vs
DoubleVerify Holdings, Inc.（DV）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
DoubleVerify Holdings, Inc.的季度营收约是Ranger Energy Services, Inc.的1.4倍（$205.6M vs $142.2M），DoubleVerify Holdings, Inc.净利率更高（14.3% vs 2.3%，领先12.0%），DoubleVerify Holdings, Inc.同比增速更快（7.9% vs -0.6%），DoubleVerify Holdings, Inc.自由现金流更多（$62.1M vs $17.1M），过去两年DoubleVerify Holdings, Inc.的营收复合增速更高（20.8% vs 1.9%）
DoubleVerify Holdings是一家专注于媒体测量、分析及验证的技术服务商，核心业务为品牌安全、广告可见度、反广告欺诈等，帮助广告主、发布商及平台方优化数字广告投放效果，保障营销投入的ROI，业务覆盖全球多个市场。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
DV vs RNGR — 直观对比
营收规模更大
DV
是对方的1.4倍
$142.2M
营收增速更快
DV
高出8.5%
-0.6%
净利率更高
DV
高出12.0%
2.3%
自由现金流更多
DV
多$45.0M
$17.1M
两年增速更快
DV
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $205.6M | $142.2M |
| 净利润 | $29.3M | $3.2M |
| 毛利率 | 82.5% | — |
| 营业利润率 | 18.4% | 2.3% |
| 净利率 | 14.3% | 2.3% |
| 营收同比 | 7.9% | -0.6% |
| 净利润同比 | 25.3% | -44.8% |
| 每股收益（稀释后） | $0.18 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DVRNGR
| Q4 25 | $205.6M | $142.2M | ||
| Q3 25 | $188.6M | $128.9M | ||
| Q2 25 | $189.0M | $140.6M | ||
| Q1 25 | $165.1M | $135.2M | ||
| Q4 24 | $190.6M | $143.1M | ||
| Q3 24 | $169.6M | $153.0M | ||
| Q2 24 | $155.9M | $138.1M | ||
| Q1 24 | $140.8M | $136.9M |
净利润DVRNGR
| Q4 25 | $29.3M | $3.2M | ||
| Q3 25 | $10.2M | $1.2M | ||
| Q2 25 | $8.8M | $7.3M | ||
| Q1 25 | $2.4M | $600.0K | ||
| Q4 24 | $23.4M | $5.8M | ||
| Q3 24 | $18.2M | $8.7M | ||
| Q2 24 | $7.5M | $4.7M | ||
| Q1 24 | $7.2M | $-800.0K |
毛利率DVRNGR
| Q4 25 | 82.5% | — | ||
| Q3 25 | 82.3% | — | ||
| Q2 25 | 82.5% | — | ||
| Q1 25 | 81.2% | — | ||
| Q4 24 | 82.0% | — | ||
| Q3 24 | 82.6% | — | ||
| Q2 24 | 83.3% | — | ||
| Q1 24 | 81.1% | — |
营业利润率DVRNGR
| Q4 25 | 18.4% | 2.3% | ||
| Q3 25 | 11.2% | 2.0% | ||
| Q2 25 | 7.2% | 6.1% | ||
| Q1 25 | 4.1% | 0.7% | ||
| Q4 24 | 20.3% | 6.2% | ||
| Q3 24 | 15.2% | 8.4% | ||
| Q2 24 | 7.1% | 5.3% | ||
| Q1 24 | 4.9% | -0.4% |
净利率DVRNGR
| Q4 25 | 14.3% | 2.3% | ||
| Q3 25 | 5.4% | 0.9% | ||
| Q2 25 | 4.6% | 5.2% | ||
| Q1 25 | 1.4% | 0.4% | ||
| Q4 24 | 12.3% | 4.1% | ||
| Q3 24 | 10.7% | 5.7% | ||
| Q2 24 | 4.8% | 3.4% | ||
| Q1 24 | 5.1% | -0.6% |
每股收益（稀释后）DVRNGR
| Q4 25 | $0.18 | $0.14 | ||
| Q3 25 | $0.06 | $0.05 | ||
| Q2 25 | $0.05 | $0.32 | ||
| Q1 25 | $0.01 | $0.03 | ||
| Q4 24 | $0.14 | $0.24 | ||
| Q3 24 | $0.10 | $0.39 | ||
| Q2 24 | $0.04 | $0.21 | ||
| Q1 24 | $0.04 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $259.0M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $300.1M |
| 总资产 | $1.4B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DVRNGR
