vs
Dover Corporation（DOV）与安德玛（UAA）财务数据对比。点击上方公司名可切换其他公司
Dover Corporation的季度营收约是安德玛的1.6倍（$2.1B vs $1.3B），Dover Corporation净利率更高（13.4% vs -32.4%，领先45.9%），Dover Corporation同比增速更快（12.5% vs -5.2%），过去两年安德玛的营收复合增速更高（-0.2% vs -1.8%）
美国工业产品综合性制造集团，1955年成立，总部位于伊利诺伊州唐纳斯格罗夫。旗下业务分为工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术五大板块，为标普500指数成分股，纽交所交易代码DOV，2024年位列财富榜单第448位。
Under Armour是来自美国的专业运动装备品牌，总部位于美国马里兰州巴尔的摩，主营高性能运动服饰、鞋履等产品，为全球运动爱好者及专业运动员提供兼具功能性与舒适度的运动穿着解决方案。
DOV vs UAA — 直观对比
营收规模更大
DOV
是对方的1.6倍
$1.3B
营收增速更快
DOV
高出17.7%
-5.2%
净利率更高
DOV
高出45.9%
-32.4%
两年增速更快
UAA
近两年复合增速
-1.8%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $1.3B |
| 净利润 | $282.1M | $-430.8M |
| 毛利率 | 39.1% | 44.4% |
| 营业利润率 | 16.5% | -11.3% |
| 净利率 | 13.4% | -32.4% |
| 营收同比 | 12.5% | -5.2% |
| 净利润同比 | 22.2% | -35013.0% |
| 每股收益（稀释后） | $2.06 | $-1.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOVUAA
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $1.3B | ||
| Q3 25 | $2.1B | $1.3B | ||
| Q2 25 | $2.0B | $1.1B | ||
| Q1 25 | $1.9B | $1.2B | ||
| Q4 24 | $1.5B | $1.4B | ||
| Q3 24 | $2.0B | $1.4B | ||
| Q2 24 | $2.2B | $1.2B |
净利润DOVUAA
| Q1 26 | $282.1M | — | ||
| Q4 25 | $282.1M | $-430.8M | ||
| Q3 25 | $302.0M | $-18.8M | ||
| Q2 25 | $279.1M | $-2.6M | ||
| Q1 25 | $230.8M | $-67.5M | ||
| Q4 24 | $1.4B | $1.2M | ||
| Q3 24 | $347.1M | $170.4M | ||
| Q2 24 | $281.8M | $-305.4M |
毛利率DOVUAA
| Q1 26 | 39.1% | — | ||
| Q4 25 | 39.1% | 44.4% | ||
| Q3 25 | 40.1% | 47.3% | ||
| Q2 25 | 39.9% | 48.2% | ||
| Q1 25 | 40.0% | 46.7% | ||
| Q4 24 | 41.4% | 47.5% | ||
| Q3 24 | 38.5% | 49.8% | ||
| Q2 24 | 37.7% | 47.5% |
营业利润率DOVUAA
| Q1 26 | 16.5% | — | ||
| Q4 25 | 16.5% | -11.3% | ||
| Q3 25 | 18.2% | 1.3% | ||
| Q2 25 | 17.3% | 0.3% | ||
| Q1 25 | 15.9% | -6.1% | ||
| Q4 24 | 14.0% | 1.0% | ||
| Q3 24 | 16.8% | 12.4% | ||
| Q2 24 | 17.0% | -25.3% |
净利率DOVUAA
| Q1 26 | 13.4% | — | ||
| Q4 25 | 13.4% | -32.4% | ||
| Q3 25 | 14.5% | -1.4% | ||
| Q2 25 | 13.6% | -0.2% | ||
| Q1 25 | 12.4% | -5.7% | ||
| Q4 24 | 96.4% | 0.1% | ||
| Q3 24 | 17.5% | 12.2% | ||
| Q2 24 | 12.9% | -25.8% |
每股收益（稀释后）DOVUAA
| Q1 26 | $2.06 | — | ||
| Q4 25 | $2.06 | $-1.01 | ||
| Q3 25 | $2.19 | $-0.04 | ||
| Q2 25 | $2.02 | $-0.01 | ||
| Q1 25 | $1.67 | $-0.16 | ||
| Q4 24 | $10.38 | $0.00 | ||
| Q3 24 | $2.51 | $0.39 | ||
| Q2 24 | $2.04 | $-0.70 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $464.6M |
| 总债务越低越好 | $3.3B | $989.7M |
| 股东权益账面价值 | $7.4B | $1.4B |
| 总资产 | $13.4B | $4.6B |
| 负债/权益比越低杠杆越低 | 0.45× | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资DOVUAA
| Q1 26 | — | — | ||
| Q4 25 | — | $464.6M | ||
| Q3 25 | — | $396.0M | ||
| Q2 25 | — | $911.0M | ||
