vs
DOMO, INC.（DOMO）与楼氏电子（KN）财务数据对比。点击上方公司名可切换其他公司
楼氏电子的季度营收约是DOMO, INC.的1.9倍（$153.1M vs $79.4M），楼氏电子净利率更高（6.3% vs -13.1%，领先19.4%），楼氏电子同比增速更快（22.7% vs -0.5%），DOMO, INC.自由现金流更多（$1.1M vs $-3.1M），过去两年DOMO, INC.的营收复合增速更高（-0.5% vs -13.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
楼氏电子是全球领先的微声学、音频处理及精密元件解决方案供应商，产品涵盖MEMS麦克风、平衡电枢扬声器、助听器组件、边缘音频处理芯片等，服务消费电子、汽车、医疗科技、工业等核心领域的全球客户。
DOMO vs KN — 直观对比
营收规模更大
KN
是对方的1.9倍
$79.4M
营收增速更快
KN
高出23.1%
-0.5%
净利率更高
KN
高出19.4%
-13.1%
自由现金流更多
DOMO
多$4.2M
$-3.1M
两年增速更快
DOMO
近两年复合增速
-13.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $153.1M |
| 净利润 | $-10.4M | $9.7M |
| 毛利率 | 74.2% | 43.8% |
| 营业利润率 | -8.7% | 10.4% |
| 净利率 | -13.1% | 6.3% |
| 营收同比 | -0.5% | 22.7% |
| 净利润同比 | 44.6% | 585.0% |
| 每股收益（稀释后） | $-0.25 | $0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOKN
| Q1 26 | — | $153.1M | ||
| Q4 25 | $79.4M | $162.2M | ||
| Q3 25 | $79.7M | $152.9M | ||
| Q2 25 | $80.1M | $145.9M | ||
| Q1 25 | $78.8M | $132.2M | ||
| Q4 24 | $79.8M | $142.5M | ||
| Q3 24 | $78.4M | $142.5M | ||
| Q2 24 | $80.1M | $204.7M |
净利润DOMOKN
| Q1 26 | — | $9.7M | ||
| Q4 25 | $-10.4M | $21.0M | ||
| Q3 25 | $-22.9M | $17.4M | ||
| Q2 25 | $-18.1M | $7.8M | ||
| Q1 25 | $-17.7M | $-2.0M | ||
| Q4 24 | $-18.8M | $18.5M | ||
| Q3 24 | $-19.5M | $500.0K | ||
| Q2 24 | $-26.0M | $-259.3M |
毛利率DOMOKN
| Q1 26 | — | 43.8% | ||
| Q4 25 | 74.2% | 44.7% | ||
| Q3 25 | 74.8% | 45.7% | ||
| Q2 25 | 74.2% | 41.5% | ||
| Q1 25 | 74.4% | 40.3% | ||
| Q4 24 | 75.0% | 42.7% | ||
| Q3 24 | 74.3% | 44.1% | ||
| Q2 24 | 74.1% | 28.2% |
营业利润率DOMOKN
| Q1 26 | — | 10.4% | ||
| Q4 25 | -8.7% | 15.9% | ||
| Q3 25 | -9.1% | 16.9% | ||
| Q2 25 | -17.9% | 10.1% | ||
| Q1 25 | -15.6% | 3.0% | ||
| Q4 24 | -13.9% | 10.8% | ||
| Q3 24 | -18.5% | 13.1% | ||
| Q2 24 | -26.8% | 6.2% |
净利率DOMOKN
| Q1 26 | — | 6.3% | ||
| Q4 25 | -13.1% | 12.9% | ||
| Q3 25 | -28.8% | 11.4% | ||
| Q2 25 | -22.5% | 5.3% | ||
| Q1 25 | -22.4% | -1.5% | ||
| Q4 24 | -23.5% | 13.0% | ||
| Q3 24 | -24.9% | 0.4% | ||
| Q2 24 | -32.5% | -126.7% |
每股收益（稀释后）DOMOKN
| Q1 26 | — | $0.13 | ||
| Q4 25 | $-0.25 | $0.23 | ||
| Q3 25 | $-0.56 | $0.20 | ||
| Q2 25 | $-0.45 | $0.09 | ||
| Q1 25 | $-0.45 | $-0.02 | ||
| Q4 24 | $-0.48 | $0.20 | ||
| Q3 24 | $-0.51 | $0.01 | ||
| Q2 24 | $-0.69 | $-2.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $41.0M |
| 总债务越低越好 | $124.2M | $131.0M |
| 股东权益账面价值 | $-191.9M | $780.2M |
| 总资产 | $201.6M | $1.1B |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资DOMOKN
| Q1 26 | — | $41.0M | ||
| Q4 25 | — | $54.2M | ||
| Q3 25 | — | $92.5M | ||
