vs
DOMO, INC.（DOMO）与合众银行（OSBC）财务数据对比。点击上方公司名可切换其他公司
合众银行的季度营收约是DOMO, INC.的1.2倍（$93.8M vs $79.4M），合众银行净利率更高（27.3% vs -13.1%，领先40.4%），过去两年合众银行的营收复合增速更高（15.1% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
合众银行是一家总部位于美国明尼阿波利斯、在特拉华州注册的美国跨国银行机构。截至2025年，它是美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，主营银行、投资、抵押等金融服务。
DOMO vs OSBC — 直观对比
营收规模更大
OSBC
是对方的1.2倍
$79.4M
净利率更高
OSBC
高出40.4%
-13.1%
两年增速更快
OSBC
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $93.8M |
| 净利润 | $-10.4M | $25.6M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | — |
| 净利率 | -13.1% | 27.3% |
| 营收同比 | -0.5% | — |
| 净利润同比 | 44.6% | 159.2% |
| 每股收益（稀释后） | $-0.25 | $0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOOSBC
| Q1 26 | — | $93.8M | ||
| Q4 25 | $79.4M | $95.2M | ||
| Q3 25 | $79.7M | $95.9M | ||
| Q2 25 | $80.1M | $75.1M | ||
| Q1 25 | $78.8M | $73.1M | ||
| Q4 24 | $79.8M | $73.2M | ||
| Q3 24 | $78.4M | $71.2M | ||
| Q2 24 | $80.1M | $70.8M |
净利润DOMOOSBC
| Q1 26 | — | $25.6M | ||
| Q4 25 | $-10.4M | — | ||
| Q3 25 | $-22.9M | $9.9M | ||
| Q2 25 | $-18.1M | $21.8M | ||
| Q1 25 | $-17.7M | $19.8M | ||
| Q4 24 | $-18.8M | — | ||
| Q3 24 | $-19.5M | $23.0M | ||
| Q2 24 | $-26.0M | $21.9M |
毛利率DOMOOSBC
| Q1 26 | — | — | ||
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — |
营业利润率DOMOOSBC
| Q1 26 | — | — | ||
| Q4 25 | -8.7% | 41.2% | ||
| Q3 25 | -9.1% | 13.6% | ||
| Q2 25 | -17.9% | 38.9% | ||
| Q1 25 | -15.6% | 35.8% | ||
| Q4 24 | -13.9% | 34.7% | ||
| Q3 24 | -18.5% | 41.9% | ||
| Q2 24 | -26.8% | 41.2% |
净利率DOMOOSBC
| Q1 26 | — | 27.3% | ||
| Q4 25 | -13.1% | — | ||
| Q3 25 | -28.8% | 10.3% | ||
| Q2 25 | -22.5% | 29.0% | ||
| Q1 25 | -22.4% | 27.1% | ||
| Q4 24 | -23.5% | — | ||
| Q3 24 | -24.9% | 32.3% | ||
| Q2 24 | -32.5% | 30.9% |
每股收益（稀释后）DOMOOSBC
| Q1 26 | — | $0.48 | ||
| Q4 25 | $-0.25 | $0.53 | ||
| Q3 25 | $-0.56 | $0.18 | ||
| Q2 25 | $-0.45 | $0.48 | ||
| Q1 25 | $-0.45 | $0.43 | ||
| Q4 24 | $-0.48 | $0.42 | ||
| Q3 24 | $-0.51 | $0.50 | ||
| Q2 24 | $-0.69 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $115.7M |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $893.3M |
| 总资产 | $201.6M | $6.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMOOSBC
| Q1 26 | — | $115.7M | ||
| Q4 25 | — | $124.0M | ||
| Q3 25 | — | $116.5M | ||
| Q2 25 | $47.2M | $141.8M | ||
| Q1 25 | $45.3M | $256.1M | ||
| Q4 24 | — | $99.3M | ||
| Q3 24 | — | $115.8M | ||
| Q2 24 | $61.2M | $120.9M |
总债务DOMOOSBC
| Q1 26 | — | — | ||
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — |
股东权益DOMOOSBC
| Q1 26 | — | $893.3M | ||
| Q4 25 | $-191.9M | $896.8M | ||
| Q3 25 | $-191.5M | $866.7M | ||
| Q2 25 | $-178.7M | $718.6M | ||
| Q1 25 | $-177.2M | $694.5M | ||
| Q4 24 | $-171.2M | $671.0M | ||
| Q3 24 | $-166.4M | $661.4M | ||
| Q2 24 | $-163.5M | $619.3M |
总资产DOMOOSBC
| Q1 26 | — | $6.8B | ||
| Q4 25 | $201.6M | $6.9B | ||
| Q3 25 | $195.7M | $7.0B | ||
| Q2 25 | $189.7M | $5.7B | ||
| Q1 25 | $214.3M | $5.7B | ||
| Q4 24 | $190.2M | $5.6B | ||
| Q3 24 | $197.8M | $5.7B | ||
| Q2 24 | $204.4M | $5.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | — |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势，按日历期对齐
经营现金流DOMOOSBC
| Q1 26 | — | — | ||
| Q4 25 | $3.4M | $122.3M | ||
| Q3 25 | $3.4M | $35.9M | ||
| Q2 25 | $4.0M | $24.2M | ||
| Q1 25 | $8.9M | $17.8M | ||
| Q4 24 | $-13.7M | $131.5M | ||
| Q3 24 | $-6.2M | $48.5M | ||
| Q2 24 | $1.9M | $11.6M |
自由现金流DOMOOSBC
| Q1 26 | — | — | ||
| Q4 25 | $1.1M | $117.8M | ||
| Q3 25 | $1.0M | $34.7M | ||
| Q2 25 | $1.0M | $23.5M | ||
| Q1 25 | $6.7M | $16.2M | ||
| Q4 24 | $-16.2M | $120.7M | ||
| Q3 24 | $-8.4M | $46.2M | ||
| Q2 24 | $-625.0K | $8.7M |
自由现金流率DOMOOSBC
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 123.7% | ||
| Q3 25 | 1.3% | 36.2% | ||
| Q2 25 | 1.3% | 31.2% | ||
| Q1 25 | 8.5% | 22.2% | ||
| Q4 24 | -20.3% | 165.0% | ||
| Q3 24 | -10.7% | 64.9% | ||
| Q2 24 | -0.8% | 12.3% |
资本支出强度DOMOOSBC
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 4.7% | ||
| Q3 25 | 2.9% | 1.3% | ||
| Q2 25 | 3.7% | 1.1% | ||
| Q1 25 | 2.8% | 2.2% | ||
| Q4 24 | 3.2% | 14.7% | ||
| Q3 24 | 2.8% | 3.3% | ||
| Q2 24 | 3.2% | 4.2% |
现金转化率DOMOOSBC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 3.64× | ||
| Q2 25 | — | 1.11× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | — | 0.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
OSBC
| Net Interest Income | $81.1M | 87% |
| Noninterest Income | $12.6M | 13% |
