vs
DOMO, INC.（DOMO）与富兰克林柯维（FC）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是富兰克林柯维的1.2倍（$79.4M vs $64.0M），富兰克林柯维净利率更高（-5.1% vs -13.1%，领先7.9%），DOMO, INC.同比增速更快（-0.5% vs -7.3%），DOMO, INC.自由现金流更多（$1.1M vs $-1.6M），过去两年富兰克林柯维的营收复合增速更高（2.2% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
富兰克林柯维总部位于美国犹他州盐湖城，是一家专业培训指导企业，面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立，最为人熟知的产品包括富兰克林柯维规划系统等。
DOMO vs FC — 直观对比
营收规模更大
DOMO
是对方的1.2倍
$64.0M
营收增速更快
DOMO
高出6.8%
-7.3%
净利率更高
FC
高出7.9%
-13.1%
自由现金流更多
DOMO
多$2.7M
$-1.6M
两年增速更快
FC
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $64.0M |
| 净利润 | $-10.4M | $-3.3M |
| 毛利率 | 74.2% | 75.5% |
| 营业利润率 | -8.7% | -5.7% |
| 净利率 | -13.1% | -5.1% |
| 营收同比 | -0.5% | -7.3% |
| 净利润同比 | 44.6% | -378.5% |
| 每股收益（稀释后） | $-0.25 | $-0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOFC
| Q4 25 | $79.4M | $64.0M | ||
| Q3 25 | $79.7M | $71.2M | ||
| Q2 25 | $80.1M | $67.1M | ||
| Q1 25 | $78.8M | $59.6M | ||
| Q4 24 | $79.8M | $69.1M | ||
| Q3 24 | $78.4M | $84.1M | ||
| Q2 24 | $80.1M | $73.4M | ||
| Q1 24 | $80.2M | $61.3M |
净利润DOMOFC
| Q4 25 | $-10.4M | $-3.3M | ||
| Q3 25 | $-22.9M | $4.4M | ||
| Q2 25 | $-18.1M | $-1.4M | ||
| Q1 25 | $-17.7M | $-1.1M | ||
| Q4 24 | $-18.8M | $1.2M | ||
| Q3 24 | $-19.5M | $12.0M | ||
| Q2 24 | $-26.0M | $5.7M | ||
| Q1 24 | $-18.7M | $874.0K |
毛利率DOMOFC
| Q4 25 | 74.2% | 75.5% | ||
| Q3 25 | 74.8% | 75.5% | ||
| Q2 25 | 74.2% | 76.5% | ||
| Q1 25 | 74.4% | 76.7% | ||
| Q4 24 | 75.0% | 76.3% | ||
| Q3 24 | 74.3% | 78.1% | ||
| Q2 24 | 74.1% | 76.6% | ||
| Q1 24 | 76.3% | 76.4% |
营业利润率DOMOFC
| Q4 25 | -8.7% | -5.7% | ||
| Q3 25 | -9.1% | 11.1% | ||
| Q2 25 | -17.9% | -3.3% | ||
| Q1 25 | -15.6% | -2.4% | ||
| Q4 24 | -13.9% | 2.1% | ||
| Q3 24 | -18.5% | 21.3% | ||
| Q2 24 | -26.8% | 11.4% | ||
| Q1 24 | -16.6% | 2.4% |
净利率DOMOFC
| Q4 25 | -13.1% | -5.1% | ||
| Q3 25 | -28.8% | 6.1% | ||
| Q2 25 | -22.5% | -2.1% | ||
| Q1 25 | -22.4% | -1.8% | ||
| Q4 24 | -23.5% | 1.7% | ||
| Q3 24 | -24.9% | 14.2% | ||
| Q2 24 | -32.5% | 7.8% | ||
| Q1 24 | -23.3% | 1.4% |
每股收益（稀释后）DOMOFC
| Q4 25 | $-0.25 | $-0.27 | ||
| Q3 25 | $-0.56 | $0.34 | ||
| Q2 25 | $-0.45 | $-0.11 | ||
| Q1 25 | $-0.45 | $-0.08 | ||
| Q4 24 | $-0.48 | $0.09 | ||
| Q3 24 | $-0.51 | $0.89 | ||
| Q2 24 | $-0.69 | $0.43 | ||
| Q1 24 | $-0.51 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $17.5M |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $54.0M |
