vs
Dominari Holdings Inc.（DOMH）与Valens Semiconductor Ltd.（VLN）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是Valens Semiconductor Ltd.的1.7倍（$30.1M vs $17.3M），Valens Semiconductor Ltd.净利率更高（-42.2% vs -438.1%，领先395.9%），Dominari Holdings Inc.同比增速更快（220.4% vs 8.1%）
瓦伦斯半导体是一家总部位于以色列的无晶圆厂半导体企业，核心产品面向汽车与音视频行业，主打未压缩超高清多媒体内容传输及车内连接应用场景。作为MIPI联盟成员，该公司率先推出了符合MIPI A-PHY标准的商用芯片组，同时也是HDBaseT技术的发明者。
DOMH vs VLN — 直观对比
营收规模更大
DOMH
是对方的1.7倍
$17.3M
营收增速更快
DOMH
高出212.3%
8.1%
净利率更高
VLN
高出395.9%
-438.1%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $17.3M |
| 净利润 | $-131.8M | $-7.3M |
| 毛利率 | — | 63.0% |
| 营业利润率 | -8.9% | -46.4% |
| 净利率 | -438.1% | -42.2% |
| 营收同比 | 220.4% | 8.1% |
| 净利润同比 | -12426.2% | 29.3% |
| 每股收益（稀释后） | $-6.94 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHVLN
| Q4 25 | $30.1M | — | ||
| Q3 25 | $50.8M | $17.3M | ||
| Q2 25 | $34.1M | $17.1M | ||
| Q1 25 | $8.1M | $16.8M | ||
| Q4 24 | $9.4M | — | ||
| Q3 24 | $4.0M | $16.0M | ||
| Q2 24 | $6.2M | $13.6M | ||
| Q1 24 | $1.4M | — |
净利润DOMHVLN
| Q4 25 | $-131.8M | — | ||
| Q3 25 | $125.2M | $-7.3M | ||
| Q2 25 | $16.6M | $-7.2M | ||
| Q1 25 | $-32.5M | $-8.3M | ||
| Q4 24 | $1.1M | — | ||
| Q3 24 | $-4.2M | $-10.4M | ||
| Q2 24 | $-6.1M | $-8.9M | ||
| Q1 24 | $-5.4M | — |
毛利率DOMHVLN
| Q4 25 | — | — | ||
| Q3 25 | — | 63.0% | ||
| Q2 25 | — | 63.5% | ||
| Q1 25 | — | 62.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 56.4% | ||
| Q2 24 | — | 61.4% | ||
| Q1 24 | — | — |
营业利润率DOMHVLN
| Q4 25 | -8.9% | — | ||
| Q3 25 | -3.1% | -46.4% | ||
| Q2 25 | -57.0% | -43.3% | ||
| Q1 25 | -394.6% | -56.2% | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | -79.1% | -76.3% | ||
| Q2 24 | -44.3% | -69.2% | ||
| Q1 24 | -205.2% | — |
净利率DOMHVLN
| Q4 25 | -438.1% | — | ||
| Q3 25 | 246.4% | -42.2% | ||
| Q2 25 | 48.7% | -42.1% | ||
| Q1 25 | -400.5% | -49.4% | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | -104.2% | -64.6% | ||
| Q2 24 | -99.1% | -65.2% | ||
| Q1 24 | -398.0% | — |
每股收益（稀释后）DOMHVLN
| Q4 25 | $-6.94 | — | ||
| Q3 25 | $7.27 | $-0.07 | ||
| Q2 25 | $1.12 | $-0.07 | ||
| Q1 25 | $-3.02 | $-0.08 | ||
| Q4 24 | $0.21 | — | ||
| Q3 24 | $-0.67 | $-0.10 | ||
| Q2 24 | $-1.01 | $-0.08 | ||
| Q1 24 | $-0.91 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $93.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $108.8M |
| 总资产 | $112.9M | $136.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHVLN
| Q4 25 | $80.5M | — | ||
| Q3 25 | $176.2M | $93.5M | ||
| Q2 25 | $28.2M | $102.7M | ||
| Q1 25 | $18.9M | $112.5M | ||
| Q4 24 | $8.2M | — | ||
| Q3 24 | $7.2M | $133.1M | ||
| Q2 24 | $12.1M | $105.9M | ||
| Q1 24 | $7.1M | — |
股东权益DOMHVLN
| Q4 25 | $69.4M | — | ||
| Q3 25 | $210.2M | $108.8M | ||
| Q2 25 | $88.6M | $116.5M | ||
| Q1 25 | $42.4M | $128.6M | ||
| Q4 24 | $39.9M | — | ||
| Q3 24 | $38.3M | $147.0M | ||
| Q2 24 | $42.4M | $153.5M | ||
| Q1 24 | $47.7M | — |
总资产DOMHVLN
| Q4 25 | $112.9M | — | ||
| Q3 25 | $223.4M | $136.7M | ||
| Q2 25 | $109.3M | $144.8M | ||
| Q1 25 | $52.3M | $154.6M | ||
| Q4 24 | $47.1M | — | ||
| Q3 24 | $43.4M | $171.9M | ||
| Q2 24 | $49.1M | $175.8M | ||
| Q1 24 | $52.2M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-4.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-4.9M |
| 自由现金流率自由现金流/营收 | — | -28.5% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-11.0M |
8季度趋势，按日历期对齐
经营现金流DOMHVLN
| Q4 25 | $22.7M | — | ||
| Q3 25 | $-4.9M | $-4.7M | ||
| Q2 25 | $-353.0K | $-211.0K | ||
| Q1 25 | $1.2M | $-7.6M | ||
| Q4 24 | $-16.7M | — | ||
| Q3 24 | $-4.7M | $3.0M | ||
| Q2 24 | $1.4M | $-225.0K | ||
| Q1 24 | $-8.6M | — |
自由现金流DOMHVLN
| Q4 25 | — | — | ||
| Q3 25 | — | $-4.9M | ||
| Q2 25 | — | $-330.0K | ||
| Q1 25 | — | $-8.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.2M | ||
| Q2 24 | — | $-460.0K | ||
| Q1 24 | — | — |
自由现金流率DOMHVLN
| Q4 25 | — | — | ||
| Q3 25 | — | -28.5% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | -47.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | -3.4% | ||
| Q1 24 | — | — |
资本支出强度DOMHVLN
| Q4 25 | — | — | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | — |
现金转化率DOMHVLN
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
VLN
暂无分部数据
