vs
DOMO, INC.(DOMO)与FLUSHING FINANCIAL CORP(FFIC)财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是FLUSHING FINANCIAL CORP的1.4倍($79.4M vs $58.8M),FLUSHING FINANCIAL CORP净利率更高(6.8% vs -13.1%,领先19.9%),FLUSHING FINANCIAL CORP同比增速更快(2597.7% vs -0.5%),FLUSHING FINANCIAL CORP自由现金流更多($55.8M vs $1.1M),过去两年FLUSHING FINANCIAL CORP的营收复合增速更高(13.7% vs -0.5%)
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业,主营人工智能、商业智能与数据可视化业务,属于SaaS(软件即服务)企业,核心产品可帮助企业各层级决策者在极少IT介入的情况下,实时获取业务数据,支撑决策开展。
弗拉格斯塔夫银行(Flagstar Bank, N.A.)是美国区域性金融服务控股集团,总部位于纽约希克斯维尔。2023年该行共运营395家分支机构,并于2024年2月21日完成全部分支机构的品牌统一,全部更名为Flagstar品牌。
DOMO vs FFIC — 直观对比
营收规模更大
DOMO
是对方的1.4倍
$58.8M
营收增速更快
FFIC
高出2598.1%
-0.5%
净利率更高
FFIC
高出19.9%
-13.1%
自由现金流更多
FFIC
多$54.7M
$1.1M
两年增速更快
FFIC
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $79.4M | $58.8M |
| 净利润 | $-10.4M | $4.0M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | 13.3% |
| 净利率 | -13.1% | 6.8% |
| 营收同比 | -0.5% | 2597.7% |
| 净利润同比 | 44.6% | 108.2% |
| 每股收益(稀释后) | $-0.25 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMO
FFIC
| Q4 25 | $79.4M | $58.8M | ||
| Q3 25 | $79.7M | $58.6M | ||
| Q2 25 | $80.1M | $63.5M | ||
| Q1 25 | $78.8M | $58.1M | ||
| Q4 24 | $79.8M | $2.2M | ||
| Q3 24 | $78.4M | $51.9M | ||
| Q2 24 | $80.1M | $47.0M | ||
| Q1 24 | $80.2M | $45.5M |
净利润
DOMO
FFIC
| Q4 25 | $-10.4M | $4.0M | ||
| Q3 25 | $-22.9M | $10.4M | ||
| Q2 25 | $-18.1M | $14.2M | ||
| Q1 25 | $-17.7M | $-9.8M | ||
| Q4 24 | $-18.8M | $-49.2M | ||
| Q3 24 | $-19.5M | $8.9M | ||
| Q2 24 | $-26.0M | $5.3M | ||
| Q1 24 | $-18.7M | $3.7M |
毛利率
DOMO
FFIC
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
营业利润率
DOMO
FFIC
| Q4 25 | -8.7% | 13.3% | ||
| Q3 25 | -9.1% | 23.4% | ||
| Q2 25 | -17.9% | 29.8% | ||
| Q1 25 | -15.6% | -10.2% | ||
| Q4 24 | -13.9% | -3296.2% | ||
| Q3 24 | -18.5% | 22.1% | ||
| Q2 24 | -26.8% | 15.2% | ||
| Q1 24 | -16.6% | 11.0% |
净利率
DOMO
FFIC
| Q4 25 | -13.1% | 6.8% | ||
| Q3 25 | -28.8% | 17.8% | ||
| Q2 25 | -22.5% | 22.4% | ||
| Q1 25 | -22.4% | -16.9% | ||
| Q4 24 | -23.5% | -2258.9% | ||
| Q3 24 | -24.9% | 17.2% | ||
| Q2 24 | -32.5% | 11.3% | ||
| Q1 24 | -23.3% | 8.1% |
每股收益(稀释后)
DOMO
FFIC
| Q4 25 | $-0.25 | $0.12 | ||
| Q3 25 | $-0.56 | $0.30 | ||
| Q2 25 | $-0.45 | $0.41 | ||
| Q1 25 | $-0.45 | $-0.29 | ||
| Q4 24 | $-0.48 | $-1.67 | ||
| Q3 24 | $-0.51 | $0.30 | ||
| Q2 24 | $-0.69 | $0.18 | ||
| Q1 24 | $-0.51 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $708.0M |