| 总资产 | $201.6M | $221.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMOFC
| Q4 25 | — | $17.5M | ||
| Q3 25 | — | $31.7M | ||
| Q2 25 | $47.2M | $33.7M | ||
| Q1 25 | $45.3M | $40.4M | ||
| Q4 24 | — | $53.3M | ||
| Q3 24 | — | $48.7M | ||
| Q2 24 | $61.2M | $36.6M | ||
| Q1 24 | $60.9M | $40.9M |
总债务DOMOFC
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
股东权益DOMOFC
| Q4 25 | $-191.9M | $54.0M | ||
| Q3 25 | $-191.5M | $66.9M | ||
| Q2 25 | $-178.7M | $65.6M | ||
| Q1 25 | $-177.2M | $72.5M | ||
| Q4 24 | $-171.2M | $80.6M | ||
| Q3 24 | $-166.4M | $83.1M | ||
| Q2 24 | $-163.5M | $72.2M | ||
| Q1 24 | $-153.5M | $70.8M |
总资产DOMOFC
| Q4 25 | $201.6M | $221.3M | ||
| Q3 25 | $195.7M | $242.9M | ||
| Q2 25 | $189.7M | $218.3M | ||
| Q1 25 | $214.3M | $221.3M | ||
| Q4 24 | $190.2M | $239.9M | ||
| Q3 24 | $197.8M | $261.5M | ||
| Q2 24 | $204.4M | $221.0M | ||
| Q1 24 | $225.7M | $221.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $98.0K |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $-1.6M |
| 自由现金流率自由现金流/营收 | 1.4% | -2.5% |
| 资本支出强度资本支出/营收 | 2.9% | 2.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | $5.9M |
8季度趋势，按日历期对齐
经营现金流DOMOFC
| Q4 25 | $3.4M | $98.0K | ||
| Q3 25 | $3.4M | $9.9M | ||
| Q2 25 | $4.0M | $6.3M | ||
| Q1 25 | $8.9M | $-1.4M | ||
| Q4 24 | $-13.7M | $14.1M | ||
| Q3 24 | $-6.2M | $21.9M | ||
| Q2 24 | $1.9M | $8.2M | ||
| Q1 24 | $5.4M | $12.8M |
自由现金流DOMOFC
| Q4 25 | $1.1M | $-1.6M | ||
| Q3 25 | $1.0M | $5.7M | ||
| Q2 25 | $1.0M | $4.5M | ||
| Q1 25 | $6.7M | $-2.6M | ||
| Q4 24 | $-16.2M | $13.1M | ||
| Q3 24 | $-8.4M | $20.8M | ||
| Q2 24 | $-625.0K | $7.3M | ||
| Q1 24 | $2.9M | $12.1M |
自由现金流率DOMOFC
| Q4 25 | 1.4% | -2.5% | ||
| Q3 25 | 1.3% | 8.0% | ||
| Q2 25 | 1.3% | 6.7% | ||
| Q1 25 | 8.5% | -4.4% | ||
| Q4 24 | -20.3% | 19.0% | ||
| Q3 24 | -10.7% | 24.7% | ||
| Q2 24 | -0.8% | 9.9% | ||
| Q1 24 | 3.6% | 19.8% |
资本支出强度DOMOFC
| Q4 25 | 2.9% | 2.7% | ||
| Q3 25 | 2.9% | 5.9% | ||
| Q2 25 | 3.7% | 2.7% | ||
| Q1 25 | 2.8% | 2.1% | ||
| Q4 24 | 3.2% | 1.4% | ||
| Q3 24 | 2.8% | 1.3% | ||
| Q2 24 | 3.2% | 1.2% | ||
| Q1 24 | 3.1% | 1.0% |
现金转化率DOMOFC
| Q4 25 | — | — | ||
| Q3 25 | — | 2.27× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 11.98× | ||
| Q3 24 | — | 1.83× | ||
| Q2 24 | — | 1.43× | ||
| Q1 24 | — | 14.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
FC
暂无分部数据
