vs
DOMO, INC.（DOMO）与Fathom Holdings Inc.（FTHM）财务数据对比。点击上方公司名可切换其他公司
Fathom Holdings Inc.的季度营收约是DOMO, INC.的1.1倍（$90.6M vs $79.4M），Fathom Holdings Inc.净利率更高（-7.4% vs -13.1%，领先5.7%），DOMO, INC.同比增速更快（-0.5% vs -1.2%），DOMO, INC.自由现金流更多（$1.1M vs $-20.7M），过去两年Fathom Holdings Inc.的营收复合增速更高（13.4% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
Fathom Holdings Inc.是一家总部位于美国的房地产科技与服务企业，为房产经纪人、经纪机构和消费者提供数字交易管理、按揭服务、产权保险、住宅经纪等一站式解决方案，业务覆盖美国大部分区域市场。
DOMO vs FTHM — 直观对比
营收规模更大
FTHM
是对方的1.1倍
$79.4M
营收增速更快
DOMO
高出0.8%
-1.2%
净利率更高
FTHM
高出5.7%
-13.1%
自由现金流更多
DOMO
多$21.7M
$-20.7M
两年增速更快
FTHM
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $90.6M |
| 净利润 | $-10.4M | $-6.7M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | -5.2% |
| 净利率 | -13.1% | -7.4% |
| 营收同比 | -0.5% | -1.2% |
| 净利润同比 | 44.6% | -7.7% |
| 每股收益（稀释后） | $-0.25 | $-0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOFTHM
| Q4 25 | $79.4M | $90.6M | ||
| Q3 25 | $79.7M | $115.3M | ||
| Q2 25 | $80.1M | $121.4M | ||
| Q1 25 | $78.8M | $93.1M | ||
| Q4 24 | $79.8M | $91.7M | ||
| Q3 24 | $78.4M | $83.7M | ||
| Q2 24 | $80.1M | $89.2M | ||
| Q1 24 | $80.2M | $70.5M |
净利润DOMOFTHM
| Q4 25 | $-10.4M | $-6.7M | ||
| Q3 25 | $-22.9M | $-4.4M | ||
| Q2 25 | $-18.1M | $-3.6M | ||
| Q1 25 | $-17.7M | $-5.6M | ||
| Q4 24 | $-18.8M | $-6.2M | ||
| Q3 24 | $-19.5M | $-8.1M | ||
| Q2 24 | $-26.0M | $-1.3M | ||
| Q1 24 | $-18.7M | $-5.9M |
毛利率DOMOFTHM
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
营业利润率DOMOFTHM
| Q4 25 | -8.7% | -5.2% | ||
| Q3 25 | -9.1% | -3.5% | ||
| Q2 25 | -17.9% | -2.0% | ||
| Q1 25 | -15.6% | -4.8% | ||
| Q4 24 | -13.9% | -7.0% | ||
| Q3 24 | -18.5% | -9.3% | ||
| Q2 24 | -26.8% | -4.1% | ||
| Q1 24 | -16.6% | -8.0% |
净利率DOMOFTHM
| Q4 25 | -13.1% | -7.4% | ||
| Q3 25 | -28.8% | -3.8% | ||
| Q2 25 | -22.5% | -3.0% | ||
| Q1 25 | -22.4% | -6.1% | ||
| Q4 24 | -23.5% | -6.8% | ||
| Q3 24 | -24.9% | -9.7% | ||
| Q2 24 | -32.5% | -1.5% | ||
| Q1 24 | -23.3% | -8.4% |
每股收益（稀释后）DOMOFTHM
| Q4 25 | $-0.25 | $-0.20 | ||
| Q3 25 | $-0.56 | $-0.15 | ||
| Q2 25 | $-0.45 | $-0.13 | ||
| Q1 25 | $-0.45 | $-0.24 | ||
| Q4 24 | $-0.48 | $-0.29 | ||
| Q3 24 | $-0.51 | $-0.40 | ||
| Q2 24 | $-0.69 | $-0.07 | ||
| Q1 24 | $-0.51 | $-0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $5.8M |
| 总债务越低越好 | $124.2M | $5.6M |
| 股东权益账面价值 | $-191.9M | $37.4M |
| 总资产 | $201.6M | $78.0M |
| 负债/权益比越低杠杆越低 | — | 0.15× |
8季度趋势，按日历期对齐
现金及短期投资DOMOFTHM
| Q4 25 | — | $5.8M | ||
| Q3 25 | — | $9.8M | ||
