vs
Datavault AI Inc.（DVLT）与REDWOOD TRUST INC（RWT）财务数据对比。点击上方公司名可切换其他公司
Datavault AI Inc.的季度营收约是REDWOOD TRUST INC的1.3倍（$33.8M vs $25.9M），REDWOOD TRUST INC净利率更高（77.2% vs 2.0%，领先75.3%），Datavault AI Inc.同比增速更快（3649.6% vs -6.1%），过去两年Datavault AI Inc.的营收复合增速更高（1051.7% vs -41.0%）
Datavault AI Inc是一家人工智能科技企业，主打AI驱动的数据管理与集成解决方案，主要服务北美地区的企业客户，帮助客户整合分散数据资产，优化分析流程，加速机器学习模型的开发与落地。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司，主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理，核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务，客户以机构投资者和房地产市场参与者为主。
DVLT vs RWT — 直观对比
营收规模更大
DVLT
是对方的1.3倍
$25.9M
营收增速更快
DVLT
高出3655.6%
-6.1%
净利率更高
RWT
高出75.3%
2.0%
两年增速更快
DVLT
近两年复合增速
-41.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $33.8M | $25.9M |
| 净利润 | $661.0K | $20.0M |
| 毛利率 | 89.3% | — |
| 营业利润率 | 12.3% | — |
| 净利率 | 2.0% | 77.2% |
| 营收同比 | 3649.6% | -6.1% |
| 净利润同比 | 110.4% | 402.6% |
| 每股收益（稀释后） | $0.53 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DVLTRWT
| Q4 25 | $33.8M | $25.9M | ||
| Q3 25 | $2.9M | $15.0M | ||
| Q2 25 | $1.7M | $13.8M | ||
| Q1 25 | $629.0K | $27.9M | ||
| Q4 24 | $902.0K | $27.6M | ||
| Q3 24 | $1.2M | $25.5M | ||
| Q2 24 | $345.0K | $67.4M | ||
| Q1 24 | $255.0K | $74.5M |
净利润DVLTRWT
| Q4 25 | $661.0K | $20.0M | ||
| Q3 25 | $-33.0M | $-7.7M | ||
| Q2 25 | $-37.1M | $-98.5M | ||
| Q1 25 | $-9.6M | $16.1M | ||
| Q4 24 | — | $-6.6M | ||
| Q3 24 | $-5.1M | $14.8M | ||
| Q2 24 | $-42.7M | $15.5M | ||
| Q1 24 | $2.7M | $30.3M |
毛利率DVLTRWT
| Q4 25 | 89.3% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 24.6% | — | ||
| Q3 24 | 19.3% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | — | — |
营业利润率DVLTRWT
| Q4 25 | 12.3% | — | ||
| Q3 25 | -508.1% | -9.0% | ||
| Q2 25 | -718.1% | -679.0% | ||
| Q1 25 | -1499.4% | 80.2% | ||
| Q4 24 | — | -1.3% | ||
| Q3 24 | -447.4% | 86.1% | ||
| Q2 24 | -1566.7% | 30.3% | ||
| Q1 24 | -1630.6% | 41.3% |
净利率DVLTRWT
| Q4 25 | 2.0% | 77.2% | ||
| Q3 25 | -1135.5% | -51.4% | ||
| Q2 25 | -2139.3% | -712.0% | ||
| Q1 25 | -1520.3% | 57.8% | ||
| Q4 24 | — | -24.0% | ||
| Q3 24 | -434.5% | 58.1% | ||
| Q2 24 | -12366.7% | 23.0% | ||
| Q1 24 | 1061.6% | 40.6% |
每股收益（稀释后）DVLTRWT
| Q4 25 | $0.53 | $0.11 | ||
| Q3 25 | $-0.33 | $-0.08 | ||
| Q2 25 | $-0.54 | $-0.76 | ||
| Q1 25 | $-0.18 | $0.10 | ||
| Q4 24 | — | $-0.08 | ||
| Q3 24 | $-1.39 | $0.09 | ||
| Q2 24 | $-11.89 | $0.10 | ||
| Q1 24 | $-5.35 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.0M | $255.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $238.0M | $982.6M |
| 总资产 | $274.7M | $23.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DVLTRWT
| Q4 25 | $2.0M | $255.7M | ||
| Q3 25 | $1.7M | $226.3M | ||
| Q2 25 | $662.0K | $302.0M | ||
| Q1 25 | $171.0K | $259.9M | ||
| Q4 24 | $3.3M | $245.2M | ||
| Q3 24 | $3.9M | $253.7M | ||
| Q2 24 | $6.1M | $275.6M | ||
| Q1 24 | $2.8M | $275.4M |
总债务DVLTRWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.7B |
股东权益DVLTRWT
| Q4 25 | $238.0M | $982.6M | ||
| Q3 25 | $99.5M | $999.0M | ||
| Q2 25 | $74.1M | $1.1B | ||
| Q1 25 | $81.7M | $1.2B | ||
| Q4 24 | $85.7M | $1.2B | ||
| Q3 24 | $4.3M | $1.2B | ||
| Q2 24 | $6.4M | $1.2B | ||
| Q1 24 | $-2.7M | $1.2B |
总资产DVLTRWT
| Q4 25 | $274.7M | $23.7B | ||
| Q3 25 | $138.7M | $22.6B | ||
| Q2 25 | $120.7M | $21.3B | ||
| Q1 25 | $95.7M | $19.9B | ||
| Q4 24 | $100.6M | $18.3B | ||
| Q3 24 | $8.0M | $18.4B | ||
| Q2 24 | $10.6M | $16.5B | ||
| Q1 24 | $6.9M | $15.1B |
负债/权益比DVLTRWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-406.0K | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $-734.0K | — |
| 自由现金流率自由现金流/营收 | -2.2% | — |
| 资本支出强度资本支出/营收 | 1.0% | — |
| 现金转化率经营现金流/净利润 | -0.61× | -504.15× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DVLTRWT
| Q4 25 | $-406.0K | $-10.1B | ||
| Q3 25 | $-10.4M | $-2.7B | ||
| Q2 25 | $-6.8M | $-2.1B | ||
| Q1 25 | $-6.0M | $-2.0B | ||
| Q4 24 | $-17.5M | $-5.9B | ||
| Q3 24 | $-4.2M | $-2.1B | ||
| Q2 24 | $-5.5M | $-2.0B | ||
| Q1 24 | $-3.5M | $-954.2M |
自由现金流DVLTRWT
| Q4 25 | $-734.0K | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-6.1M | — | ||
| Q4 24 | $-17.6M | — | ||
| Q3 24 | $-4.2M | — | ||
| Q2 24 | $-5.5M | — | ||
| Q1 24 | $-3.5M | — |
自由现金流率DVLTRWT
| Q4 25 | -2.2% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -966.0% | — | ||
| Q4 24 | -1946.9% | — | ||
| Q3 24 | -361.7% | — | ||
| Q2 24 | -1599.7% | — | ||
| Q1 24 | -1390.6% | — |
资本支出强度DVLTRWT
| Q4 25 | 1.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 8.3% | — | ||
| Q4 24 | 3.9% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 4.1% | — | ||
| Q1 24 | 2.4% | — |
现金转化率DVLTRWT
| Q4 25 | -0.61× | -504.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -120.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -140.86× | ||
| Q2 24 | — | -126.56× | ||
| Q1 24 | -1.31× | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DVLT
| Eos Technology Holdings Inc. | $30.0M | 89% |
| Consumer Audio Products Components And Other Revenue Net | $3.2M | 9% |
RWT
暂无分部数据
