominari Holdings Inc.同比增速更快（220.4% vs -42.3%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 5.7%）
维尔科制造公司（简称Virco）是总部位于美国加利福尼亚州托伦斯的家具制造商，主打教育场景家具产品，核心产品涵盖学生课桌、活动桌、校园及办公座椅、电脑台、轻质折叠桌与布艺沙发椅等。
DOMH vs VIRC — 直观对比
营收规模更大
VIRC
是对方的1.6倍
$30.1M
营收增速更快
DOMH
高出262.7%
-42.3%
净利率更高
VIRC
高出435.3%
-438.1%
两年增速更快
DOMH
近两年复合增速
5.7%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $47.6M |
| 净利润 | $-131.8M | $-1.3M |
| 毛利率 | — | 38.0% |
| 营业利润率 | -8.9% | -3.6% |
| 净利率 | -438.1% | -2.8% |
| 营收同比 | 220.4% | -42.3% |
| 净利润同比 | -12426.2% | -115.8% |
| 每股收益（稀释后） | $-6.94 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHVIRC
| Q4 25 | $30.1M | $47.6M | ||
| Q3 25 | $50.8M | $92.1M | ||
| Q2 25 | $34.1M | $33.8M | ||
| Q1 25 | $8.1M | $28.5M | ||
| Q4 24 | $9.4M | $82.6M | ||
| Q3 24 | $4.0M | $108.4M | ||
| Q2 24 | $6.2M | $46.7M | ||
| Q1 24 | $1.4M | $42.6M |
净利润DOMHVIRC
| Q4 25 | $-131.8M | $-1.3M | ||
| Q3 25 | $125.2M | $10.2M | ||
| Q2 25 | $16.6M | $732.0K | ||
| Q1 25 | $-32.5M | $-5.7M | ||
| Q4 24 | $1.1M | $8.4M | ||
| Q3 24 | $-4.2M | $16.8M | ||
| Q2 24 | $-6.1M | $2.1M | ||
| Q1 24 | $-5.4M | $-2.3M |
毛利率DOMHVIRC
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 44.4% | ||
| Q2 25 | — | 47.5% | ||
| Q1 25 | — | 26.2% | ||
| Q4 24 | — | 44.4% | ||
| Q3 24 | — | 46.3% | ||
| Q2 24 | — | 43.5% | ||
| Q1 24 | — | 37.7% |
营业利润率DOMHVIRC
| Q4 25 | -8.9% | -3.6% | ||
| Q3 25 | -3.1% | 16.7% | ||
| Q2 25 | -57.0% | -0.3% | ||
| Q1 25 | -394.6% | -28.5% | ||
| Q4 24 | 0.4% | 13.5% | ||
| Q3 24 | -79.1% | 20.2% | ||
| Q2 24 | -44.3% | 6.4% | ||
| Q1 24 | -205.2% | -6.5% |
净利率DOMHVIRC
| Q4 25 | -438.1% | -2.8% | ||
| Q3 25 | 246.4% | 11.1% | ||
| Q2 25 | 48.7% | 2.2% | ||
| Q1 25 | -400.5% | -20.1% | ||
| Q4 24 | 11.4% | 10.2% | ||
| Q3 24 | -104.2% | 15.5% | ||
| Q2 24 | -99.1% | 4.6% | ||
| Q1 24 | -398.0% | -5.5% |
每股收益（稀释后）DOMHVIRC
| Q4 25 | $-6.94 | $-0.08 | ||
| Q3 25 | $7.27 | $0.65 | ||
| Q2 25 | $1.12 | $0.05 | ||
| Q1 25 | $-3.02 | $-0.37 | ||
| Q4 24 | $0.21 | $0.52 | ||
| Q3 24 | $-0.67 | $1.04 | ||
| Q2 24 | $-1.01 | $0.13 | ||
| Q1 24 | $-0.91 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | — |
| 总债务越低越好 | — | $3.9M |
| 股东权益账面价值 | $69.4M | $113.6M |
| 总资产 | $112.9M | $181.5M |
| 负债/权益比越低杠杆越低 | — | 0.03× |
8季度趋势，按日历期对齐
现金及短期投资DOMHVIRC
| Q4 25 | $80.5M | — | ||
| Q3 25 | $176.2M | — | ||
| Q2 25 | $28.2M | — | ||
| Q1 25 | $18.9M | — | ||
