vs
Datavault AI Inc.（DVLT）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Datavault AI Inc.的季度营收约是Rumble Inc.的1.2倍（$33.8M vs $27.1M），Datavault AI Inc.净利率更高（2.0% vs -120.8%，领先122.7%），Datavault AI Inc.同比增速更快（3649.6% vs -10.5%），Datavault AI Inc.自由现金流更多（$-734.0K vs $-31.7M），过去两年Datavault AI Inc.的营收复合增速更高（1051.7% vs 15.2%）
Datavault AI Inc是一家人工智能科技企业，主打AI驱动的数据管理与集成解决方案，主要服务北美地区的企业客户，帮助客户整合分散数据资产，优化分析流程，加速机器学习模型的开发与落地。
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
DVLT vs RUM — 直观对比
营收规模更大
DVLT
是对方的1.2倍
$27.1M
营收增速更快
DVLT
高出3660.0%
-10.5%
净利率更高
DVLT
高出122.7%
-120.8%
自由现金流更多
DVLT
多$31.0M
$-31.7M
两年增速更快
DVLT
近两年复合增速
15.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $33.8M | $27.1M |
| 净利润 | $661.0K | $-32.7M |
| 毛利率 | 89.3% | 5.5% |
| 营业利润率 | 12.3% | -131.1% |
| 净利率 | 2.0% | -120.8% |
| 营收同比 | 3649.6% | -10.5% |
| 净利润同比 | 110.4% | 86.2% |
| 每股收益（稀释后） | $0.53 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DVLTRUM
| Q4 25 | $33.8M | $27.1M | ||
| Q3 25 | $2.9M | $24.8M | ||
| Q2 25 | $1.7M | — | ||
| Q1 25 | $629.0K | $23.7M | ||
| Q4 24 | $902.0K | $30.2M | ||
| Q3 24 | $1.2M | $25.1M | ||
| Q2 24 | $345.0K | $22.5M | ||
| Q1 24 | $255.0K | $17.7M |
净利润DVLTRUM
| Q4 25 | $661.0K | $-32.7M | ||
| Q3 25 | $-33.0M | $-16.3M | ||
| Q2 25 | $-37.1M | — | ||
| Q1 25 | $-9.6M | $-2.7M | ||
| Q4 24 | — | $-236.8M | ||
| Q3 24 | $-5.1M | $-31.5M | ||
| Q2 24 | $-42.7M | $-26.8M | ||
| Q1 24 | $2.7M | $-43.3M |
毛利率DVLTRUM
| Q4 25 | 89.3% | 5.5% | ||
| Q3 25 | 3.3% | -1.8% | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 11.0% | -26.7% | ||
| Q4 24 | 24.6% | -14.2% | ||
| Q3 24 | 19.3% | -45.4% | ||
| Q2 24 | 3.2% | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率DVLTRUM
| Q4 25 | 12.3% | -131.1% | ||
| Q3 25 | -508.1% | -113.6% | ||
| Q2 25 | -718.1% | — | ||
| Q1 25 | -1499.4% | -153.5% | ||
| Q4 24 | — | -80.1% | ||
| Q3 24 | -447.4% | -131.0% | ||
| Q2 24 | -1566.7% | -172.7% | ||
| Q1 24 | -1630.6% | -197.4% |
净利率DVLTRUM
| Q4 25 | 2.0% | -120.8% | ||
| Q3 25 | -1135.5% | -65.7% | ||
| Q2 25 | -2139.3% | — | ||
| Q1 25 | -1520.3% | -11.2% | ||
| Q4 24 | — | -783.2% | ||
| Q3 24 | -434.5% | -125.9% | ||
| Q2 24 | -12366.7% | -119.2% | ||
| Q1 24 | 1061.6% | -244.1% |
每股收益（稀释后）DVLTRUM
| Q4 25 | $0.53 | $-0.13 | ||
| Q3 25 | $-0.33 | $-0.06 | ||
| Q2 25 | $-0.54 | — | ||
| Q1 25 | $-0.18 | $-0.01 | ||
| Q4 24 | — | $-1.17 | ||
| Q3 24 | $-1.39 | $-0.15 | ||
| Q2 24 | $-11.89 | $-0.13 | ||