| 总资产 | $201.6M | $8.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOMO
FFIC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $47.2M | — | ||
| Q1 25 | $45.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $61.2M | — | ||
| Q1 24 | $60.9M | — |
总债务
DOMO
FFIC
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
股东权益
DOMO
FFIC
| Q4 25 | $-191.9M | $708.0M | ||
| Q3 25 | $-191.5M | $711.2M | ||
| Q2 25 | $-178.7M | $706.4M | ||
| Q1 25 | $-177.2M | $702.9M | ||
| Q4 24 | $-171.2M | $724.5M | ||
| Q3 24 | $-166.4M | $666.9M | ||
| Q2 24 | $-163.5M | $665.3M | ||
| Q1 24 | $-153.5M | $669.8M |
总资产
DOMO
FFIC
| Q4 25 | $201.6M | $8.7B | ||
| Q3 25 | $195.7M | $8.9B | ||
| Q2 25 | $189.7M | $8.8B | ||
| Q1 25 | $214.3M | $9.0B | ||
| Q4 24 | $190.2M | $9.0B | ||
| Q3 24 | $197.8M | $9.3B | ||
| Q2 24 | $204.4M | $9.1B | ||
| Q1 24 | $225.7M | $8.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.4M | $61.0M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $55.8M |
| 自由现金流率自由现金流/营收 | 1.4% | 94.9% |
| 资本支出强度资本支出/营收 | 2.9% | 8.9% |
| 现金转化率经营现金流/净利润 | — | 15.16× |
| 过去12个月自由现金流最近4个季度 | $9.9M | $104.7M |
8季度趋势,按日历期对齐
经营现金流
DOMO
FFIC
| Q4 25 | $3.4M | $61.0M | ||
| Q3 25 | $3.4M | $19.6M | ||
| Q2 25 | $4.0M | $25.8M | ||
| Q1 25 | $8.9M | $6.9M | ||
| Q4 24 | $-13.7M | $12.4M | ||
| Q3 24 | $-6.2M | $5.4M | ||
| Q2 24 | $1.9M | $9.6M | ||
| Q1 24 | $5.4M | $-6.2M |
自由现金流
DOMO
FFIC
| Q4 25 | $1.1M | $55.8M | ||
| Q3 25 | $1.0M | $19.3M | ||
| Q2 25 | $1.0M | $24.4M | ||
| Q1 25 | $6.7M | $5.2M | ||
| Q4 24 | $-16.2M | $10.1M | ||
| Q3 24 | $-8.4M | $4.8M | ||
| Q2 24 | $-625.0K | $8.8M | ||
| Q1 24 | $2.9M | $-6.5M |
自由现金流率
DOMO
FFIC
| Q4 25 | 1.4% | 94.9% | ||
| Q3 25 | 1.3% | 33.0% | ||
| Q2 25 | 1.3% | 38.5% | ||
| Q1 25 | 8.5% | 8.9% | ||
| Q4 24 | -20.3% | 463.4% | ||
| Q3 24 | -10.7% | 9.3% | ||
| Q2 24 | -0.8% | 18.7% | ||
| Q1 24 | 3.6% | -14.3% |
资本支出强度
DOMO
FFIC
| Q4 25 | 2.9% | 8.9% | ||
| Q3 25 | 2.9% | 0.4% | ||
| Q2 25 | 3.7% | 2.1% | ||
| Q1 25 | 2.8% | 2.9% | ||
| Q4 24 | 3.2% | 106.0% | ||
| Q3 24 | 2.8% | 1.1% | ||
| Q2 24 | 3.2% | 1.7% | ||
| Q1 24 | 3.1% | 0.6% |
现金转化率
DOMO
FFIC
| Q4 25 | — | 15.16× | ||
| Q3 25 | — | 1.87× | ||
| Q2 25 | — | 1.81× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.61× | ||
| Q2 24 | — | 1.80× | ||
| Q1 24 | — | -1.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
FFIC
暂无分部数据