| Q2 25 | $47.2M | $103.2M | ||
| Q1 25 | $45.3M | $101.9M | ||
| Q4 24 | — | $130.1M | ||
| Q3 24 | — | $92.6M | ||
| Q2 24 | $61.2M | $84.0M |
总债务DOMOKN
| Q1 26 | — | $131.0M | ||
| Q4 25 | $124.2M | $114.0M | ||
| Q3 25 | $121.9M | $176.3M | ||
| Q2 25 | $119.7M | $190.0M | ||
| Q1 25 | $117.7M | $188.8M | ||
| Q4 24 | $115.6M | $202.5M | ||
| Q3 24 | $115.2M | $225.0M | ||
| Q2 24 | $114.1M | $261.2M |
股东权益DOMOKN
| Q1 26 | — | $780.2M | ||
| Q4 25 | $-191.9M | $775.8M | ||
| Q3 25 | $-191.5M | $751.8M | ||
| Q2 25 | $-178.7M | $746.1M | ||
| Q1 25 | $-177.2M | $755.8M | ||
| Q4 24 | $-171.2M | $756.0M | ||
| Q3 24 | $-166.4M | $777.4M | ||
| Q2 24 | $-163.5M | $753.0M |
总资产DOMOKN
| Q1 26 | — | $1.1B | ||
| Q4 25 | $201.6M | $1.1B | ||
| Q3 25 | $195.7M | $1.1B | ||
| Q2 25 | $189.7M | $1.1B | ||
| Q1 25 | $214.3M | $1.1B | ||
| Q4 24 | $190.2M | $1.1B | ||
| Q3 24 | $197.8M | $1.2B | ||
| Q2 24 | $204.4M | $1.2B |
负债/权益比DOMOKN
| Q1 26 | — | 0.17× | ||
| Q4 25 | — | 0.15× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 0.25× | ||
| Q1 25 | — | 0.25× | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | 0.29× | ||
| Q2 24 | — | 0.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $0 |
| 自由现金流经营现金流 - 资本支出 | $1.1M | $-3.1M |
| 自由现金流率自由现金流/营收 | 1.4% | -2.0% |
| 资本支出强度资本支出/营收 | 2.9% | 7.1% |
| 现金转化率经营现金流/净利润 | — | 0.00× |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势，按日历期对齐
经营现金流DOMOKN
| Q1 26 | — | $0 | ||
| Q4 25 | $3.4M | — | ||
| Q3 25 | $3.4M | $29.1M | ||
| Q2 25 | $4.0M | $36.4M | ||
| Q1 25 | $8.9M | $1.3M | ||
| Q4 24 | $-13.7M | — | ||
| Q3 24 | $-6.2M | $52.8M | ||
| Q2 24 | $1.9M | $24.9M |
自由现金流DOMOKN
| Q1 26 | — | $-3.1M | ||
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | $21.4M | ||
| Q2 25 | $1.0M | $31.3M | ||
| Q1 25 | $6.7M | $-2.7M | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $-8.4M | $49.1M | ||
| Q2 24 | $-625.0K | $21.7M |
自由现金流率DOMOKN
| Q1 26 | — | -2.0% | ||
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | 14.0% | ||
| Q2 25 | 1.3% | 21.5% | ||
| Q1 25 | 8.5% | -2.0% | ||
| Q4 24 | -20.3% | — | ||
| Q3 24 | -10.7% | 34.5% | ||
| Q2 24 | -0.8% | 10.6% |
资本支出强度DOMOKN
| Q1 26 | — | 7.1% | ||
| Q4 25 | 2.9% | 9.4% | ||
| Q3 25 | 2.9% | 5.0% | ||
| Q2 25 | 3.7% | 3.5% | ||
| Q1 25 | 2.8% | 3.0% | ||
| Q4 24 | 3.2% | 2.3% | ||
| Q3 24 | 2.8% | 2.6% | ||
| Q2 24 | 3.2% | 1.6% |
现金转化率DOMOKN
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.67× | ||
| Q2 25 | — | 4.67× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 105.60× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
KN
暂无分部数据
