vs
Douglas Elliman Inc.（DOUG）与Linkhome Holdings Inc.（LHAI）财务数据对比。点击上方公司名可切换其他公司
Douglas Elliman Inc.的季度营收约是Linkhome Holdings Inc.的48.3倍（$245.4M vs $5.1M）。Douglas Elliman Inc.净利率更高（27.9% vs -0.4%，领先28.3%）
Douglas Elliman Inc.是美国领先的住宅房地产经纪企业，提供高端房产买卖、租赁、物业管理及相关咨询服务，核心业务覆盖纽约、加州、佛罗里达、得克萨斯等都会区，主要服务高净值客户群体。
联家控股有限公司是一家综合住宅租赁与物业管理服务商，主要面向中国市场运营，为业主与个人租客提供精装长短租公寓、物业维护、租客支持及相关增值服务，业务覆盖国内多个一二线核心城市。
DOUG vs LHAI — 直观对比
营收规模更大
DOUG
是对方的48.3倍
$5.1M
净利率更高
DOUG
高出28.3%
-0.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $245.4M | $5.1M |
| 净利润 | $68.6M | $-19.9K |
| 毛利率 | — | 3.8% |
| 营业利润率 | 27.3% | -1.4% |
| 净利率 | 27.9% | -0.4% |
| 营收同比 | 0.9% | — |
| 净利润同比 | 1243.4% | — |
| 每股收益（稀释后） | $0.80 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOUGLHAI
| Q4 25 | $245.4M | $5.1M | ||
| Q3 25 | $262.8M | $5.4M | ||
| Q2 25 | $271.4M | $4.8M | ||
| Q1 25 | $253.4M | $5.7M | ||
| Q4 24 | $243.3M | — | ||
| Q3 24 | $266.3M | $234.9K | ||
| Q2 24 | $285.8M | — | ||
| Q1 24 | $200.2M | — |
净利润DOUGLHAI
| Q4 25 | $68.6M | $-19.9K | ||
| Q3 25 | $-24.7M | $-305 | ||
| Q2 25 | $-22.7M | $14.4K | ||
| Q1 25 | $-6.0M | $80.6K | ||
| Q4 24 | $-6.0M | — | ||
| Q3 24 | $-27.2M | $284.1K | ||
| Q2 24 | $-1.7M | — | ||
| Q1 24 | $-41.5M | — |
毛利率DOUGLHAI
| Q4 25 | — | 3.8% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 2.3% | ||
| Q1 25 | — | 4.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率DOUGLHAI
| Q4 25 | 27.3% | -1.4% | ||
| Q3 25 | -4.1% | 0.2% | ||
| Q2 25 | -2.0% | 0.3% | ||
| Q1 25 | -2.1% | 2.2% | ||
| Q4 24 | -6.7% | — | ||
| Q3 24 | -2.8% | — | ||
| Q2 24 | -1.3% | — | ||
| Q1 24 | -20.7% | — |
净利率DOUGLHAI
| Q4 25 | 27.9% | -0.4% | ||
| Q3 25 | -9.4% | -0.0% | ||
| Q2 25 | -8.4% | 0.3% | ||
| Q1 25 | -2.4% | 1.4% | ||
| Q4 24 | -2.5% | — | ||
| Q3 24 | -10.2% | 121.0% | ||
| Q2 24 | -0.6% | — | ||
| Q1 24 | -20.7% | — |
每股收益（稀释后）DOUGLHAI
| Q4 25 | $0.80 | — | ||
| Q3 25 | $-0.29 | — | ||
| Q2 25 | $-0.27 | — | ||
| Q1 25 | $-0.07 | — | ||
| Q4 24 | $-0.06 | — | ||
| Q3 24 | $-0.33 | — | ||
| Q2 24 | $-0.02 | — | ||
| Q1 24 | $-0.50 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $115.5M | $7.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $183.9M | $7.6M |
| 总资产 | $444.4M | $10.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOUGLHAI
| Q4 25 | $115.5M | $7.0M | ||
| Q3 25 | $143.0M | $3.7M | ||
| Q2 25 | $136.3M | $2.6M | ||
| Q1 25 | $136.8M | $709.1K | ||
| Q4 24 | $145.5M | — | ||
| Q3 24 | $151.4M | $718.1K | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $91.5M | — |
股东权益DOUGLHAI
| Q4 25 | $183.9M | $7.6M | ||
| Q3 25 | $115.1M | $7.2M | ||
| Q2 25 | $137.6M | $2.5M | ||
| Q1 25 | $158.2M | $2.5M | ||
| Q4 24 | $162.2M | — | ||
| Q3 24 | $173.6M | $2.0M | ||
| Q2 24 | $196.9M | — | ||
| Q1 24 | $195.1M | — |
总资产DOUGLHAI
| Q4 25 | $444.4M | $10.0M | ||
| Q3 25 | $480.6M | $8.6M | ||
| Q2 25 | $489.0M | $3.6M | ||
| Q1 25 | $493.9M | $3.4M | ||
| Q4 24 | $493.9M | — | ||
| Q3 24 | $502.7M | $2.9M | ||
| Q2 24 | $463.9M | — | ||
| Q1 24 | $461.1M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.4M | $2.8M |
| 自由现金流经营现金流 - 资本支出 | $-14.7M | — |
| 自由现金流率自由现金流/营收 | -6.0% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | -0.21× | — |
| 过去12个月自由现金流最近4个季度 | $-17.2M | — |
8季度趋势，按日历期对齐
经营现金流DOUGLHAI
| Q4 25 | $-14.4M | $2.8M | ||
| Q3 25 | $5.5M | $-3.1M | ||
| Q2 25 | $642.0K | $1.7M | ||
| Q1 25 | $-5.6M | $-893.8K | ||
| Q4 24 | $-9.0M | — | ||
| Q3 24 | $9.0M | — | ||
| Q2 24 | $1.3M | — | ||
| Q1 24 | $-27.3M | — |
自由现金流DOUGLHAI
| Q4 25 | $-14.7M | — | ||
| Q3 25 | $4.7M | — | ||
| Q2 25 | $-575.0K | $-3.0M | ||
| Q1 25 | $-6.7M | $-1.8M | ||
| Q4 24 | $-10.2M | — | ||
| Q3 24 | $7.7M | — | ||
| Q2 24 | $432.0K | — | ||
| Q1 24 | $-29.4M | — |
自由现金流率DOUGLHAI
| Q4 25 | -6.0% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | -0.2% | -62.0% | ||
| Q1 25 | -2.6% | -31.7% | ||
| Q4 24 | -4.2% | — | ||
| Q3 24 | 2.9% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | -14.7% | — |
资本支出强度DOUGLHAI
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.4% | 97.5% | ||
| Q1 25 | 0.4% | 16.0% | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 1.0% | — |
现金转化率DOUGLHAI
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 118.08× | ||
| Q1 25 | — | -11.09× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
LHAI
暂无分部数据
