vs
DOMO, INC.(DOMO)与GREAT SOUTHERN BANCORP, INC.(GSBC)财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是GREAT SOUTHERN BANCORP, INC.的1.4倍($79.4M vs $56.4M),GREAT SOUTHERN BANCORP, INC.净利率更高(28.9% vs -13.1%,领先42.0%),GREAT SOUTHERN BANCORP, INC.同比增速更快(-0.2% vs -0.5%),GREAT SOUTHERN BANCORP, INC.自由现金流更多($70.1M vs $1.1M),过去两年GREAT SOUTHERN BANCORP, INC.的营收复合增速更高(4.5% vs -0.5%)
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业,主营人工智能、商业智能与数据可视化业务,属于SaaS(软件即服务)企业,核心产品可帮助企业各层级决策者在极少IT介入的情况下,实时获取业务数据,支撑决策开展。
该企业是美国的多元化银行金融机构,总部位于明尼苏达州明尼阿波利斯,在特拉华州注册。截至2025年,它是美国第五大银行,也是美国中西部规模最大的银行,被金融稳定委员会认定为具有系统重要性的金融机构,主营零售及企业银行业务、投资、抵押贷款等多元金融服务。
DOMO vs GSBC — 直观对比
营收规模更大
DOMO
是对方的1.4倍
$56.4M
营收增速更快
GSBC
高出0.2%
-0.5%
净利率更高
GSBC
高出42.0%
-13.1%
自由现金流更多
GSBC
多$69.0M
$1.1M
两年增速更快
GSBC
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $79.4M | $56.4M |
| 净利润 | $-10.4M | $16.3M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | 34.5% |
| 净利率 | -13.1% | 28.9% |
| 营收同比 | -0.5% | -0.2% |
| 净利润同比 | 44.6% | 9.1% |
| 每股收益(稀释后) | $-0.25 | $1.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMO
GSBC
| Q4 25 | $79.4M | $56.4M | ||
| Q3 25 | $79.7M | $57.8M | ||
| Q2 25 | $80.1M | $59.2M | ||
| Q1 25 | $78.8M | $55.9M | ||
| Q4 24 | $79.8M | $56.5M | ||
| Q3 24 | $78.4M | $55.0M | ||
| Q2 24 | $80.1M | $56.7M | ||
| Q1 24 | $80.2M | $51.6M |
净利润
DOMO
GSBC
| Q4 25 | $-10.4M | $16.3M | ||
| Q3 25 | $-22.9M | $17.8M | ||
| Q2 25 | $-18.1M | $19.8M | ||
| Q1 25 | $-17.7M | $17.2M | ||
| Q4 24 | $-18.8M | $14.9M | ||
| Q3 24 | $-19.5M | $16.5M | ||
| Q2 24 | $-26.0M | $17.0M | ||
| Q1 24 | $-18.7M | $13.4M |
毛利率
DOMO
GSBC
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
营业利润率
DOMO
GSBC
| Q4 25 | -8.7% | 34.5% | ||
| Q3 25 | -9.1% | 38.2% | ||
| Q2 25 | -17.9% | 41.0% | ||
| Q1 25 | -15.6% | 38.4% | ||
| Q4 24 | -13.9% | 31.8% | ||
| Q3 24 | -18.5% | 36.6% | ||
| Q2 24 | -26.8% | 36.8% | ||
| Q1 24 | -16.6% | 32.1% |
净利率
DOMO
GSBC
| Q4 25 | -13.1% | 28.9% | ||
| Q3 25 | -28.8% | 30.7% | ||
| Q2 25 | -22.5% | 33.4% | ||
| Q1 25 | -22.4% | 30.7% | ||
| Q4 24 | -23.5% | 26.4% | ||
| Q3 24 | -24.9% | 30.0% | ||
| Q2 24 | -32.5% | 30.0% | ||
| Q1 24 | -23.3% | 26.0% |
每股收益(稀释后)
DOMO
GSBC
| Q4 25 | $-0.25 | $1.44 | ||
| Q3 25 | $-0.56 | $1.56 | ||
| Q2 25 | $-0.45 | $1.72 | ||
| Q1 25 | $-0.45 | $1.47 | ||
| Q4 24 | $-0.48 | $1.27 | ||
| Q3 24 | $-0.51 | $1.41 | ||
| Q2 24 | $-0.69 | $1.45 | ||
| Q1 24 | $-0.51 | $1.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $189.6M |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $636.1M |
