vs
DOMO, INC.（DOMO）与SMARTFINANCIAL INC.（SMBK）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是SMARTFINANCIAL INC.的1.5倍（$79.4M vs $53.8M），SMARTFINANCIAL INC.净利率更高（25.4% vs -13.1%，领先38.5%），过去两年SMARTFINANCIAL INC.的营收复合增速更高（15.4% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
SmartFinancial Inc.是一家美国银行控股公司，旗下运营SmartBank，面向美国东南部地区的个人客户及中小微企业提供存款、个人及企业贷款、抵押贷款、财富管理等多元化零售及商业银行服务。
DOMO vs SMBK — 直观对比
营收规模更大
DOMO
是对方的1.5倍
$53.8M
净利率更高
SMBK
高出38.5%
-13.1%
两年增速更快
SMBK
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $53.8M |
| 净利润 | $-10.4M | $13.7M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | — |
| 净利率 | -13.1% | 25.4% |
| 营收同比 | -0.5% | — |
| 净利润同比 | 44.6% | 21.6% |
| 每股收益（稀释后） | $-0.25 | $0.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOSMBK
| Q1 26 | — | $53.8M | ||
| Q4 25 | $79.4M | $53.3M | ||
| Q3 25 | $79.7M | $51.1M | ||
| Q2 25 | $80.1M | $49.2M | ||
| Q1 25 | $78.8M | $46.8M | ||
| Q4 24 | $79.8M | $46.8M | ||
| Q3 24 | $78.4M | $44.2M | ||
| Q2 24 | $80.1M | $40.4M |
净利润DOMOSMBK
| Q1 26 | — | $13.7M | ||
| Q4 25 | $-10.4M | $13.7M | ||
| Q3 25 | $-22.9M | $13.7M | ||
| Q2 25 | $-18.1M | $11.7M | ||
| Q1 25 | $-17.7M | $11.3M | ||
| Q4 24 | $-18.8M | $9.6M | ||
| Q3 24 | $-19.5M | $9.1M | ||
| Q2 24 | $-26.0M | $8.0M |
毛利率DOMOSMBK
| Q1 26 | — | — | ||
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — |
营业利润率DOMOSMBK
| Q1 26 | — | — | ||
| Q4 25 | -8.7% | 31.3% | ||
| Q3 25 | -9.1% | 33.2% | ||
| Q2 25 | -17.9% | 29.0% | ||
| Q1 25 | -15.6% | 29.0% | ||
| Q4 24 | -13.9% | 26.5% | ||
| Q3 24 | -18.5% | 24.3% | ||
| Q2 24 | -26.8% | 25.6% |
净利率DOMOSMBK
| Q1 26 | — | 25.4% | ||
| Q4 25 | -13.1% | 25.7% | ||
| Q3 25 | -28.8% | 26.8% | ||
| Q2 25 | -22.5% | 23.8% | ||
| Q1 25 | -22.4% | 24.0% | ||
| Q4 24 | -23.5% | 20.6% | ||
| Q3 24 | -24.9% | 20.7% | ||
| Q2 24 | -32.5% | 19.8% |
每股收益（稀释后）DOMOSMBK
| Q1 26 | — | $0.81 | ||
| Q4 25 | $-0.25 | $0.81 | ||
| Q3 25 | $-0.56 | $0.81 | ||
| Q2 25 | $-0.45 | $0.69 | ||
| Q1 25 | $-0.45 | $0.67 | ||
| Q4 24 | $-0.48 | $0.57 | ||
| Q3 24 | $-0.51 | $0.54 | ||
| Q2 24 | $-0.69 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $346.1M |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $562.2M |
| 总资产 | $201.6M | $5.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMOSMBK
| Q1 26 | — | $346.1M | ||
| Q4 25 | — | $464.4M | ||
| Q3 25 | — | $557.1M | ||
| Q2 25 | $47.2M | $365.1M | ||
| Q1 25 | $45.3M | $423.0M | ||
