vs
Byrna Technologies Inc.（BYRN）与REDWOOD TRUST INC（RWT）财务数据对比。点击上方公司名可切换其他公司
Byrna Technologies Inc.的季度营收约是REDWOOD TRUST INC的1.4倍（$35.2M vs $25.9M），REDWOOD TRUST INC净利率更高（77.2% vs 9.5%，领先67.7%），Byrna Technologies Inc.同比增速更快（26.0% vs -6.1%），过去两年Byrna Technologies Inc.的营收复合增速更高（45.5% vs -41.0%）
Byrna Technologies Inc.是一家专注于非致命个人安全及自卫产品研发、生产与销售的企业，核心产品包括手持式动能发射器、专用非致命投射弹及相关配件，服务个人消费者、执法机构、私营安保公司及教育机构，核心市场覆盖北美并正拓展全球布局。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司，主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理，核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务，客户以机构投资者和房地产市场参与者为主。
BYRN vs RWT — 直观对比
营收规模更大
BYRN
是对方的1.4倍
$25.9M
营收增速更快
BYRN
高出32.1%
-6.1%
净利率更高
RWT
高出67.7%
9.5%
两年增速更快
BYRN
近两年复合增速
-41.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $35.2M | $25.9M |
| 净利润 | $3.4M | $20.0M |
| 毛利率 | 59.8% | — |
| 营业利润率 | 11.2% | — |
| 净利率 | 9.5% | 77.2% |
| 营收同比 | 26.0% | -6.1% |
| 净利润同比 | -65.2% | 402.6% |
| 每股收益（稀释后） | $0.14 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BYRNRWT
| Q4 25 | $35.2M | $25.9M | ||
| Q3 25 | $28.2M | $15.0M | ||
| Q2 25 | $28.5M | $13.8M | ||
| Q1 25 | $26.2M | $27.9M | ||
| Q4 24 | $28.0M | $27.6M | ||
| Q3 24 | $20.9M | $25.5M | ||
| Q2 24 | $20.3M | $67.4M | ||
| Q1 24 | $16.7M | $74.5M |
净利润BYRNRWT
| Q4 25 | $3.4M | $20.0M | ||
| Q3 25 | $2.2M | $-7.7M | ||
| Q2 25 | $2.4M | $-98.5M | ||
| Q1 25 | $1.7M | $16.1M | ||
| Q4 24 | $9.7M | $-6.6M | ||
| Q3 24 | $1.0M | $14.8M | ||
| Q2 24 | $2.1M | $15.5M | ||
| Q1 24 | $17.0K | $30.3M |
毛利率BYRNRWT
| Q4 25 | 59.8% | — | ||
| Q3 25 | 60.1% | — | ||
| Q2 25 | 61.6% | — | ||
| Q1 25 | 60.8% | — | ||
| Q4 24 | 62.8% | — | ||
| Q3 24 | 62.4% | — | ||
| Q2 24 | 62.0% | — | ||
| Q1 24 | 57.9% | — |
营业利润率BYRNRWT
| Q4 25 | 11.2% | — | ||
| Q3 25 | 10.2% | -9.0% | ||
| Q2 25 | 11.7% | -679.0% | ||
| Q1 25 | 6.5% | 80.2% | ||
| Q4 24 | 14.6% | -1.3% | ||
| Q3 24 | 4.0% | 86.1% | ||
| Q2 24 | 9.4% | 30.3% | ||
| Q1 24 | -1.0% | 41.3% |
净利率BYRNRWT
| Q4 25 | 9.5% | 77.2% | ||
| Q3 25 | 7.9% | -51.4% | ||
| Q2 25 | 8.5% | -712.0% | ||
| Q1 25 | 6.3% | 57.8% | ||
| Q4 24 | 34.6% | -24.0% | ||
| Q3 24 | 4.9% | 58.1% | ||
| Q2 24 | 10.2% | 23.0% | ||
| Q1 24 | 0.1% | 40.6% |
每股收益（稀释后）BYRNRWT
| Q4 25 | $0.14 | $0.11 | ||
| Q3 25 | $0.09 | $-0.08 | ||
| Q2 25 | $0.10 | $-0.76 | ||
| Q1 25 | $0.07 | $0.10 | ||
| Q4 24 | $0.42 | $-0.08 | ||
| Q3 24 | $0.04 | $0.09 | ||
| Q2 24 | $0.09 | $0.10 | ||
| Q1 24 | $0.00 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $15.5M | $255.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $65.8M | $982.6M |
