vs
Dover Corporation（DOV）与佳明（GRMN）财务数据对比。点击上方公司名可切换其他公司
佳明的季度营收约是Dover Corporation的1.0倍（$2.1B vs $2.1B），佳明净利率更高（24.9% vs 13.4%，领先11.4%），佳明同比增速更快（16.6% vs 12.5%），过去两年佳明的营收复合增速更高（24.0% vs -1.8%）
美国工业产品综合性制造集团，1955年成立，总部位于伊利诺伊州唐纳斯格罗夫。旗下业务分为工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术五大板块，为标普500指数成分股，纽交所交易代码DOV，2024年位列财富榜单第448位。
佳明（Garmin）是总部位于美国堪萨斯州奥拉西的跨国科技企业，专注于设计、研发、生产及销售GPS功能产品，以及导航、通讯、传感类信息产品，业务覆盖汽车、航空、航海、户外、运动健身等多个领域。
DOV vs GRMN — 直观对比
营收规模更大
GRMN
是对方的1.0倍
$2.1B
营收增速更快
GRMN
高出4.1%
12.5%
净利率更高
GRMN
高出11.4%
13.4%
两年增速更快
GRMN
近两年复合增速
-1.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $2.1B |
| 净利润 | $282.1M | $528.7M |
| 毛利率 | 39.1% | 59.2% |
| 营业利润率 | 16.5% | 28.9% |
| 净利率 | 13.4% | 24.9% |
| 营收同比 | 12.5% | 16.6% |
| 净利润同比 | 22.2% | 21.3% |
| 每股收益（稀释后） | $2.06 | $2.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOVGRMN
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $2.1B | ||
| Q3 25 | $2.1B | $1.8B | ||
| Q2 25 | $2.0B | $1.8B | ||
| Q1 25 | $1.9B | $1.5B | ||
| Q4 24 | $1.5B | $1.8B | ||
| Q3 24 | $2.0B | $1.6B | ||
| Q2 24 | $2.2B | $1.5B |
净利润DOVGRMN
| Q1 26 | $282.1M | — | ||
| Q4 25 | $282.1M | $528.7M | ||
| Q3 25 | $302.0M | $401.6M | ||
| Q2 25 | $279.1M | $400.8M | ||
| Q1 25 | $230.8M | $332.8M | ||
| Q4 24 | $1.4B | $435.7M | ||
| Q3 24 | $347.1M | $399.1M | ||
| Q2 24 | $281.8M | $300.6M |
毛利率DOVGRMN
| Q1 26 | 39.1% | — | ||
| Q4 25 | 39.1% | 59.2% | ||
| Q3 25 | 40.1% | 59.1% | ||
| Q2 25 | 39.9% | 58.8% | ||
| Q1 25 | 40.0% | 57.6% | ||
| Q4 24 | 41.4% | 59.3% | ||
| Q3 24 | 38.5% | 60.0% | ||
| Q2 24 | 37.7% | 57.3% |
营业利润率DOVGRMN
| Q1 26 | 16.5% | — | ||
| Q4 25 | 16.5% | 28.9% | ||
| Q3 25 | 18.2% | 25.8% | ||
| Q2 25 | 17.3% | 26.0% | ||
| Q1 25 | 15.9% | 21.7% | ||
| Q4 24 | 14.0% | 28.3% | ||
| Q3 24 | 16.8% | 27.6% | ||
| Q2 24 | 17.0% | 22.7% |
净利率DOVGRMN
| Q1 26 | 13.4% | — | ||
| Q4 25 | 13.4% | 24.9% | ||
| Q3 25 | 14.5% | 22.7% | ||
| Q2 25 | 13.6% | 22.1% | ||
| Q1 25 | 12.4% | 21.7% | ||
| Q4 24 | 96.4% | 23.9% | ||
| Q3 24 | 17.5% | 25.2% | ||
| Q2 24 | 12.9% | 20.0% |
每股收益（稀释后）DOVGRMN
| Q1 26 | $2.06 | — | ||
| Q4 25 | $2.06 | $2.72 | ||
| Q3 25 | $2.19 | $2.08 | ||
| Q2 25 | $2.02 | $2.07 | ||
| Q1 25 | $1.67 | $1.72 | ||
| Q4 24 | $10.38 | $2.24 | ||
| Q3 24 | $2.51 | $2.07 | ||
| Q2 24 | $2.04 | $1.56 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.3B |
| 总债务越低越好 | $3.3B | — |
| 股东权益账面价值 | $7.4B | $9.0B |
| 总资产 | $13.4B | $11.0B |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
现金及短期投资DOVGRMN