| Q1 25 | — | $501.4M | ||
| Q4 24 | — | $726.9M | ||
| Q3 24 | — | $530.7M | ||
| Q2 24 | — | $884.6M |
总债务DOVUAA
| Q1 26 | $3.3B | — | ||
| Q4 25 | $3.3B | $989.7M | ||
| Q3 25 | $3.1B | $1.2B | ||
| Q2 25 | $3.1B | $989.2M | ||
| Q1 25 | $3.0B | $595.1M | ||
| Q4 24 | $2.9B | $595.2M | ||
| Q3 24 | $3.0B | $594.6M | ||
| Q2 24 | $3.0B | $595.4M |
股东权益DOVUAA
| Q1 26 | $7.4B | — | ||
| Q4 25 | $7.4B | $1.4B | ||
| Q3 25 | $7.7B | $1.9B | ||
| Q2 25 | $7.4B | $1.9B | ||
| Q1 25 | $7.1B | $1.9B | ||
| Q4 24 | $7.0B | $2.0B | ||
| Q3 24 | $5.7B | $2.0B | ||
| Q2 24 | $5.4B | $1.8B |
总资产DOVUAA
| Q1 26 | $13.4B | — | ||
| Q4 25 | $13.4B | $4.6B | ||
| Q3 25 | $13.4B | $4.9B | ||
| Q2 25 | $13.2B | $4.9B | ||
| Q1 25 | $12.6B | $4.3B | ||
| Q4 24 | $12.5B | $4.6B | ||
| Q3 24 | $11.9B | $4.5B | ||
| Q2 24 | $11.3B | $4.9B |
负债/权益比DOVUAA
| Q1 26 | 0.45× | — | ||
| Q4 25 | 0.45× | 0.69× | ||
| Q3 25 | 0.40× | 0.64× | ||
| Q2 25 | 0.41× | 0.53× | ||
| Q1 25 | 0.42× | 0.31× | ||
| Q4 24 | 0.42× | 0.30× | ||
| Q3 24 | 0.53× | 0.30× | ||
| Q2 24 | 0.55× | 0.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $278.1M |
| 自由现金流经营现金流 - 资本支出 | — | $261.9M |
| 自由现金流率自由现金流/营收 | — | 19.7% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-45.9M |
8季度趋势，按日历期对齐
经营现金流DOVUAA
| Q1 26 | — | — | ||
| Q4 25 | $543.9M | $278.1M | ||
| Q3 25 | $424.2M | $-69.8M | ||
| Q2 25 | $212.3M | $48.9M | ||
| Q1 25 | $157.5M | $-202.2M | ||
| Q4 24 | $439.0M | $311.3M | ||
| Q3 24 | $353.2M | $-321.4M | ||
| Q2 24 | $203.7M | $153.0M |
自由现金流DOVUAA
| Q1 26 | — | — | ||
| Q4 25 | $487.0M | $261.9M | ||
| Q3 25 | $370.1M | $-90.3M | ||
| Q2 25 | $151.4M | $13.5M | ||
| Q1 25 | $109.3M | $-231.0M | ||
| Q4 24 | $385.0M | $262.9M | ||
| Q3 24 | $325.0M | $-367.2M | ||
| Q2 24 | $162.8M | $107.3M |
自由现金流率DOVUAA
| Q1 26 | — | — | ||
| Q4 25 | 23.2% | 19.7% | ||
| Q3 25 | 17.8% | -6.8% | ||
| Q2 25 | 7.4% | 1.2% | ||
| Q1 25 | 5.9% | -19.6% | ||
| Q4 24 | 25.8% | 18.8% | ||
| Q3 24 | 16.4% | -26.2% | ||
| Q2 24 | 7.5% | 9.1% |
资本支出强度DOVUAA
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 1.2% | ||
| Q3 25 | 2.6% | 1.5% | ||
| Q2 25 | 3.0% | 3.1% | ||
| Q1 25 | 2.6% | 2.4% | ||
| Q4 24 | 3.6% | 3.5% | ||
| Q3 24 | 1.4% | 3.3% | ||
| Q2 24 | 1.9% | 3.9% |
现金转化率DOVUAA
| Q1 26 | — | — | ||
| Q4 25 | 1.93× | — | ||
| Q3 25 | 1.40× | — | ||
| Q2 25 | 0.76× | — | ||
| Q1 25 | 0.68× | — | ||
| Q4 24 | 0.31× | 252.26× | ||
| Q3 24 | 1.02× | -1.89× | ||
| Q2 24 | 0.72× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOV
暂无分部数据
UAA
| Apparel | $934.0M | 70% |
| Footwear | $265.1M | 20% |
| Accessories | $107.7M | 8% |
| License | $27.2M | 2% |