| 总资产 | $84.5M | $23.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BYRNRWT
| Q4 25 | $15.5M | $255.7M | ||
| Q3 25 | $9.0M | $226.3M | ||
| Q2 25 | — | $302.0M | ||
| Q1 25 | $19.3M | $259.9M | ||
| Q4 24 | $25.7M | $245.2M | ||
| Q3 24 | $20.1M | $253.7M | ||
| Q2 24 | $24.8M | $275.6M | ||
| Q1 24 | $24.2M | $275.4M |
总债务BYRNRWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.7B |
股东权益BYRNRWT
| Q4 25 | $65.8M | $982.6M | ||
| Q3 25 | $63.1M | $999.0M | ||
| Q2 25 | $60.1M | $1.1B | ||
| Q1 25 | $56.8M | $1.2B | ||
| Q4 24 | $54.4M | $1.2B | ||
| Q3 24 | $44.5M | $1.2B | ||
| Q2 24 | $45.3M | $1.2B | ||
| Q1 24 | $43.2M | $1.2B |
总资产BYRNRWT
| Q4 25 | $84.5M | $23.7B | ||
| Q3 25 | $78.6M | $22.6B | ||
| Q2 25 | — | $21.3B | ||
| Q1 25 | $71.0M | $19.9B | ||
| Q4 24 | $71.9M | $18.3B | ||
| Q3 24 | $59.0M | $18.4B | ||
| Q2 24 | $57.5M | $16.5B | ||
| Q1 24 | $52.7M | $15.1B |
负债/权益比BYRNRWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $9.9M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $8.1M | — |
| 自由现金流率自由现金流/营收 | 23.1% | — |
| 资本支出强度资本支出/营收 | 5.1% | — |
| 现金转化率经营现金流/净利润 | 2.95× | -504.15× |
| 过去12个月自由现金流最近4个季度 | $-9.2M | — |
8季度趋势，按日历期对齐
经营现金流BYRNRWT
| Q4 25 | $9.9M | $-10.1B | ||
| Q3 25 | $-2.3M | $-2.7B | ||
| Q2 25 | $-5.5M | $-2.1B | ||
| Q1 25 | $-3.8M | $-2.0B | ||
| Q4 24 | $7.3M | $-5.9B | ||
| Q3 24 | $-1.4M | $-2.1B | ||
| Q2 24 | $1.9M | $-2.0B | ||
| Q1 24 | $3.9M | $-954.2M |
自由现金流BYRNRWT
| Q4 25 | $8.1M | — | ||
| Q3 25 | $-4.5M | — | ||
| Q2 25 | $-6.4M | — | ||
| Q1 25 | $-6.4M | — | ||
| Q4 24 | $6.3M | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $1.4M | — | ||
| Q1 24 | $3.8M | — |
自由现金流率BYRNRWT
| Q4 25 | 23.1% | — | ||
| Q3 25 | -16.0% | — | ||
| Q2 25 | -22.4% | — | ||
| Q1 25 | -24.5% | — | ||
| Q4 24 | 22.5% | — | ||
| Q3 24 | -10.0% | — | ||
| Q2 24 | 7.0% | — | ||
| Q1 24 | 22.6% | — |
资本支出强度BYRNRWT
| Q4 25 | 5.1% | — | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 10.1% | — | ||
| Q4 24 | 3.4% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 1.0% | — |
现金转化率BYRNRWT
| Q4 25 | 2.95× | -504.15× | ||
| Q3 25 | -1.01× | — | ||
| Q2 25 | -2.25× | — | ||
| Q1 25 | -2.27× | -120.92× | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | -1.36× | -140.86× | ||
| Q2 24 | 0.93× | -126.56× | ||
| Q1 24 | 231.88× | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BYRN
| E Commerce | $23.0M | 65% |
| Wholesale Dealerdistributors | $10.9M | 31% |
| Other | $1.3M | 4% |
RWT
暂无分部数据