| Q1 24 | $-5.35 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $238.0M | $274.8M |
| 总资产 | $274.7M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DVLTRUM
| Q4 25 | $2.0M | $237.9M | ||
| Q3 25 | $1.7M | $269.8M | ||
| Q2 25 | $662.0K | — | ||
| Q1 25 | $171.0K | $301.3M | ||
| Q4 24 | $3.3M | $114.0M | ||
| Q3 24 | $3.9M | $132.0M | ||
| Q2 24 | $6.1M | $154.2M | ||
| Q1 24 | $2.8M | $183.8M |
股东权益DVLTRUM
| Q4 25 | $238.0M | $274.8M | ||
| Q3 25 | $99.5M | $302.2M | ||
| Q2 25 | $74.1M | — | ||
| Q1 25 | $81.7M | $339.6M | ||
| Q4 24 | $85.7M | $-63.1M | ||
| Q3 24 | $4.3M | $166.1M | ||
| Q2 24 | $6.4M | $192.7M | ||
| Q1 24 | $-2.7M | $210.7M |
总资产DVLTRUM
| Q4 25 | $274.7M | $336.8M | ||
| Q3 25 | $138.7M | $367.2M | ||
| Q2 25 | $120.7M | — | ||
| Q1 25 | $95.7M | $391.1M | ||
| Q4 24 | $100.6M | $195.3M | ||
| Q3 24 | $8.0M | $217.2M | ||
| Q2 24 | $10.6M | $243.2M | ||
| Q1 24 | $6.9M | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-406.0K | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $-734.0K | $-31.7M |
| 自由现金流率自由现金流/营收 | -2.2% | -117.2% |
| 资本支出强度资本支出/营收 | 1.0% | 8.5% |
| 现金转化率经营现金流/净利润 | -0.61× | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流DVLTRUM
| Q4 25 | $-406.0K | $-29.4M | ||
| Q3 25 | $-10.4M | $-10.6M | ||
| Q2 25 | $-6.8M | — | ||
| Q1 25 | $-6.0M | $-14.5M | ||
| Q4 24 | $-17.5M | $-12.4M | ||
| Q3 24 | $-4.2M | $-19.1M | ||
| Q2 24 | $-5.5M | $-21.7M | ||
| Q1 24 | $-3.5M | $-33.9M |
自由现金流DVLTRUM
| Q4 25 | $-734.0K | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | $-6.1M | $-14.6M | ||
| Q4 24 | $-17.6M | $-12.4M | ||
| Q3 24 | $-4.2M | $-19.9M | ||
| Q2 24 | $-5.5M | $-23.1M | ||
| Q1 24 | $-3.5M | $-34.3M |
自由现金流率DVLTRUM
| Q4 25 | -2.2% | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | -966.0% | -61.7% | ||
| Q4 24 | -1946.9% | -40.9% | ||
| Q3 24 | -361.7% | -79.5% | ||
| Q2 24 | -1599.7% | -102.8% | ||
| Q1 24 | -1390.6% | -193.3% |
资本支出强度DVLTRUM
| Q4 25 | 1.0% | 8.5% | ||
| Q3 25 | 0.0% | 5.7% | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 8.3% | 0.6% | ||
| Q4 24 | 3.9% | 0.1% | ||
| Q3 24 | 0.7% | 3.4% | ||
| Q2 24 | 4.1% | 6.1% | ||
| Q1 24 | 2.4% | 2.4% |
现金转化率DVLTRUM
| Q4 25 | -0.61× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -1.31× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DVLT
| Eos Technology Holdings Inc. | $30.0M | 89% |
| Consumer Audio Products Components And Other Revenue Net | $3.2M | 9% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
