vs
达美乐（DPZ）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
达美乐的季度营收约是RANGE RESOURCES CORP的1.5倍（$1.2B vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs 12.2%，领先10.6%），RANGE RESOURCES CORP同比增速更快（18.0% vs 3.5%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 2.4%）
达美乐是1960年成立的美国跨国披萨连锁品牌，注册地位于特拉华州，总部坐落在密歇根州安娜堡附近的安娜堡镇达美乐农场办公园区。截至2018年，品牌已在全球83个国家和地区的5701座城市开设约15000家门店，其中美国、印度、英国分别有5649家、1500家和1249家门店。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
DPZ vs RRC — 直观对比
营收规模更大
DPZ
是对方的1.5倍
$786.9M
营收增速更快
RRC
高出14.5%
3.5%
净利率更高
RRC
高出10.6%
12.2%
两年增速更快
RRC
近两年复合增速
2.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $786.9M |
| 净利润 | $139.8M | $179.1M |
| 毛利率 | 40.4% | 94.5% |
| 营业利润率 | 20.0% | — |
| 净利率 | 12.2% | 22.8% |
| 营收同比 | 3.5% | 18.0% |
| 净利润同比 | -6.6% | 88.8% |
| 每股收益（稀释后） | $4.13 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DPZRRC
| Q1 26 | $1.2B | — | ||
| Q4 25 | — | $786.9M | ||
| Q3 25 | $1.1B | $655.3M | ||
| Q2 25 | $1.1B | $699.6M | ||
| Q1 25 | $1.1B | $846.3M | ||
| Q4 24 | $1.4B | $667.0M | ||
| Q3 24 | $1.1B | $567.9M | ||
| Q2 24 | $1.1B | $513.2M |
净利润DPZRRC
| Q1 26 | $139.8M | — | ||
| Q4 25 | — | $179.1M | ||
| Q3 25 | $139.3M | $144.3M | ||
| Q2 25 | $131.1M | $237.6M | ||
| Q1 25 | $149.7M | $97.1M | ||
| Q4 24 | $169.4M | $94.8M | ||
| Q3 24 | $146.9M | $50.7M | ||
| Q2 24 | $142.0M | $28.7M |
毛利率DPZRRC
| Q1 26 | 40.4% | — | ||
| Q4 25 | — | 94.5% | ||
| Q3 25 | 40.1% | 92.5% | ||
| Q2 25 | 40.3% | 95.0% | ||
| Q1 25 | 39.8% | 93.1% | ||
| Q4 24 | 39.2% | 93.7% | ||
| Q3 24 | 39.2% | 94.3% | ||
| Q2 24 | 39.8% | 93.4% |
营业利润率DPZRRC
| Q1 26 | 20.0% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 19.5% | — | ||
| Q2 25 | 19.7% | — | ||
| Q1 25 | 18.9% | — | ||
| Q4 24 | 19.0% | — | ||
| Q3 24 | 18.4% | — | ||
| Q2 24 | 17.9% | — |
净利率DPZRRC
| Q1 26 | 12.2% | — | ||
| Q4 25 | — | 22.8% | ||
| Q3 25 | 12.1% | 22.0% | ||
| Q2 25 | 11.4% | 34.0% | ||
| Q1 25 | 13.5% | 11.5% | ||
| Q4 24 | 11.7% | 14.2% | ||
| Q3 24 | 13.6% | 8.9% | ||
| Q2 24 | 12.9% | 5.6% |
每股收益（稀释后）DPZRRC
| Q1 26 | $4.13 | — | ||
| Q4 25 | — | $0.75 | ||
| Q3 25 | $4.08 | $0.60 | ||
| Q2 25 | $3.81 | $0.99 | ||
| Q1 25 | $4.33 | $0.40 | ||
| Q4 24 | $4.89 | $0.38 | ||
| Q3 24 | $4.19 | $0.21 | ||
| Q2 24 | $4.03 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $232.9M | $204.0K |
| 总债务越低越好 | $4.9B | $1.2B |
| 股东权益账面价值 | — | $4.3B |
| 总资产 | $1.8B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资DPZRRC
| Q1 26 | $232.9M | — | ||
| Q4 25 | — | $204.0K | ||
| Q3 25 | $139.7M | $175.0K | ||
| Q2 25 | $272.9M | $134.0K | ||
