vs
Driven Brands Holdings Inc.（DRVN）与SunCar Technology Group Inc.（SDA）财务数据对比。点击上方公司名可切换其他公司
Driven Brands Holdings Inc.的季度营收约是SunCar Technology Group Inc.的4.5倍（$535.7M vs $119.7M）。Driven Brands Holdings Inc.净利率更高（11.4% vs -1.6%，领先12.9%）。Driven Brands Holdings Inc.自由现金流更多（$39.5M vs $3.0K）
该文本描述的已并非当前标的公司Driven Brands Holdings Inc.的实际业务，此处介绍的是1929年由摩根大通整合多家食品烘焙企业合并成立的包装食品企业标准品牌公司，合并对象包括弗莱希曼公司、皇家发酵粉公司等多家食品相关企业。
SunCar Technology Group Inc.是一家汽车数字化服务提供商，主要面向中国市场运营，为汽车厂商、车队运营商及终端车主提供车联网解决方案、汽车大数据服务、智能出行运营支持，助力提升智能驾驶体验与汽车数字化运营效率。
DRVN vs SDA — 直观对比
营收规模更大
DRVN
是对方的4.5倍
$119.7M
净利率更高
DRVN
高出12.9%
-1.6%
自由现金流更多
DRVN
多$39.5M
$3.0K
损益表 — Q3 2025 vs Q2 2025
| 指标 | | |
|---|---|---|
| 营收 | $535.7M | $119.7M |
| 净利润 | $60.9M | $-1.9M |
| 毛利率 | — | — |
| 营业利润率 | 11.6% | 1.5% |
| 净利率 | 11.4% | -1.6% |
| 营收同比 | 6.6% | — |
| 净利润同比 | 507.2% | — |
| 每股收益（稀释后） | $0.37 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DRVNSDA
| Q3 25 | $535.7M | — | ||
| Q2 25 | $551.0M | $119.7M | ||
| Q1 25 | $516.2M | $102.6M | ||
| Q4 24 | $836.5M | — | ||
| Q3 24 | $502.3M | $109.6M | ||
| Q2 24 | $518.8M | — | ||
| Q1 24 | $482.0M | — | ||
| Q3 23 | $581.0M | — |
净利润DRVNSDA
| Q3 25 | $60.9M | — | ||
| Q2 25 | $47.6M | $-1.9M | ||
| Q1 25 | $5.5M | $-3.6M | ||
| Q4 24 | $-312.0M | — | ||
| Q3 24 | $-14.9M | $-2.2M | ||
| Q2 24 | $30.2M | — | ||
| Q1 24 | $4.3M | — | ||
| Q3 23 | $-799.3M | — |
营业利润率DRVNSDA
| Q3 25 | 11.6% | — | ||
| Q2 25 | 6.9% | 1.5% | ||
| Q1 25 | 11.9% | -2.9% | ||
| Q4 24 | -41.6% | — | ||
| Q3 24 | 9.9% | 0.2% | ||
| Q2 24 | 17.4% | — | ||
| Q1 24 | 14.1% | — | ||
| Q3 23 | -156.1% | — |
净利率DRVNSDA
| Q3 25 | 11.4% | — | ||
| Q2 25 | 8.6% | -1.6% | ||
| Q1 25 | 1.1% | -3.6% | ||
| Q4 24 | -37.3% | — | ||
| Q3 24 | -3.0% | -2.0% | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | 0.9% | — | ||
| Q3 23 | -137.6% | — |
每股收益（稀释后）DRVNSDA
| Q3 25 | $0.37 | — | ||
| Q2 25 | $0.29 | — | ||
| Q1 25 | $0.04 | $-0.03 | ||
| Q4 24 | $-1.93 | — | ||
| Q3 24 | $-0.09 | $-0.01 | ||
| Q2 24 | $0.18 | — | ||
| Q1 24 | $0.02 | — | ||
| Q3 23 | $-4.83 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $162.0M | $45.7M |
| 总债务越低越好 | $1.9B | — |
| 股东权益账面价值 | $793.5M | $29.4M |
| 总资产 | $4.2B | $277.5M |
| 负债/权益比越低杠杆越低 | 2.44× | — |
8季度趋势，按日历期对齐
现金及短期投资DRVNSDA
| Q3 25 | $162.0M | — | ||
| Q2 25 | $166.1M | $45.7M | ||
| Q1 25 | $152.0M | $60.5M | ||
| Q4 24 | $149.6M | — | ||
| Q3 24 | $204.2M | $42.0M | ||
| Q2 24 | $148.8M | — | ||
| Q1 24 | $165.5M | — | ||
| Q3 23 | $211.3M | — |