| Q4 25 | $259.0M | $10.3M | ||
| Q3 25 | $200.7M | $45.2M | ||
| Q2 25 | $216.8M | $48.9M | ||
| Q1 25 | $174.3M | $40.3M | ||
| Q4 24 | $310.6M | $40.9M | ||
| Q3 24 | $362.6M | $14.8M | ||
| Q2 24 | $338.8M | $8.7M | ||
| Q1 24 | $334.3M | $11.1M |
总债务DVRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益DVRNGR
| Q4 25 | $1.1B | $300.1M | ||
| Q3 25 | $1.1B | $270.0M | ||
| Q2 25 | $1.1B | $276.9M | ||
| Q1 25 | $1.0B | $272.6M | ||
| Q4 24 | $1.1B | $273.8M | ||
| Q3 24 | $1.1B | $267.6M | ||
| Q2 24 | $1.1B | $260.5M | ||
| Q1 24 | $1.1B | $261.7M |
总资产DVRNGR
| Q4 25 | $1.4B | $419.3M | ||
| Q3 25 | $1.3B | $372.8M | ||
| Q2 25 | $1.3B | $381.7M | ||
| Q1 25 | $1.2B | $376.5M | ||
| Q4 24 | $1.3B | $381.6M | ||
| Q3 24 | $1.3B | $373.9M | ||
| Q2 24 | $1.3B | $359.6M | ||
| Q1 24 | $1.3B | $355.5M |
负债/权益比DVRNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $72.7M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $62.1M | $17.1M |
| 自由现金流率自由现金流/营收 | 30.2% | 12.0% |
| 资本支出强度资本支出/营收 | 5.1% | 4.9% |
| 现金转化率经营现金流/净利润 | 2.48× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $172.7M | $42.9M |
8季度趋势，按日历期对齐
经营现金流DVRNGR
| Q4 25 | $72.7M | $24.1M | ||
| Q3 25 | $51.2M | $13.6M | ||
| Q2 25 | $49.6M | $20.7M | ||
| Q1 25 | $37.7M | $10.6M | ||
| Q4 24 | $37.4M | $32.7M | ||
| Q3 24 | $54.6M | $17.7M | ||
| Q2 24 | $35.9M | $22.1M | ||
| Q1 24 | $31.8M | $12.0M |
自由现金流DVRNGR
| Q4 25 | $62.1M | $17.1M | ||
| Q3 25 | $39.0M | $8.0M | ||
| Q2 25 | $40.1M | $14.4M | ||
| Q1 25 | $31.4M | $3.4M | ||
| Q4 24 | $30.0M | $27.3M | ||
| Q3 24 | $48.4M | $10.8M | ||
| Q2 24 | $28.7M | $6.8M | ||
| Q1 24 | $25.4M | $5.5M |
自由现金流率DVRNGR
| Q4 25 | 30.2% | 12.0% | ||
| Q3 25 | 20.7% | 6.2% | ||
| Q2 25 | 21.2% | 10.2% | ||
| Q1 25 | 19.0% | 2.5% | ||
| Q4 24 | 15.8% | 19.1% | ||
| Q3 24 | 28.5% | 7.1% | ||
| Q2 24 | 18.4% | 4.9% | ||
| Q1 24 | 18.0% | 4.0% |
资本支出强度DVRNGR
| Q4 25 | 5.1% | 4.9% | ||
| Q3 25 | 6.4% | 4.3% | ||
| Q2 25 | 5.0% | 4.5% | ||
| Q1 25 | 3.8% | 5.3% | ||
| Q4 24 | 3.9% | 3.8% | ||
| Q3 24 | 3.7% | 4.5% | ||
| Q2 24 | 4.6% | 11.1% | ||
| Q1 24 | 4.5% | 4.7% |
现金转化率DVRNGR
| Q4 25 | 2.48× | 7.53× | ||
| Q3 25 | 5.02× | 11.33× | ||
| Q2 25 | 5.66× | 2.84× | ||
| Q1 25 | 15.95× | 17.67× | ||
| Q4 24 | 1.60× | 5.64× | ||
| Q3 24 | 3.00× | 2.03× | ||
| Q2 24 | 4.80× | 4.70× | ||
| Q1 24 | 4.44× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DV
| Activation | $116.5M | 57% |
| Measurement | $69.6M | 34% |
| Supply Side | $19.5M | 9% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