| Q4 24 | $8.2M | — | ||
| Q3 24 | $7.2M | — | ||
| Q2 24 | $12.1M | — | ||
| Q1 24 | $7.1M | $5.3M |
总债务DOMHVIRC
| Q4 25 | — | $3.9M | ||
| Q3 25 | — | $4.0M | ||
| Q2 25 | — | $4.1M | ||
| Q1 25 | — | $4.1M | ||
| Q4 24 | — | $4.2M | ||
| Q3 24 | — | $4.3M | ||
| Q2 24 | — | $7.0M | ||
| Q1 24 | — | $4.4M |
股东权益DOMHVIRC
| Q4 25 | $69.4M | $113.6M | ||
| Q3 25 | $210.2M | $115.4M | ||
| Q2 25 | $88.6M | $105.6M | ||
| Q1 25 | $42.4M | $109.3M | ||
| Q4 24 | $39.9M | $115.9M | ||
| Q3 24 | $38.3M | $107.8M | ||
| Q2 24 | $42.4M | $91.6M | ||
| Q1 24 | $47.7M | $91.2M |
总资产DOMHVIRC
| Q4 25 | $112.9M | $181.5M | ||
| Q3 25 | $223.4M | $198.6M | ||
| Q2 25 | $109.3M | $183.8M | ||
| Q1 25 | $52.3M | $191.9M | ||
| Q4 24 | $47.1M | $210.1M | ||
| Q3 24 | $43.4M | $216.3M | ||
| Q2 24 | $49.1M | $152.5M | ||
| Q1 24 | $52.2M | $146.4M |
负债/权益比DOMHVIRC
| Q4 25 | — | 0.03× | ||
| Q3 25 | — | 0.03× | ||
| Q2 25 | — | 0.04× | ||
| Q1 25 | — | 0.04× | ||
| Q4 24 | — | 0.04× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.08× | ||
| Q1 24 | — | 0.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $25.8M |
| 自由现金流经营现金流 - 资本支出 | — | $24.5M |
| 自由现金流率自由现金流/营收 | — | 51.5% |
| 资本支出强度资本支出/营收 | — | 2.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-4.3M |
8季度趋势，按日历期对齐
经营现金流DOMHVIRC
| Q4 25 | $22.7M | $25.8M | ||
| Q3 25 | $-4.9M | $3.2M | ||
| Q2 25 | $-353.0K | $-19.0M | ||
| Q1 25 | $1.2M | $-8.3M | ||
| Q4 24 | $-16.7M | $33.5M | ||
| Q3 24 | $-4.7M | $12.5M | ||
| Q2 24 | $1.4M | $-4.5M | ||
| Q1 24 | $-8.6M | $4.7M |
自由现金流DOMHVIRC
| Q4 25 | — | $24.5M | ||
| Q3 25 | — | $1.8M | ||
| Q2 25 | — | $-21.5M | ||
| Q1 25 | — | $-9.2M | ||
| Q4 24 | — | $31.0M | ||
| Q3 24 | — | $10.7M | ||
| Q2 24 | — | $-5.6M | ||
| Q1 24 | — | $4.0M |
自由现金流率DOMHVIRC
| Q4 25 | — | 51.5% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | -63.6% | ||
| Q1 25 | — | -32.4% | ||
| Q4 24 | — | 37.5% | ||
| Q3 24 | — | 9.8% | ||
| Q2 24 | — | -12.0% | ||
| Q1 24 | — | 9.5% |
资本支出强度DOMHVIRC
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 7.2% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 1.5% |
现金转化率DOMHVIRC
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | 0.31× | ||
| Q2 25 | -0.02× | -26.00× | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | 3.98× | ||
| Q3 24 | — | 0.74× | ||
| Q2 24 | — | -2.11× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
VIRC
暂无分部数据