| 总资产 | $201.6M | $5.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOMO
GSBC
| Q4 25 | — | $189.6M | ||
| Q3 25 | — | $196.2M | ||
| Q2 25 | $47.2M | $245.9M | ||
| Q1 25 | $45.3M | $217.2M | ||
| Q4 24 | — | $195.8M | ||
| Q3 24 | — | $208.4M | ||
| Q2 24 | $61.2M | $186.5M | ||
| Q1 24 | $60.9M | $171.4M |
总债务
DOMO
GSBC
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
股东权益
DOMO
GSBC
| Q4 25 | $-191.9M | $636.1M | ||
| Q3 25 | $-191.5M | $632.9M | ||
| Q2 25 | $-178.7M | $622.4M | ||
| Q1 25 | $-177.2M | $613.3M | ||
| Q4 24 | $-171.2M | $599.6M | ||
| Q3 24 | $-166.4M | $612.1M | ||
| Q2 24 | $-163.5M | $568.8M | ||
| Q1 24 | $-153.5M | $565.2M |
总资产
DOMO
GSBC
| Q4 25 | $201.6M | $5.6B | ||
| Q3 25 | $195.7M | $5.7B | ||
| Q2 25 | $189.7M | $5.9B | ||
| Q1 25 | $214.3M | $6.0B | ||
| Q4 24 | $190.2M | $6.0B | ||
| Q3 24 | $197.8M | $6.0B | ||
| Q2 24 | $204.4M | $6.0B | ||
| Q1 24 | $225.7M | $5.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.4M | $81.5M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $70.1M |
| 自由现金流率自由现金流/营收 | 1.4% | 124.3% |
| 资本支出强度资本支出/营收 | 2.9% | 20.3% |
| 现金转化率经营现金流/净利润 | — | 5.01× |
| 过去12个月自由现金流最近4个季度 | $9.9M | $121.9M |
8季度趋势,按日历期对齐
经营现金流
DOMO
GSBC
| Q4 25 | $3.4M | $81.5M | ||
| Q3 25 | $3.4M | $5.6M | ||
| Q2 25 | $4.0M | $39.3M | ||
| Q1 25 | $8.9M | $15.0M | ||
| Q4 24 | $-13.7M | $44.1M | ||
| Q3 24 | $-6.2M | $17.7M | ||
| Q2 24 | $1.9M | $43.5M | ||
| Q1 24 | $5.4M | $-26.9M |
自由现金流
DOMO
GSBC
| Q4 25 | $1.1M | $70.1M | ||
| Q3 25 | $1.0M | $3.9M | ||
| Q2 25 | $1.0M | $34.9M | ||
| Q1 25 | $6.7M | $13.1M | ||
| Q4 24 | $-16.2M | $39.1M | ||
| Q3 24 | $-8.4M | $16.5M | ||
| Q2 24 | $-625.0K | $42.0M | ||
| Q1 24 | $2.9M | $-27.7M |
自由现金流率
DOMO
GSBC
| Q4 25 | 1.4% | 124.3% | ||
| Q3 25 | 1.3% | 6.7% | ||
| Q2 25 | 1.3% | 59.0% | ||
| Q1 25 | 8.5% | 23.4% | ||
| Q4 24 | -20.3% | 69.3% | ||
| Q3 24 | -10.7% | 30.1% | ||
| Q2 24 | -0.8% | 74.1% | ||
| Q1 24 | 3.6% | -53.7% |
资本支出强度
DOMO
GSBC
| Q4 25 | 2.9% | 20.3% | ||
| Q3 25 | 2.9% | 3.0% | ||
| Q2 25 | 3.7% | 7.4% | ||
| Q1 25 | 2.8% | 3.5% | ||
| Q4 24 | 3.2% | 8.7% | ||
| Q3 24 | 2.8% | 2.1% | ||
| Q2 24 | 3.2% | 2.7% | ||
| Q1 24 | 3.1% | 1.6% |
现金转化率
DOMO
GSBC
| Q4 25 | — | 5.01× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 1.99× | ||
| Q1 25 | — | 0.87× | ||
| Q4 24 | — | 2.95× | ||
| Q3 24 | — | 1.07× | ||
| Q2 24 | — | 2.56× | ||
| Q1 24 | — | -2.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
GSBC
暂无分部数据