vs
Dover Corporation(DOV)与OLD REPUBLIC INTERNATIONAL CORP(ORI)财务数据对比。点击上方公司名可切换其他公司
OLD REPUBLIC INTERNATIONAL CORP的季度营收约是Dover Corporation的1.1倍($2.4B vs $2.1B),OLD REPUBLIC INTERNATIONAL CORP净利率更高(13.8% vs 13.4%,领先0.3%),Dover Corporation同比增速更快(12.5% vs 6.7%),过去两年OLD REPUBLIC INTERNATIONAL CORP的营收复合增速更高(13.2% vs -1.8%)
美国工业产品综合性制造集团,1955年成立,总部位于伊利诺伊州唐纳斯格罗夫。旗下业务分为工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术五大板块,为标普500指数成分股,纽交所交易代码DOV,2024年位列财富榜单第448位。
Old Republic International Corp是一家总部位于美国伊利诺伊州芝加哥的保险企业,核心业务覆盖财产保险、产权保险两大领域,深耕行业多年,具备成熟的风险防控能力与完善的服务体系,可为各类客户提供专业可靠的保险产品及相关解决方案。
DOV vs ORI — 直观对比
营收规模更大
ORI
是对方的1.1倍
$2.1B
营收增速更快
DOV
高出5.8%
6.7%
净利率更高
ORI
高出0.3%
13.4%
两年增速更快
ORI
近两年复合增速
-1.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.1B | $2.4B |
| 净利润 | $282.1M | $330.0M |
| 毛利率 | 39.1% | — |
| 营业利润率 | 16.5% | — |
| 净利率 | 13.4% | 13.8% |
| 营收同比 | 12.5% | 6.7% |
| 净利润同比 | 22.2% | 34.7% |
| 每股收益(稀释后) | $2.06 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOV
ORI
| Q1 26 | $2.1B | $2.4B | ||
| Q4 25 | $2.1B | $2.4B | ||
| Q3 25 | $2.1B | $2.4B | ||
| Q2 25 | $2.0B | $2.2B | ||
| Q1 25 | $1.9B | $2.1B | ||
| Q4 24 | $1.5B | $2.0B | ||
| Q3 24 | $2.0B | $2.3B | ||
| Q2 24 | $2.2B | $1.9B |
净利润
DOV
ORI
| Q1 26 | $282.1M | $330.0M | ||
| Q4 25 | $282.1M | $206.5M | ||
| Q3 25 | $302.0M | $279.5M | ||
| Q2 25 | $279.1M | $204.4M | ||
| Q1 25 | $230.8M | $245.0M | ||
| Q4 24 | $1.4B | $105.3M | ||
| Q3 24 | $347.1M | $338.9M | ||
| Q2 24 | $281.8M | $91.8M |
毛利率
DOV
ORI
| Q1 26 | 39.1% | — | ||
| Q4 25 | 39.1% | — | ||
| Q3 25 | 40.1% | — | ||
| Q2 25 | 39.9% | — | ||
| Q1 25 | 40.0% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 38.5% | — | ||
| Q2 24 | 37.7% | — |
营业利润率
DOV
ORI
| Q1 26 | 16.5% | — | ||
| Q4 25 | 16.5% | — | ||
| Q3 25 | 18.2% | 14.6% | ||
| Q2 25 | 17.3% | 11.8% | ||
| Q1 25 | 15.9% | 14.6% | ||
| Q4 24 | 14.0% | — | ||
| Q3 24 | 16.8% | 18.2% | ||
| Q2 24 | 17.0% | 6.1% |
净利率
DOV
ORI
| Q1 26 | 13.4% | 13.8% | ||
| Q4 25 | 13.4% | 8.6% | ||
| Q3 25 | 14.5% | 11.5% | ||
| Q2 25 | 13.6% | 9.3% | ||
| Q1 25 | 12.4% | 11.6% | ||
| Q4 24 | 96.4% | 5.3% | ||
| Q3 24 | 17.5% | 14.5% | ||
| Q2 24 | 12.9% | 4.9% |
每股收益(稀释后)
DOV
ORI
| Q1 26 | $2.06 | — | ||
| Q4 25 | $2.06 | $0.82 | ||
| Q3 25 | $2.19 | $1.11 | ||
| Q2 25 | $2.02 | $0.81 | ||
| Q1 25 | $1.67 | $0.98 | ||
| Q4 24 | $10.38 | $0.42 | ||
| Q3 24 | $2.51 | $1.32 | ||
| Q2 24 | $2.04 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $3.3B | — |
| 股东权益账面价值 | $7.4B | $5.9M |
| 总资产 | $13.4B | $29.6M |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势,按日历期对齐
总债务
DOV
ORI
| Q1 26 | $3.3B | — | ||
| Q4 25 | $3.3B | — | ||
| Q3 25 | $3.1B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $3.0B | — |
股东权益
DOV
ORI
| Q1 26 | $7.4B | $5.9M | ||
| Q4 25 | $7.4B | $5.9B | ||
| Q3 25 | $7.7B | $6.4B | ||
| Q2 25 | $7.4B | $6.2B | ||
| Q1 25 | $7.1B | $5.9B | ||
| Q4 24 | $7.0B | $5.6B | ||
| Q3 24 | $5.7B | $6.4B | ||
| Q2 24 | $5.4B | $6.0B |
总资产
DOV
ORI
| Q1 26 | $13.4B | $29.6M | ||
| Q4 25 | $13.4B | $29.9B | ||
| Q3 25 | $13.4B | $30.3B | ||
| Q2 25 | $13.2B | $29.3B | ||
| Q1 25 | $12.6B | $28.0B | ||
| Q4 24 | $12.5B | $27.8B | ||
| Q3 24 | $11.9B | $28.8B | ||
| Q2 24 | $11.3B | $27.5B |
负债/权益比
DOV
ORI
| Q1 26 | 0.45× | — | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.42× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 0.55× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOV
暂无分部数据
ORI
| operating | $2.2B | 92% |
| Other | $201.8M | 8% |