| Q4 24 | — | $387.6M | ||
| Q3 24 | — | $192.9M | ||
| Q2 24 | $61.2M | $342.8M |
总债务DOMOSMBK
| Q1 26 | — | — | ||
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | $1.3M | ||
| Q2 25 | $119.7M | $7.0M | ||
| Q1 25 | $117.7M | $7.6M | ||
| Q4 24 | $115.6M | $8.1M | ||
| Q3 24 | $115.2M | $9.0M | ||
| Q2 24 | $114.1M | $12.7M |
股东权益DOMOSMBK
| Q1 26 | — | $562.2M | ||
| Q4 25 | $-191.9M | $552.4M | ||
| Q3 25 | $-191.5M | $538.4M | ||
| Q2 25 | $-178.7M | $519.0M | ||
| Q1 25 | $-177.2M | $505.8M | ||
| Q4 24 | $-171.2M | $491.3M | ||
| Q3 24 | $-166.4M | $489.0M | ||
| Q2 24 | $-163.5M | $472.5M |
总资产DOMOSMBK
| Q1 26 | — | $5.9B | ||
| Q4 25 | $201.6M | $5.9B | ||
| Q3 25 | $195.7M | $5.8B | ||
| Q2 25 | $189.7M | $5.5B | ||
| Q1 25 | $214.3M | $5.4B | ||
| Q4 24 | $190.2M | $5.3B | ||
| Q3 24 | $197.8M | $4.9B | ||
| Q2 24 | $204.4M | $4.9B |
负债/权益比DOMOSMBK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.02× | ||
| Q2 24 | — | 0.03× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | — |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势，按日历期对齐
经营现金流DOMOSMBK
| Q1 26 | — | — | ||
| Q4 25 | $3.4M | $61.7M | ||
| Q3 25 | $3.4M | $16.9M | ||
| Q2 25 | $4.0M | $14.0M | ||
| Q1 25 | $8.9M | $14.3M | ||
| Q4 24 | $-13.7M | $52.7M | ||
| Q3 24 | $-6.2M | $12.4M | ||
| Q2 24 | $1.9M | $16.5M |
自由现金流DOMOSMBK
| Q1 26 | — | — | ||
| Q4 25 | $1.1M | $59.3M | ||
| Q3 25 | $1.0M | $16.6M | ||
| Q2 25 | $1.0M | $13.2M | ||
| Q1 25 | $6.7M | $13.4M | ||
| Q4 24 | $-16.2M | $46.3M | ||
| Q3 24 | $-8.4M | $11.3M | ||
| Q2 24 | $-625.0K | $15.4M |
自由现金流率DOMOSMBK
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 111.3% | ||
| Q3 25 | 1.3% | 32.4% | ||
| Q2 25 | 1.3% | 26.9% | ||
| Q1 25 | 8.5% | 28.5% | ||
| Q4 24 | -20.3% | 98.9% | ||
| Q3 24 | -10.7% | 25.7% | ||
| Q2 24 | -0.8% | 38.2% |
资本支出强度DOMOSMBK
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 4.5% | ||
| Q3 25 | 2.9% | 0.6% | ||
| Q2 25 | 3.7% | 1.6% | ||
| Q1 25 | 2.8% | 2.0% | ||
| Q4 24 | 3.2% | 13.7% | ||
| Q3 24 | 2.8% | 2.4% | ||
| Q2 24 | 3.2% | 2.7% |
现金转化率DOMOSMBK
| Q1 26 | — | — | ||
| Q4 25 | — | 4.50× | ||
| Q3 25 | — | 1.23× | ||
| Q2 25 | — | 1.20× | ||
| Q1 25 | — | 1.27× | ||
| Q4 24 | — | 5.47× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | — | 2.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
SMBK
| Net Interest Income | $45.9M | 85% |
| Noninterest Income | $7.9M | 15% |
