vs
Dominari Holdings Inc.（DOMH）与Zeo Energy Corp.（ZEO）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是Zeo Energy Corp.的1.6倍（$30.1M vs $18.6M），Zeo Energy Corp.净利率更高（-10.8% vs -438.1%，领先427.3%），Dominari Holdings Inc.同比增速更快（220.4% vs -0.4%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs -4.0%）
DOMH vs ZEO — 直观对比
营收规模更大
DOMH
是对方的1.6倍
$18.6M
营收增速更快
DOMH
高出220.8%
-0.4%
净利率更高
ZEO
高出427.3%
-438.1%
两年增速更快
DOMH
近两年复合增速
-4.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $18.6M |
| 净利润 | $-131.8M | $-2.0M |
| 毛利率 | — | — |
| 营业利润率 | -8.9% | -11.8% |
| 净利率 | -438.1% | -10.8% |
| 营收同比 | 220.4% | -0.4% |
| 净利润同比 | -12426.2% | -360.9% |
| 每股收益（稀释后） | $-6.94 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHZEO
| Q4 25 | $30.1M | $18.6M | ||
| Q3 25 | $50.8M | $23.9M | ||
| Q2 25 | $34.1M | $18.1M | ||
| Q1 25 | $8.1M | $8.8M | ||
| Q4 24 | $9.4M | $18.6M | ||
| Q3 24 | $4.0M | $19.7M | ||
| Q2 24 | $6.2M | $14.8M | ||
| Q1 24 | $1.4M | $20.1M |
净利润DOMHZEO
| Q4 25 | $-131.8M | $-2.0M | ||
| Q3 25 | $125.2M | $-3.2M | ||
| Q2 25 | $16.6M | $-2.4M | ||
| Q1 25 | $-32.5M | $-6.4M | ||
| Q4 24 | $1.1M | $-435.3K | ||
| Q3 24 | $-4.2M | $-424.3K | ||
| Q2 24 | $-6.1M | $-277.8K | ||
| Q1 24 | $-5.4M | $-1.5M |
毛利率DOMHZEO
| Q4 25 | — | — | ||
| Q3 25 | — | 57.9% | ||
| Q2 25 | — | 59.8% | ||
| Q1 25 | — | 99.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 50.2% | ||
| Q2 24 | — | 52.3% | ||
| Q1 24 | — | — |
营业利润率DOMHZEO
| Q4 25 | -8.9% | -11.8% | ||
| Q3 25 | -3.1% | -8.3% | ||
| Q2 25 | -57.0% | -15.8% | ||
| Q1 25 | -394.6% | -153.8% | ||
| Q4 24 | 0.4% | -6.0% | ||
| Q3 24 | -79.1% | -15.2% | ||
| Q2 24 | -44.3% | -18.0% | ||
| Q1 24 | -205.2% | -20.1% |
净利率DOMHZEO
| Q4 25 | -438.1% | -10.8% | ||
| Q3 25 | 246.4% | -13.5% | ||
| Q2 25 | 48.7% | -13.3% | ||
| Q1 25 | -400.5% | -72.4% | ||
| Q4 24 | 11.4% | -2.3% | ||
| Q3 24 | -104.2% | -2.2% | ||
| Q2 24 | -99.1% | -1.9% | ||
| Q1 24 | -398.0% | -7.6% |
每股收益（稀释后）DOMHZEO
| Q4 25 | $-6.94 | — | ||
| Q3 25 | $7.27 | — | ||
| Q2 25 | $1.12 | — | ||
| Q1 25 | $-3.02 | $-0.48 | ||
| Q4 24 | $0.21 | $1.11 | ||
| Q3 24 | $-0.67 | $-0.08 | ||
| Q2 24 | $-1.01 | $0.03 | ||
| Q1 24 | $-0.91 | $-1.54 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $6.1M |
| 总债务越低越好 | — | $79.1K |
| 股东权益账面价值 | $69.4M | $5.3M |
| 总资产 | $112.9M | $56.9M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资DOMHZEO
| Q4 25 | $80.5M | $6.1M | ||
| Q3 25 | $176.2M | $3.9M | ||
| Q2 25 | $28.2M | $68.7K | ||
| Q1 25 | $18.9M | $2.9M | ||
| Q4 24 | $8.2M | $5.6M | ||
| Q3 24 | $7.2M | $4.3M | ||
| Q2 24 | $12.1M | $5.3M | ||
| Q1 24 | $7.1M | — |
总债务DOMHZEO
| Q4 25 | — | $79.1K | ||
| Q3 25 | — | $84.6K | ||
| Q2 25 | — | $642.8K | ||
| Q1 25 | — | $715.4K | ||
| Q4 24 | — | $787.7K | ||
| Q3 24 | — | $858.6K | ||
| Q2 24 | — | $1.6M | ||
| Q1 24 | — | $748.8K |
股东权益DOMHZEO
| Q4 25 | $69.4M | $5.3M | ||
| Q3 25 | $210.2M | $-1.7M | ||
| Q2 25 | $88.6M | $-59.4M | ||
| Q1 25 | $42.4M | $-23.1M | ||
| Q4 24 | $39.9M | $-88.9M | ||
| Q3 24 | $38.3M | $-39.3M | ||
| Q2 24 | $42.4M | $-53.0M | ||
| Q1 24 | $47.7M | $-173.0M |
总资产DOMHZEO
| Q4 25 | $112.9M | $56.9M | ||
| Q3 25 | $223.4M | $58.5M | ||
| Q2 25 | $109.3M | $46.2M | ||
| Q1 25 | $52.3M | $47.4M | ||
| Q4 24 | $47.1M | $61.0M | ||
| Q3 24 | $43.4M | $47.1M | ||
| Q2 24 | $49.1M | $49.1M | ||
| Q1 24 | $52.2M | $50.1M |
负债/权益比DOMHZEO
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $2.4M |
| 自由现金流经营现金流 - 资本支出 | — | $2.3M |
| 自由现金流率自由现金流/营收 | — | 12.2% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-9.9M |
8季度趋势，按日历期对齐
经营现金流DOMHZEO
| Q4 25 | $22.7M | $2.4M | ||
| Q3 25 | $-4.9M | $-6.6M | ||
| Q2 25 | $-353.0K | $-2.3M | ||
| Q1 25 | $1.2M | $-2.3M | ||
| Q4 24 | $-16.7M | $3.5M | ||
| Q3 24 | $-4.7M | $162.2K | ||
| Q2 24 | $1.4M | $-2.2M | ||
| Q1 24 | $-8.6M | $-10.2M |
自由现金流DOMHZEO
| Q4 25 | — | $2.3M | ||
| Q3 25 | — | $-6.8M | ||
| Q2 25 | — | $-2.7M | ||
| Q1 25 | — | $-2.6M | ||
| Q4 24 | — | $3.4M | ||
| Q3 24 | — | $116.5K | ||
| Q2 24 | — | $-2.3M | ||
| Q1 24 | — | $-10.4M |
自由现金流率DOMHZEO
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | -28.6% | ||
| Q2 25 | — | -15.0% | ||
| Q1 25 | — | -30.0% | ||
| Q4 24 | — | 18.2% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | -15.6% | ||
| Q1 24 | — | -51.5% |
资本支出强度DOMHZEO
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 1.1% |
现金转化率DOMHZEO
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
ZEO
| Nonrelated Party | $18.1M | 98% |
| Related Party | $432.1K | 2% |