总债务DRVNSDA
| Q3 25 | $1.9B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.9B | — | ||
| Q1 24 | $2.9B | — | ||
| Q3 23 | $2.9B | — |
股东权益DRVNSDA
| Q3 25 | $793.5M | — | ||
| Q2 25 | $743.4M | $29.4M | ||
| Q1 25 | $643.2M | $34.8M | ||
| Q4 24 | $607.3M | — | ||
| Q3 24 | $962.8M | $17.7M | ||
| Q2 24 | $942.8M | — | ||
| Q1 24 | $906.2M | — | ||
| Q3 23 | $880.3M | — |
总资产DRVNSDA
| Q3 25 | $4.2B | — | ||
| Q2 25 | $4.3B | $277.5M | ||
| Q1 25 | $5.3B | $276.7M | ||
| Q4 24 | $5.3B | — | ||
| Q3 24 | $5.8B | $252.1M | ||
| Q2 24 | $5.8B | — | ||
| Q1 24 | $5.9B | — | ||
| Q3 23 | $5.9B | — |
负债/权益比DRVNSDA
| Q3 25 | 2.44× | — | ||
| Q2 25 | 2.82× | — | ||
| Q1 25 | 4.07× | — | ||
| Q4 24 | 4.37× | — | ||
| Q3 24 | 2.84× | — | ||
| Q2 24 | 3.03× | — | ||
| Q1 24 | 3.21× | — | ||
| Q3 23 | 3.27× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $79.2M | $9.0K |
| 自由现金流经营现金流 - 资本支出 | $39.5M | $3.0K |
| 自由现金流率自由现金流/营收 | 7.4% | 0.0% |
| 资本支出强度资本支出/营收 | 7.4% | 0.0% |
| 现金转化率经营现金流/净利润 | 1.30× | — |
| 过去12个月自由现金流最近4个季度 | $31.1M | — |
8季度趋势，按日历期对齐
经营现金流DRVNSDA
| Q3 25 | $79.2M | — | ||
| Q2 25 | $80.4M | $9.0K | ||
| Q1 25 | $75.1M | $-9.3M | ||
| Q4 24 | $32.9M | — | ||
| Q3 24 | $101.3M | $3.8M | ||
| Q2 24 | $46.9M | — | ||
| Q1 24 | $60.3M | — | ||
| Q3 23 | $175.2M | — |
自由现金流DRVNSDA
| Q3 25 | $39.5M | — | ||
| Q2 25 | $9.0M | $3.0K | ||
| Q1 25 | $18.9M | $-9.3M | ||
| Q4 24 | $-36.3M | — | ||
| Q3 24 | $37.9M | $3.5M | ||
| Q2 24 | $-19.5M | — | ||
| Q1 24 | $-29.2M | — | ||
| Q3 23 | $-138.2M | — |
自由现金流率DRVNSDA
| Q3 25 | 7.4% | — | ||
| Q2 25 | 1.6% | 0.0% | ||
| Q1 25 | 3.7% | -9.0% | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 7.5% | 3.2% | ||
| Q2 24 | -3.8% | — | ||
| Q1 24 | -6.1% | — | ||
| Q3 23 | -23.8% | — |
资本支出强度DRVNSDA
| Q3 25 | 7.4% | — | ||
| Q2 25 | 13.0% | 0.0% | ||
| Q1 25 | 10.9% | 0.0% | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 12.6% | 0.3% | ||
| Q2 24 | 12.8% | — | ||
| Q1 24 | 18.6% | — | ||
| Q3 23 | 54.0% | — |
现金转化率DRVNSDA
| Q3 25 | 1.30× | — | ||
| Q2 25 | 1.69× | — | ||
| Q1 25 | 13.65× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.56× | — | ||
| Q1 24 | 14.15× | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DRVN
| Company Operated Store Sales | $331.3M | 62% |
| Supply And Other | $74.3M | 14% |
| Car Wash Segment | $54.0M | 10% |
| Independently Operated Store Sales | $51.4M | 10% |
| Advertising | $27.9M | 5% |
| Employee Services Leasing Agreement | $2.0M | 0% |
SDA
暂无分部数据