| Q2 25 | $47.2M | $4.9M | ||
| Q1 25 | $45.3M | $8.0M | ||
| Q4 24 | — | $7.1M | ||
| Q3 24 | — | $13.1M | ||
| Q2 24 | $61.2M | $10.4M | ||
| Q1 24 | $60.9M | $5.7M |
总债务DOMOFTHM
| Q4 25 | $124.2M | $5.6M | ||
| Q3 25 | $121.9M | $5.1M | ||
| Q2 25 | $119.7M | $5.1M | ||
| Q1 25 | $117.7M | $5.1M | ||
| Q4 24 | $115.6M | $9.5M | ||
| Q3 24 | $115.2M | $8.8M | ||
| Q2 24 | $114.1M | $3.6M | ||
| Q1 24 | $113.5M | $3.7M |
股东权益DOMOFTHM
| Q4 25 | $-191.9M | $37.4M | ||
| Q3 25 | $-191.5M | $43.4M | ||
| Q2 25 | $-178.7M | $40.7M | ||
| Q1 25 | $-177.2M | $43.4M | ||
| Q4 24 | $-171.2M | $44.7M | ||
| Q3 24 | $-166.4M | $47.1M | ||
| Q2 24 | $-163.5M | $53.1M | ||
| Q1 24 | $-153.5M | $51.9M |
总资产DOMOFTHM
| Q4 25 | $201.6M | $78.0M | ||
| Q3 25 | $195.7M | $83.2M | ||
| Q2 25 | $189.7M | $80.4M | ||
| Q1 25 | $214.3M | $81.0M | ||
| Q4 24 | $190.2M | $75.4M | ||
| Q3 24 | $197.8M | $80.9M | ||
| Q2 24 | $204.4M | $80.2M | ||
| Q1 24 | $225.7M | $78.2M |
负债/权益比DOMOFTHM
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.12× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | — | 0.21× | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $-20.5M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $-20.7M |
| 自由现金流率自由现金流/营收 | 1.4% | -22.8% |
| 资本支出强度资本支出/营收 | 2.9% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | $-29.4M |
8季度趋势，按日历期对齐
经营现金流DOMOFTHM
| Q4 25 | $3.4M | $-20.5M | ||
| Q3 25 | $3.4M | $3.0M | ||
| Q2 25 | $4.0M | $-5.9M | ||
| Q1 25 | $8.9M | $-5.7M | ||
| Q4 24 | $-13.7M | $-4.7M | ||
| Q3 24 | $-6.2M | $-330.0K | ||
| Q2 24 | $1.9M | $-3.1M | ||
| Q1 24 | $5.4M | $-947.0K |
自由现金流DOMOFTHM
| Q4 25 | $1.1M | $-20.7M | ||
| Q3 25 | $1.0M | $3.0M | ||
| Q2 25 | $1.0M | $-6.0M | ||
| Q1 25 | $6.7M | $-5.8M | ||
| Q4 24 | $-16.2M | $-4.7M | ||
| Q3 24 | $-8.4M | $-364.0K | ||
| Q2 24 | $-625.0K | $-3.1M | ||
| Q1 24 | $2.9M | $-948.0K |
自由现金流率DOMOFTHM
| Q4 25 | 1.4% | -22.8% | ||
| Q3 25 | 1.3% | 2.6% | ||
| Q2 25 | 1.3% | -4.9% | ||
| Q1 25 | 8.5% | -6.2% | ||
| Q4 24 | -20.3% | -5.2% | ||
| Q3 24 | -10.7% | -0.4% | ||
| Q2 24 | -0.8% | -3.5% | ||
| Q1 24 | 3.6% | -1.3% |
资本支出强度DOMOFTHM
| Q4 25 | 2.9% | 0.1% | ||
| Q3 25 | 2.9% | 0.0% | ||
| Q2 25 | 3.7% | 0.0% | ||
| Q1 25 | 2.8% | 0.0% | ||
| Q4 24 | 3.2% | 0.1% | ||
| Q3 24 | 2.8% | 0.0% | ||
| Q2 24 | 3.2% | 0.0% | ||
| Q1 24 | 3.1% | 0.0% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
FTHM
| Real Estate Brokerage | $84.9M | 94% |
| Mortgage Segment | $3.4M | 4% |
| Other | $2.3M | 3% |
