vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and JONES LANG LASALLE INC (JLL). Click either name above to swap in a different company.
JONES LANG LASALLE INC is the larger business by last-quarter revenue ($7.6B vs $245.4M, roughly 31.0× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 5.3%, a 22.7% gap on every dollar of revenue. On growth, JONES LANG LASALLE INC posted the faster year-over-year revenue change (11.7% vs 0.9%). Over the past eight quarters, JONES LANG LASALLE INC's revenue compounded faster (21.9% CAGR vs 10.7%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Jones Lang LaSalle Incorporated (JLL) is a global real estate services company headquartered in Chicago. The company has offices in 80 countries. It offers investment management services worldwide, including services to institutional and retail investors, and to high-net-worth individuals, as well as technology products through JLL Technologies, and venture capital investments through its PropTech fund, JLL Spark. The company is ranked 188 on the Fortune 500.
DOUG vs JLL — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $7.6B |
| Net Profit | $68.6M | $401.8M |
| Gross Margin | — | — |
| Operating Margin | 27.3% | 6.7% |
| Net Margin | 27.9% | 5.3% |
| Revenue YoY | 0.9% | 11.7% |
| Net Profit YoY | 1243.4% | 66.6% |
| EPS (diluted) | $0.80 | $8.33 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $7.6B | ||
| Q3 25 | $262.8M | $6.5B | ||
| Q2 25 | $271.4M | $6.3B | ||
| Q1 25 | $253.4M | $5.7B | ||
| Q4 24 | $243.3M | $6.8B | ||
| Q3 24 | $266.3M | $5.9B | ||
| Q2 24 | $285.8M | $5.6B | ||
| Q1 24 | $200.2M | $5.1B |
| Q4 25 | $68.6M | $401.8M | ||
| Q3 25 | $-24.7M | $222.4M | ||
| Q2 25 | $-22.7M | $110.5M | ||
| Q1 25 | $-6.0M | $57.5M | ||
| Q4 24 | $-6.0M | $241.2M | ||
| Q3 24 | $-27.2M | $155.1M | ||
| Q2 24 | $-1.7M | $84.4M | ||
| Q1 24 | $-41.5M | $66.1M |
| Q4 25 | 27.3% | 6.7% | ||
| Q3 25 | -4.1% | 4.2% | ||
| Q2 25 | -2.0% | 3.2% | ||
| Q1 25 | -2.1% | 2.1% | ||
| Q4 24 | -6.7% | 5.5% | ||
| Q3 24 | -2.8% | 3.9% | ||
| Q2 24 | -1.3% | 2.7% | ||
| Q1 24 | -20.7% | 2.2% |
| Q4 25 | 27.9% | 5.3% | ||
| Q3 25 | -9.4% | 3.4% | ||
| Q2 25 | -8.4% | 1.8% | ||
| Q1 25 | -2.4% | 1.0% | ||
| Q4 24 | -2.5% | 3.5% | ||
| Q3 24 | -10.2% | 2.6% | ||
| Q2 24 | -0.6% | 1.5% | ||
| Q1 24 | -20.7% | 1.3% |
| Q4 25 | $0.80 | $8.33 | ||
| Q3 25 | $-0.29 | $4.61 | ||
| Q2 25 | $-0.27 | $2.32 | ||
| Q1 25 | $-0.07 | $1.14 | ||
| Q4 24 | $-0.06 | $4.98 | ||
| Q3 24 | $-0.33 | $3.20 | ||
| Q2 24 | $-0.02 | $1.75 | ||
| Q1 24 | $-0.50 | $1.37 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $599.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $7.5B |
| Total Assets | $444.4M | $17.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $599.1M | ||
| Q3 25 | $143.0M | $428.9M | ||
| Q2 25 | $136.3M | $401.4M | ||
| Q1 25 | $136.8M | $432.4M | ||
| Q4 24 | $145.5M | $416.3M | ||
| Q3 24 | $151.4M | $437.8M | ||
| Q2 24 | $92.9M | $424.4M | ||
| Q1 24 | $91.5M | $396.7M |
| Q4 25 | $183.9M | $7.5B | ||
| Q3 25 | $115.1M | $7.2B | ||
| Q2 25 | $137.6M | $7.0B | ||
| Q1 25 | $158.2M | $6.8B | ||
| Q4 24 | $162.2M | $6.8B | ||
| Q3 24 | $173.6M | $6.6B | ||
| Q2 24 | $196.9M | $6.4B | ||
| Q1 24 | $195.1M | $6.3B |
| Q4 25 | $444.4M | $17.8B | ||
| Q3 25 | $480.6M | $17.2B | ||
| Q2 25 | $489.0M | $17.3B | ||
| Q1 25 | $493.9M | $16.6B | ||
| Q4 24 | $493.9M | $16.8B | ||
| Q3 24 | $502.7M | $17.8B | ||
| Q2 24 | $463.9M | $15.9B | ||
| Q1 24 | $461.1M | $15.5B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $1.0B |
| Free Cash FlowOCF − Capex | $-14.7M | — |
| FCF MarginFCF / Revenue | -6.0% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | -0.21× | 2.52× |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $1.0B | ||
| Q3 25 | $5.5M | $617.1M | ||
| Q2 25 | $642.0K | $332.8M | ||
| Q1 25 | $-5.6M | $-767.6M | ||
| Q4 24 | $-9.0M | $927.3M | ||
| Q3 24 | $9.0M | $261.6M | ||
| Q2 24 | $1.3M | $273.9M | ||
| Q1 24 | $-27.3M | $-677.5M |
| Q4 25 | $-14.7M | — | ||
| Q3 25 | $4.7M | — | ||
| Q2 25 | $-575.0K | — | ||
| Q1 25 | $-6.7M | — | ||
| Q4 24 | $-10.2M | — | ||
| Q3 24 | $7.7M | — | ||
| Q2 24 | $432.0K | — | ||
| Q1 24 | $-29.4M | — |
| Q4 25 | -6.0% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | -0.2% | — | ||
| Q1 25 | -2.6% | — | ||
| Q4 24 | -4.2% | — | ||
| Q3 24 | 2.9% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | -14.7% | — |
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 1.0% | — |
| Q4 25 | -0.21× | 2.52× | ||
| Q3 25 | — | 2.77× | ||
| Q2 25 | — | 3.01× | ||
| Q1 25 | — | -13.35× | ||
| Q4 24 | — | 3.84× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 3.25× | ||
| Q1 24 | — | -10.25× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
JLL
| Workplace Management | $3.8B | 50% |
| Project Management | $1.1B | 15% |
| Leasing Advisory | $1.0B | 13% |
| Leasing | $964.9M | 13% |
| Property Management | $480.2M | 6% |
| Portfolio Services And Other | $152.1M | 2% |
| Advisory Fees | $98.1M | 1% |
| Loan Servicing | $42.2M | 1% |
| Transaction Fees Other | $16.4M | 0% |