| Q1 25 | $304.3M | $344.6M | ||
| Q4 24 | $186.1M | $304.5M | ||
| Q3 24 | $189.1M | $277.4M | ||
| Q2 24 | $283.7M | $251.1M |
总债务DPZRRC
| Q1 26 | $4.9B | — | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | $4.8B | $1.2B | ||
| Q2 25 | $3.8B | $1.2B | ||
| Q1 25 | $3.8B | $1.7B | ||
| Q4 24 | $3.8B | $1.7B | ||
| Q3 24 | $5.0B | $1.7B | ||
| Q2 24 | $5.0B | $1.7B |
股东权益DPZRRC
| Q1 26 | — | — | ||
| Q4 25 | — | $4.3B | ||
| Q3 25 | $-4.0B | $4.2B | ||
| Q2 25 | $-4.0B | $4.1B | ||
| Q1 25 | $-3.9B | $3.9B | ||
| Q4 24 | $-4.0B | $3.9B | ||
| Q3 24 | $-4.0B | $3.9B | ||
| Q2 24 | $-3.9B | $3.9B |
总资产DPZRRC
| Q1 26 | $1.8B | — | ||
| Q4 25 | — | $7.4B | ||
| Q3 25 | $1.7B | $7.2B | ||
| Q2 25 | $1.8B | $7.1B | ||
| Q1 25 | $1.9B | $7.4B | ||
| Q4 24 | $1.7B | $7.3B | ||
| Q3 24 | $1.8B | $7.2B | ||
| Q2 24 | $1.9B | $7.3B |
负债/权益比DPZRRC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $162.0M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $147.0M | — |
| 自由现金流率自由现金流/营收 | 12.8% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 1.16× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $625.3M | — |
8季度趋势，按日历期对齐
经营现金流DPZRRC
| Q1 26 | $162.0M | — | ||
| Q4 25 | — | $257.5M | ||
| Q3 25 | $185.4M | $247.5M | ||
| Q2 25 | $187.8M | $336.2M | ||
| Q1 25 | $179.1M | $330.1M | ||
| Q4 24 | $178.0M | $217.9M | ||
| Q3 24 | $172.7M | $245.9M | ||
| Q2 24 | $150.7M | $148.8M |
自由现金流DPZRRC
| Q1 26 | $147.0M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $164.0M | — | ||
| Q2 25 | $167.3M | — | ||
| Q1 25 | $164.3M | — | ||
| Q4 24 | $135.9M | — | ||
| Q3 24 | $145.6M | — | ||
| Q2 24 | $127.2M | — |
自由现金流率DPZRRC
| Q1 26 | 12.8% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 14.3% | — | ||
| Q2 25 | 14.6% | — | ||
| Q1 25 | 14.8% | — | ||
| Q4 24 | 9.4% | — | ||
| Q3 24 | 13.5% | — | ||
| Q2 24 | 11.6% | — |
资本支出强度DPZRRC
| Q1 26 | 1.3% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 1.3% | — | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 2.1% | — |
现金转化率DPZRRC
| Q1 26 | 1.16× | — | ||
| Q4 25 | — | 1.44× | ||
| Q3 25 | 1.33× | 1.72× | ||
| Q2 25 | 1.43× | 1.42× | ||
| Q1 25 | 1.20× | 3.40× | ||
| Q4 24 | 1.05× | 2.30× | ||
| Q3 24 | 1.18× | 4.85× | ||
| Q2 24 | 1.06× | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DPZ
| Supply chain | $699.0M | 61% |
| U.S. franchise royalties and fees | $158.0M | 14% |
| U.S. franchise advertising | $130.5M | 11% |
| U.S. Company-owned stores | $82.1M | 7% |
| International franchise royalties and fees | $81.0M | 7% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