| Q1 26 | — | — | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $1.9B |
总债务DOVGRMN
| Q1 26 | $3.3B | — | ||
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.1B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $3.0B | — |
股东权益DOVGRMN
| Q1 26 | $7.4B | — | ||
| Q4 25 | $7.4B | $9.0B | ||
| Q3 25 | $7.7B | $8.5B | ||
| Q2 25 | $7.4B | $8.1B | ||
| Q1 25 | $7.1B | $8.2B | ||
| Q4 24 | $7.0B | $7.8B | ||
| Q3 24 | $5.7B | $7.5B | ||
| Q2 24 | $5.4B | $7.0B |
总资产DOVGRMN
| Q1 26 | $13.4B | — | ||
| Q4 25 | $13.4B | $11.0B | ||
| Q3 25 | $13.4B | $10.5B | ||
| Q2 25 | $13.2B | $10.3B | ||
| Q1 25 | $12.6B | $9.8B | ||
| Q4 24 | $12.5B | $9.6B | ||
| Q3 24 | $11.9B | $9.3B | ||
| Q2 24 | $11.3B | $8.9B |
负债/权益比DOVGRMN
| Q1 26 | 0.45× | — | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.42× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 0.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $553.8M |
| 自由现金流经营现金流 - 资本支出 | — | $429.6M |
| 自由现金流率自由现金流/营收 | — | 20.2% |
| 资本支出强度资本支出/营收 | — | 5.8% |
| 现金转化率经营现金流/净利润 | — | 1.05× |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流DOVGRMN
| Q1 26 | — | — | ||
| Q4 25 | $543.9M | $553.8M | ||
| Q3 25 | $424.2M | $485.6M | ||
| Q2 25 | $212.3M | $173.2M | ||
| Q1 25 | $157.5M | $420.8M | ||
| Q4 24 | $439.0M | $483.9M | ||
| Q3 24 | $353.2M | $258.0M | ||
| Q2 24 | $203.7M | $255.3M |
自由现金流DOVGRMN
| Q1 26 | — | — | ||
| Q4 25 | $487.0M | $429.6M | ||
| Q3 25 | $370.1M | $425.1M | ||
| Q2 25 | $151.4M | $127.5M | ||
| Q1 25 | $109.3M | $380.7M | ||
| Q4 24 | $385.0M | $399.2M | ||
| Q3 24 | $325.0M | $219.4M | ||
| Q2 24 | $162.8M | $218.2M |
自由现金流率DOVGRMN
| Q1 26 | — | — | ||
| Q4 25 | 23.2% | 20.2% | ||
| Q3 25 | 17.8% | 24.0% | ||
| Q2 25 | 7.4% | 7.0% | ||
| Q1 25 | 5.9% | 24.8% | ||
| Q4 24 | 25.8% | 21.9% | ||
| Q3 24 | 16.4% | 13.8% | ||
| Q2 24 | 7.5% | 14.5% |
资本支出强度DOVGRMN
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 5.8% | ||
| Q3 25 | 2.6% | 3.4% | ||
| Q2 25 | 3.0% | 2.5% | ||
| Q1 25 | 2.6% | 2.6% | ||
| Q4 24 | 3.6% | 4.6% | ||
| Q3 24 | 1.4% | 2.4% | ||
| Q2 24 | 1.9% | 2.5% |
现金转化率DOVGRMN
| Q1 26 | — | — | ||
| Q4 25 | 1.93× | 1.05× | ||
| Q3 25 | 1.40× | 1.21× | ||
| Q2 25 | 0.76× | 0.43× | ||
| Q1 25 | 0.68× | 1.26× | ||
| Q4 24 | 0.31× | 1.11× | ||
| Q3 24 | 1.02× | 0.65× | ||
| Q2 24 | 0.72× | 0.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOV
暂无分部数据
GRMN
| Fitness Segment | $765.8M | 36% |
| Outdoor Segment | $627.6M | 30% |
| Marine Segment | $296.9M | 14% |
| Aviation Segment | $274.2M | 13% |
| Auto Oem Segment | $160.4M | 8% |
