vs
DOMO, INC.(DOMO)与Finwise Bancorp(FINW)财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是Finwise Bancorp的1.9倍($79.4M vs $42.7M),Finwise Bancorp净利率更高(6.4% vs -13.1%,领先19.5%),过去两年Finwise Bancorp的营收复合增速更高(47.0% vs -0.5%)
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业,主营人工智能、商业智能与数据可视化业务,属于SaaS(软件即服务)企业,核心产品可帮助企业各层级决策者在极少IT介入的情况下,实时获取业务数据,支撑决策开展。
Finwise Bancorp是一家总部位于美国的金融控股公司,主要通过旗下社区银行子公司开展业务,提供存款账户、个人贷款、抵押贷款、小微企业融资、财富管理等多元化金融服务,服务覆盖区域内的零售消费者和中小微企业客户。
DOMO vs FINW — 直观对比
营收规模更大
DOMO
是对方的1.9倍
$42.7M
净利率更高
FINW
高出19.5%
-13.1%
两年增速更快
FINW
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $79.4M | $42.7M |
| 净利润 | $-10.4M | $2.7M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | — |
| 净利率 | -13.1% | 6.4% |
| 营收同比 | -0.5% | — |
| 净利润同比 | 44.6% | — |
| 每股收益(稀释后) | $-0.25 | $0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMO
FINW
| Q1 26 | — | $42.7M | ||
| Q4 25 | $79.4M | $46.9M | ||
| Q3 25 | $79.7M | $36.7M | ||
| Q2 25 | $80.1M | $25.1M | ||
| Q1 25 | $78.8M | $22.1M | ||
| Q4 24 | $79.8M | $21.1M | ||
| Q3 24 | $78.4M | $20.8M | ||
| Q2 24 | $80.1M | $19.8M |
净利润
DOMO
FINW
| Q1 26 | — | $2.7M | ||
| Q4 25 | $-10.4M | $3.9M | ||
| Q3 25 | $-22.9M | $4.9M | ||
| Q2 25 | $-18.1M | $4.1M | ||
| Q1 25 | $-17.7M | $3.2M | ||
| Q4 24 | $-18.8M | $2.8M | ||
| Q3 24 | $-19.5M | $3.5M | ||
| Q2 24 | $-26.0M | $3.2M |
毛利率
DOMO
FINW
| Q1 26 | — | — | ||
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — |
营业利润率
DOMO
FINW
| Q1 26 | — | — | ||
| Q4 25 | -8.7% | 11.7% | ||
| Q3 25 | -9.1% | 17.5% | ||
| Q2 25 | -17.9% | 21.7% | ||
| Q1 25 | -15.6% | 20.1% | ||
| Q4 24 | -13.9% | 17.5% | ||
| Q3 24 | -18.5% | 22.2% | ||
| Q2 24 | -26.8% | 21.1% |
净利率
DOMO
FINW
| Q1 26 | — | 6.4% | ||
| Q4 25 | -13.1% | 8.4% | ||
| Q3 25 | -28.8% | 13.3% | ||
| Q2 25 | -22.5% | 16.3% | ||
| Q1 25 | -22.4% | 14.4% | ||
| Q4 24 | -23.5% | 13.2% | ||
| Q3 24 | -24.9% | 16.6% | ||
| Q2 24 | -32.5% | 16.1% |
每股收益(稀释后)
DOMO
FINW
| Q1 26 | — | $0.20 | ||
| Q4 25 | $-0.25 | $0.27 | ||
| Q3 25 | $-0.56 | $0.34 | ||
| Q2 25 | $-0.45 | $0.29 | ||
| Q1 25 | $-0.45 | $0.23 | ||
| Q4 24 | $-0.48 | $0.19 | ||
| Q3 24 | $-0.51 | $0.25 | ||
| Q2 24 | $-0.69 | $0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $196.6M |
| 总资产 | $201.6M | $899.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOMO
FINW
| Q1 26 | — | — | ||
| Q4 25 | — | $163.4M | ||
| Q3 25 | — | $105.6M | ||
| Q2 25 | $47.2M | $90.1M | ||
| Q1 25 | $45.3M | $120.3M | ||
| Q4 24 | — | $109.2M | ||
| Q3 24 | — | $85.8M | ||
| Q2 24 | $61.2M | $89.0M |
总债务
DOMO
FINW
| Q1 26 | — | — | ||
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — |
股东权益
DOMO
FINW
| Q1 26 | — | $196.6M | ||
| Q4 25 | $-191.9M | $193.2M | ||
| Q3 25 | $-191.5M | $187.8M | ||
| Q2 25 | $-178.7M | $182.0M | ||
| Q1 25 | $-177.2M | $177.4M | ||
| Q4 24 | $-171.2M | $173.7M | ||
| Q3 24 | $-166.4M | $170.4M | ||
| Q2 24 | $-163.5M | $165.8M |
总资产
DOMO
FINW
| Q1 26 | — | $899.4M | ||
| Q4 25 | $201.6M | $977.1M | ||
| Q3 25 | $195.7M | $899.9M | ||
| Q2 25 | $189.7M | $842.5M | ||
| Q1 25 | $214.3M | $804.1M | ||
| Q4 24 | $190.2M | $746.0M | ||
| Q3 24 | $197.8M | $683.0M | ||
| Q2 24 | $204.4M | $617.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.4M | — |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势,按日历期对齐
经营现金流
DOMO
FINW
| Q1 26 | — | — | ||
| Q4 25 | $3.4M | $-28.4M | ||
| Q3 25 | $3.4M | $3.5M | ||
| Q2 25 | $4.0M | $-18.3M | ||
| Q1 25 | $8.9M | $-21.6M | ||
| Q4 24 | $-13.7M | $-15.0M | ||
| Q3 24 | $-6.2M | $-9.8M | ||
| Q2 24 | $1.9M | $-7.6M |
自由现金流
DOMO
FINW
| Q1 26 | — | — | ||
| Q4 25 | $1.1M | $-28.6M | ||
| Q3 25 | $1.0M | $3.4M | ||
| Q2 25 | $1.0M | $-19.8M | ||
| Q1 25 | $6.7M | $-23.3M | ||
| Q4 24 | $-16.2M | $-16.1M | ||
| Q3 24 | $-8.4M | $-13.4M | ||
| Q2 24 | $-625.0K | $-7.7M |
自由现金流率
DOMO
FINW
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | -61.1% | ||
| Q3 25 | 1.3% | 9.4% | ||
| Q2 25 | 1.3% | -79.0% | ||
| Q1 25 | 8.5% | -105.3% | ||
| Q4 24 | -20.3% | -76.0% | ||
| Q3 24 | -10.7% | -64.3% | ||
| Q2 24 | -0.8% | -38.7% |
资本支出强度
DOMO
FINW
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 0.5% | ||
| Q3 25 | 2.9% | 0.1% | ||
| Q2 25 | 3.7% | 5.8% | ||
| Q1 25 | 2.8% | 7.4% | ||
| Q4 24 | 3.2% | 5.1% | ||
| Q3 24 | 2.8% | 17.2% | ||
| Q2 24 | 3.2% | 0.3% |
现金转化率
DOMO
FINW
| Q1 26 | — | — | ||
| Q4 25 | — | -7.26× | ||
| Q3 25 | — | 0.71× | ||
| Q2 25 | — | -4.48× | ||
| Q1 25 | — | -6.78× | ||
| Q4 24 | — | -5.37× | ||
| Q3 24 | — | -2.84× | ||
| Q2 24 | — | -2.39× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
FINW
| Net Interest Income | $28.1M | 66% |
| Noninterest Income | $14.6M | 34% |