vs
Dover Corporation（DOV）与惠好（WY）财务数据对比。点击上方公司名可切换其他公司
Dover Corporation的季度营收约是惠好的1.4倍（$2.1B vs $1.5B），Dover Corporation净利率更高（13.4% vs 4.8%，领先8.6%），Dover Corporation同比增速更快（12.5% vs -9.8%），过去两年Dover Corporation的营收复合增速更高（-1.8% vs -7.4%）
美国工业产品综合性制造集团，1955年成立，总部位于伊利诺伊州唐纳斯格罗夫。旗下业务分为工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术五大板块，为标普500指数成分股，纽交所交易代码DOV，2024年位列财富榜单第448位。
惠好是美国知名林地运营企业，在美国本土持有约1040万英亩林地，同时通过长期许可协议在加拿大管理额外1400万英亩林地。企业拥有逾百年木制品生产历史，目前以房地产投资信托（REIT）模式运营。
DOV vs WY — 直观对比
营收规模更大
DOV
是对方的1.4倍
$1.5B
营收增速更快
DOV
高出22.3%
-9.8%
净利率更高
DOV
高出8.6%
4.8%
两年增速更快
DOV
近两年复合增速
-7.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $1.5B |
| 净利润 | $282.1M | $74.0M |
| 毛利率 | 39.1% | 10.4% |
| 营业利润率 | 16.5% | 16.3% |
| 净利率 | 13.4% | 4.8% |
| 营收同比 | 12.5% | -9.8% |
| 净利润同比 | 22.2% | -8.6% |
| 每股收益（稀释后） | $2.06 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOVWY
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $1.5B | ||
| Q3 25 | $2.1B | $1.7B | ||
| Q2 25 | $2.0B | $1.9B | ||
| Q1 25 | $1.9B | $1.8B | ||
| Q4 24 | $1.5B | $1.7B | ||
| Q3 24 | $2.0B | $1.7B | ||
| Q2 24 | $2.2B | $1.9B |
净利润DOVWY
| Q1 26 | $282.1M | — | ||
| Q4 25 | $282.1M | $74.0M | ||
| Q3 25 | $302.0M | $80.0M | ||
| Q2 25 | $279.1M | $87.0M | ||
| Q1 25 | $230.8M | $83.0M | ||
| Q4 24 | $1.4B | $81.0M | ||
| Q3 24 | $347.1M | $28.0M | ||
| Q2 24 | $281.8M | $173.0M |
毛利率DOVWY
| Q1 26 | 39.1% | — | ||
| Q4 25 | 39.1% | 10.4% | ||
| Q3 25 | 40.1% | 11.9% | ||
| Q2 25 | 39.9% | 17.3% | ||
| Q1 25 | 40.0% | 19.0% | ||
| Q4 24 | 41.4% | 17.8% | ||
| Q3 24 | 38.5% | 14.9% | ||
| Q2 24 | 37.7% | 20.8% |
营业利润率DOVWY
| Q1 26 | 16.5% | — | ||
| Q4 25 | 16.5% | 16.3% | ||
| Q3 25 | 18.2% | 7.2% | ||
| Q2 25 | 17.3% | 9.4% | ||
| Q1 25 | 15.9% | 10.2% | ||
| Q4 24 | 14.0% | 8.3% | ||
| Q3 24 | 16.8% | 4.6% | ||
| Q2 24 | 17.0% | 13.9% |
净利率DOVWY
| Q1 26 | 13.4% | — | ||
| Q4 25 | 13.4% | 4.8% | ||
| Q3 25 | 14.5% | 4.7% | ||
| Q2 25 | 13.6% | 4.6% | ||
| Q1 25 | 12.4% | 4.7% | ||
| Q4 24 | 96.4% | 4.7% | ||
| Q3 24 | 17.5% | 1.7% | ||
| Q2 24 | 12.9% | 8.9% |
每股收益（稀释后）DOVWY
| Q1 26 | $2.06 | — | ||
| Q4 25 | $2.06 | $0.11 | ||
| Q3 25 | $2.19 | $0.11 | ||
| Q2 25 | $2.02 | $0.12 | ||
| Q1 25 | $1.67 | $0.11 | ||
| Q4 24 | $10.38 | $0.10 | ||
| Q3 24 | $2.51 | $0.04 | ||
| Q2 24 | $2.04 | $0.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $464.0M |
| 总债务越低越好 | $3.3B | $5.6B |
| 股东权益账面价值 | $7.4B | $9.4B |
| 总资产 | $13.4B | $16.6B |
| 负债/权益比越低杠杆越低 | 0.45× | 0.59× |
8季度趋势，按日历期对齐
现金及短期投资DOVWY
| Q1 26 | — | — | ||
| Q4 25 | — | $464.0M | ||
