vs
Dover Corporation(DOV)与因塞特(INCY)财务数据对比。点击上方公司名可切换其他公司
Dover Corporation的季度营收约是因塞特的1.6倍($2.1B vs $1.3B),因塞特净利率更高(23.8% vs 13.4%,领先10.4%),因塞特同比增速更快(19.8% vs 12.5%),过去两年因塞特的营收复合增速更高(10.4% vs -1.8%)
美国工业产品综合性制造集团,1955年成立,总部位于伊利诺伊州唐纳斯格罗夫。旗下业务分为工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术五大板块,为标普500指数成分股,纽交所交易代码DOV,2024年位列财富榜单第448位。
因塞特是总部位于美国特拉华州威尔明顿的跨国制药企业,目前在北美、欧洲及亚洲多地设有生产基地与研发中心,专注于创新药物的研发、生产及商业化,为全球患者提供优质的治疗选择。
DOV vs INCY — 直观对比
营收规模更大
DOV
是对方的1.6倍
$1.3B
营收增速更快
INCY
高出7.3%
12.5%
净利率更高
INCY
高出10.4%
13.4%
两年增速更快
INCY
近两年复合增速
-1.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.1B | $1.3B |
| 净利润 | $282.1M | $303.3M |
| 毛利率 | 39.1% | — |
| 营业利润率 | 16.5% | 23.7% |
| 净利率 | 13.4% | 23.8% |
| 营收同比 | 12.5% | 19.8% |
| 净利润同比 | 22.2% | 91.7% |
| 每股收益(稀释后) | $2.06 | $1.47 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOV
INCY
| Q1 26 | $2.1B | $1.3B | ||
| Q4 25 | $2.1B | $1.5B | ||
| Q3 25 | $2.1B | $1.4B | ||
| Q2 25 | $2.0B | $1.2B | ||
| Q1 25 | $1.9B | $1.1B | ||
| Q4 24 | $1.5B | $1.2B | ||
| Q3 24 | $2.0B | $1.1B | ||
| Q2 24 | $2.2B | $1.0B |
净利润
DOV
INCY
| Q1 26 | $282.1M | $303.3M | ||
| Q4 25 | $282.1M | $299.3M | ||
| Q3 25 | $302.0M | $424.2M | ||
| Q2 25 | $279.1M | $405.0M | ||
| Q1 25 | $230.8M | $158.2M | ||
| Q4 24 | $1.4B | $201.2M | ||
| Q3 24 | $347.1M | $106.5M | ||
| Q2 24 | $281.8M | $-444.6M |
毛利率
DOV
INCY
| Q1 26 | 39.1% | — | ||
| Q4 25 | 39.1% | 92.0% | ||
| Q3 25 | 40.1% | 92.8% | ||
| Q2 25 | 39.9% | 93.5% | ||
| Q1 25 | 40.0% | 93.0% | ||
| Q4 24 | 41.4% | 92.5% | ||
| Q3 24 | 38.5% | 92.4% | ||
| Q2 24 | 37.7% | 92.7% |
营业利润率
DOV
INCY
| Q1 26 | 16.5% | 23.7% | ||
| Q4 25 | 16.5% | 22.3% | ||
| Q3 25 | 18.2% | 32.5% | ||
| Q2 25 | 17.3% | 43.6% | ||
| Q1 25 | 15.9% | 19.5% | ||
| Q4 24 | 14.0% | 25.6% | ||
| Q3 24 | 16.8% | 12.8% | ||
| Q2 24 | 17.0% | -45.8% |
净利率
DOV
INCY
| Q1 26 | 13.4% | 23.8% | ||
| Q4 25 | 13.4% | 19.9% | ||
| Q3 25 | 14.5% | 31.1% | ||
| Q2 25 | 13.6% | 33.3% | ||
| Q1 25 | 12.4% | 15.0% | ||
| Q4 24 | 96.4% | 17.1% | ||
| Q3 24 | 17.5% | 9.4% | ||
| Q2 24 | 12.9% | -42.6% |
每股收益(稀释后)
DOV
INCY
| Q1 26 | $2.06 | $1.47 | ||
| Q4 25 | $2.06 | $1.46 | ||
| Q3 25 | $2.19 | $2.11 | ||
| Q2 25 | $2.02 | $2.04 | ||
| Q1 25 | $1.67 | $0.80 | ||
| Q4 24 | $10.38 | $0.90 | ||
| Q3 24 | $2.51 | $0.54 | ||
| Q2 24 | $2.04 | $-2.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $3.3B | — |
| 股东权益账面价值 | $7.4B | $5.6B |
| 总资产 | $13.4B | $7.3B |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势,按日历期对齐
现金及短期投资
DOV
INCY
| Q1 26 | — | — | ||
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $2.5B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $987.3M |
总债务
DOV
INCY
| Q1 26 | $3.3B | — | ||
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.1B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $3.0B | — |
股东权益
DOV
INCY
| Q1 26 | $7.4B | $5.6B | ||
| Q4 25 | $7.4B | $5.2B | ||
| Q3 25 | $7.7B | $4.7B | ||
| Q2 25 | $7.4B | $4.2B | ||
| Q1 25 | $7.1B | $3.7B | ||
| Q4 24 | $7.0B | $3.4B | ||
| Q3 24 | $5.7B | $3.2B | ||
| Q2 24 | $5.4B | $3.0B |
总资产
DOV
INCY
| Q1 26 | $13.4B | $7.3B | ||
| Q4 25 | $13.4B | $7.0B | ||
| Q3 25 | $13.4B | $6.3B | ||
| Q2 25 | $13.2B | $5.8B | ||
| Q1 25 | $12.6B | $5.7B | ||
| Q4 24 | $12.5B | $5.4B | ||
| Q3 24 | $11.9B | $5.0B | ||
| Q2 24 | $11.3B | $4.7B |
负债/权益比
DOV
INCY
| Q1 26 | 0.45× | — | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.42× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 0.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图