vs
DOMO, INC.(DOMO)与WisdomTree, Inc.(WT)财务数据对比。点击上方公司名可切换其他公司
WisdomTree, Inc.的季度营收约是DOMO, INC.的2.0倍($159.5M vs $79.4M),WisdomTree, Inc.净利率更高(25.5% vs -13.1%,领先38.5%),WisdomTree, Inc.同比增速更快(47.5% vs -0.5%),过去两年WisdomTree, Inc.的营收复合增速更高(22.1% vs -0.5%)
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业,主营人工智能、商业智能与数据可视化业务,属于SaaS(软件即服务)企业,核心产品可帮助企业各层级决策者在极少IT介入的情况下,实时获取业务数据,支撑决策开展。
WisdomTree, Inc.是总部位于纽约的全球ETF(交易型开放式指数基金)及交易所交易产品发行方与资产管理机构,2006年6月推出首批ETF产品,目前是美国主流ETF供应商之一。其发行的ETF覆盖全球不同资产类别与地区市场,产品线涵盖美国及国际股票、货币、固定收益及另类投资等品类。
DOMO vs WT — 直观对比
营收规模更大
WT
是对方的2.0倍
$79.4M
营收增速更快
WT
高出48.0%
-0.5%
净利率更高
WT
高出38.5%
-13.1%
两年增速更快
WT
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $79.4M | $159.5M |
| 净利润 | $-10.4M | $40.6M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | 37.2% |
| 净利率 | -13.1% | 25.5% |
| 营收同比 | -0.5% | 47.5% |
| 净利润同比 | 44.6% | 76.4% |
| 每股收益(稀释后) | $-0.25 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMO
WT
| Q1 26 | — | $159.5M | ||
| Q4 25 | $79.4M | $147.4M | ||
| Q3 25 | $79.7M | $125.6M | ||
| Q2 25 | $80.1M | $112.6M | ||
| Q1 25 | $78.8M | $108.1M | ||
| Q4 24 | $79.8M | $110.7M | ||
| Q3 24 | $78.4M | $113.2M | ||
| Q2 24 | $80.1M | $107.0M |
净利润
DOMO
WT
| Q1 26 | — | $40.6M | ||
| Q4 25 | $-10.4M | $40.0M | ||
| Q3 25 | $-22.9M | $19.7M | ||
| Q2 25 | $-18.1M | $24.8M | ||
| Q1 25 | $-17.7M | $24.6M | ||
| Q4 24 | $-18.8M | $27.3M | ||
| Q3 24 | $-19.5M | $-4.5M | ||
| Q2 24 | $-26.0M | $21.8M |
毛利率
DOMO
WT
| Q1 26 | — | — | ||
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — |
营业利润率
DOMO
WT
| Q1 26 | — | 37.2% | ||
| Q4 25 | -8.7% | 40.5% | ||
| Q3 25 | -9.1% | 36.3% | ||
| Q2 25 | -17.9% | 30.8% | ||
| Q1 25 | -15.6% | 31.6% | ||
| Q4 24 | -13.9% | 31.7% | ||
| Q3 24 | -18.5% | 36.0% | ||
| Q2 24 | -26.8% | 31.3% |
净利率
DOMO
WT
| Q1 26 | — | 25.5% | ||
| Q4 25 | -13.1% | 27.1% | ||
| Q3 25 | -28.8% | 15.7% | ||
| Q2 25 | -22.5% | 22.0% | ||
| Q1 25 | -22.4% | 22.8% | ||
| Q4 24 | -23.5% | 24.7% | ||
| Q3 24 | -24.9% | -4.0% | ||
| Q2 24 | -32.5% | 20.3% |
每股收益(稀释后)
DOMO
WT
| Q1 26 | — | $0.28 | ||
| Q4 25 | $-0.25 | $0.28 | ||
| Q3 25 | $-0.56 | $0.13 | ||
| Q2 25 | $-0.45 | $0.17 | ||
| Q1 25 | $-0.45 | $0.17 | ||
| Q4 24 | $-0.48 | $0.20 | ||
| Q3 24 | $-0.51 | $-0.13 | ||
| Q2 24 | $-0.69 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | — |
| 总资产 | $201.6M | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOMO
WT
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $47.2M | — | ||
| Q1 25 | $45.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $61.2M | $132.5M |
总债务
DOMO
WT
| Q1 26 | — | — | ||
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — |
股东权益
DOMO
WT
| Q1 26 | — | — | ||
| Q4 25 | $-191.9M | $413.7M | ||
| Q3 25 | $-191.5M | $373.4M | ||
| Q2 25 | $-178.7M | $445.1M | ||
| Q1 25 | $-177.2M | $415.6M | ||
| Q4 24 | $-171.2M | $400.0M | ||
| Q3 24 | $-166.4M | $374.9M | ||
| Q2 24 | $-163.5M | $445.6M |
总资产
DOMO
WT
| Q1 26 | — | $1.8B | ||
| Q4 25 | $201.6M | $1.5B | ||
| Q3 25 | $195.7M | $1.4B | ||
| Q2 25 | $189.7M | $1.1B | ||
| Q1 25 | $214.3M | $1.0B | ||
| Q4 24 | $190.2M | $1.0B | ||
| Q3 24 | $197.8M | $1.0B | ||
| Q2 24 | $204.4M | $964.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.4M | $18.0M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | 0.44× |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势,按日历期对齐
经营现金流
DOMO
WT
| Q1 26 | — | $18.0M | ||
| Q4 25 | $3.4M | $147.9M | ||
| Q3 25 | $3.4M | $48.1M | ||
| Q2 25 | $4.0M | $38.8M | ||
| Q1 25 | $8.9M | $6.4M | ||
| Q4 24 | $-13.7M | $113.5M | ||
| Q3 24 | $-6.2M | $47.7M | ||
| Q2 24 | $1.9M | $32.2M |
自由现金流
DOMO
WT
| Q1 26 | — | — | ||
| Q4 25 | $1.1M | $147.7M | ||
| Q3 25 | $1.0M | $48.0M | ||
| Q2 25 | $1.0M | $38.7M | ||
| Q1 25 | $6.7M | $6.3M | ||
| Q4 24 | $-16.2M | $113.3M | ||
| Q3 24 | $-8.4M | $47.7M | ||
| Q2 24 | $-625.0K | $32.2M |
自由现金流率
DOMO
WT
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | 100.2% | ||
| Q3 25 | 1.3% | 38.2% | ||
| Q2 25 | 1.3% | 34.4% | ||
| Q1 25 | 8.5% | 5.9% | ||
| Q4 24 | -20.3% | 102.4% | ||
| Q3 24 | -10.7% | 42.1% | ||
| Q2 24 | -0.8% | 30.1% |
资本支出强度
DOMO
WT
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | 0.1% | ||
| Q3 25 | 2.9% | 0.0% | ||
| Q2 25 | 3.7% | 0.1% | ||
| Q1 25 | 2.8% | 0.0% | ||
| Q4 24 | 3.2% | 0.1% | ||
| Q3 24 | 2.8% | 0.0% | ||
| Q2 24 | 3.2% | 0.0% |
现金转化率
DOMO
WT
| Q1 26 | — | 0.44× | ||
| Q4 25 | — | 3.70× | ||
| Q3 25 | — | 2.44× | ||
| Q2 25 | — | 1.57× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 4.15× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
WT
| Advisory fees | $134.9M | 85% |
| Other | $6.1M | 4% |
| Third-party distribution fees | $5.8M | 4% |
| Management fees | $5.2M | 3% |
| Sales and business development | $4.2M | 3% |
| Professional fees | $3.3M | 2% |