| Q3 25 | — | $401.0M | ||
| Q2 25 | — | $592.0M | ||
| Q1 25 | — | $560.0M | ||
| Q4 24 | — | $684.0M | ||
| Q3 24 | — | $877.0M | ||
| Q2 24 | — | $997.0M |
总债务DOVWY
| Q1 26 | $3.3B | — | ||
| Q4 25 | $3.3B | $5.6B | ||
| Q3 25 | $3.1B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $2.9B | $5.1B | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $3.0B | — |
股东权益DOVWY
| Q1 26 | $7.4B | — | ||
| Q4 25 | $7.4B | $9.4B | ||
| Q3 25 | $7.7B | $9.4B | ||
| Q2 25 | $7.4B | $9.5B | ||
| Q1 25 | $7.1B | $9.6B | ||
| Q4 24 | $7.0B | $9.7B | ||
| Q3 24 | $5.7B | $9.9B | ||
| Q2 24 | $5.4B | $10.0B |
总资产DOVWY
| Q1 26 | $13.4B | — | ||
| Q4 25 | $13.4B | $16.6B | ||
| Q3 25 | $13.4B | $16.7B | ||
| Q2 25 | $13.2B | $16.5B | ||
| Q1 25 | $12.6B | $16.5B | ||
| Q4 24 | $12.5B | $16.5B | ||
| Q3 24 | $11.9B | $16.7B | ||
| Q2 24 | $11.3B | $16.8B |
负债/权益比DOVWY
| Q1 26 | 0.45× | — | ||
| Q4 25 | 0.45× | 0.59× | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.42× | 0.52× | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 0.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-114.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-128.0M |
| 自由现金流率自由现金流/营收 | — | -8.3% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | -1.54× |
| 过去12个月自由现金流最近4个季度 | — | $511.0M |
8季度趋势，按日历期对齐
经营现金流DOVWY
| Q1 26 | — | — | ||
| Q4 25 | $543.9M | $-114.0M | ||
| Q3 25 | $424.2M | $210.0M | ||
| Q2 25 | $212.3M | $396.0M | ||
| Q1 25 | $157.5M | $70.0M | ||
| Q4 24 | $439.0M | $218.0M | ||
| Q3 24 | $353.2M | $234.0M | ||
| Q2 24 | $203.7M | $432.0M |
自由现金流DOVWY
| Q1 26 | — | — | ||
| Q4 25 | $487.0M | $-128.0M | ||
| Q3 25 | $370.1M | $203.0M | ||
| Q2 25 | $151.4M | $388.0M | ||
| Q1 25 | $109.3M | $48.0M | ||
| Q4 24 | $385.0M | $205.0M | ||
| Q3 24 | $325.0M | $226.0M | ||
| Q2 24 | $162.8M | $423.0M |
自由现金流率DOVWY
| Q1 26 | — | — | ||
| Q4 25 | 23.2% | -8.3% | ||
| Q3 25 | 17.8% | 11.8% | ||
| Q2 25 | 7.4% | 20.6% | ||
| Q1 25 | 5.9% | 2.7% | ||
| Q4 24 | 25.8% | 12.0% | ||
| Q3 24 | 16.4% | 13.4% | ||
| Q2 24 | 7.5% | 21.8% |
资本支出强度DOVWY
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 0.9% | ||
| Q3 25 | 2.6% | 0.4% | ||
| Q2 25 | 3.0% | 0.4% | ||
| Q1 25 | 2.6% | 1.2% | ||
| Q4 24 | 3.6% | 0.8% | ||
| Q3 24 | 1.4% | 0.5% | ||
| Q2 24 | 1.9% | 0.5% |
现金转化率DOVWY
| Q1 26 | — | — | ||
| Q4 25 | 1.93× | -1.54× | ||
| Q3 25 | 1.40× | 2.63× | ||
| Q2 25 | 0.76× | 4.55× | ||
| Q1 25 | 0.68× | 0.84× | ||
| Q4 24 | 0.31× | 2.69× | ||
| Q3 24 | 1.02× | 8.36× | ||
| Q2 24 | 0.72× | 2.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
