vs
Devon Energy(DVN)与Robin Energy Ltd.(RBNE)财务数据对比。点击上方公司名可切换其他公司
Devon Energy的季度营收约是Robin Energy Ltd.的1094.0倍($3.9B vs $3.6M)
Devon Energy是美国主营油气勘探开发的能源企业,注册地位于特拉华州,运营总部设在俄克拉荷马州俄克拉荷马市的50层Devon Energy中心,业务布局覆盖特拉华盆地、伊格尔福特产区及落基山脉区域。
NextEra Energy是一家美国能源企业,按市值计算是全球最大的电力控股公司,截至2024年10月估值超1700亿美元。2024年该公司营收达248亿美元,在美加两地共拥有16700名员工,当前总发电装机容量为73吉瓦,旗下拥有佛罗里达电力照明、NextEra能源资源等多家子公司。
DVN vs RBNE — 直观对比
营收规模更大
DVN
是对方的1094.0倍
$3.6M
损益表 — Q4 2025 vs Q2 2025
| 指标 | ||
|---|---|---|
| 营收 | $3.9B | $3.6M |
| 净利润 | $562.0M | — |
| 毛利率 | — | — |
| 营业利润率 | 19.0% | 12.1% |
| 净利率 | 14.3% | — |
| 营收同比 | -12.3% | — |
| 净利润同比 | -12.1% | — |
| 每股收益(稀释后) | $0.90 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DVN
RBNE
| Q4 25 | $3.9B | — | ||
| Q3 25 | $4.3B | — | ||
| Q2 25 | $4.0B | $3.6M | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $3.8B | — | ||
| Q2 24 | $3.9B | — | ||
| Q1 24 | $3.7B | — |
净利润
DVN
RBNE
| Q4 25 | $562.0M | — | ||
| Q3 25 | $687.0M | — | ||
| Q2 25 | $899.0M | — | ||
| Q1 25 | $494.0M | — | ||
| Q4 24 | $639.0M | — | ||
| Q3 24 | $812.0M | — | ||
| Q2 24 | $844.0M | — | ||
| Q1 24 | $596.0M | — |
营业利润率
DVN
RBNE
| Q4 25 | 19.0% | — | ||
| Q3 25 | 21.5% | — | ||
| Q2 25 | 28.7% | 12.1% | ||
| Q1 25 | 14.2% | — | ||
| Q4 24 | 18.7% | — | ||
| Q3 24 | 28.0% | — | ||
| Q2 24 | 26.7% | — | ||
| Q1 24 | 20.5% | — |
净利率
DVN
RBNE
| Q4 25 | 14.3% | — | ||
| Q3 25 | 16.2% | — | ||
| Q2 25 | 22.2% | — | ||
| Q1 25 | 10.9% | — | ||
| Q4 24 | 14.2% | — | ||
| Q3 24 | 21.4% | — | ||
| Q2 24 | 21.7% | — | ||
| Q1 24 | 15.9% | — |
每股收益(稀释后)
DVN
RBNE
| Q4 25 | $0.90 | — | ||
| Q3 25 | $1.09 | — | ||
| Q2 25 | $1.41 | — | ||
| Q1 25 | $0.77 | — | ||
| Q4 24 | $0.98 | — | ||
| Q3 24 | $1.30 | — | ||
| Q2 24 | $1.34 | — | ||
| Q1 24 | $0.94 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $39.4M |
| 总债务越低越好 | $8.4B | — |
| 股东权益账面价值 | $15.5B | $20.5M |
| 总资产 | $31.6B | $48.6M |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势,按日历期对齐
现金及短期投资
DVN
RBNE
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.7B | $39.4M | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $811.0M | — | ||
| Q3 24 | $645.0M | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
总债务
DVN
RBNE
| Q4 25 | $8.4B | — | ||
| Q3 25 | $8.4B | — | ||
| Q2 25 | $8.9B | — | ||
| Q1 25 | $8.9B | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | $8.9B | — | ||
| Q2 24 | $6.1B | — | ||
| Q1 24 | $6.1B | — |
股东权益
DVN
RBNE
| Q4 25 | $15.5B | — | ||
| Q3 25 | $15.3B | — | ||
| Q2 25 | $15.1B | $20.5M | ||
| Q1 25 | $14.5B | — | ||
| Q4 24 | $14.5B | — | ||
| Q3 24 | $14.3B | — | ||
| Q2 24 | $12.6B | — | ||
| Q1 24 | $12.2B | — |
总资产
DVN
RBNE
| Q4 25 | $31.6B | — | ||
| Q3 25 | $31.2B | — | ||
| Q2 25 | $31.4B | $48.6M | ||
| Q1 25 | $30.9B | — | ||
| Q4 24 | $30.5B | — | ||
| Q3 24 | $30.3B | — | ||
| Q2 24 | $25.2B | — | ||
| Q1 24 | $25.0B | — |
负债/权益比
DVN
RBNE
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.59× | — | ||
| Q1 25 | 0.61× | — | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | 0.62× | — | ||
| Q2 24 | 0.49× | — | ||
| Q1 24 | 0.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.5B | — |
| 自由现金流经营现金流 - 资本支出 | $702.0M | — |
| 自由现金流率自由现金流/营收 | 17.8% | — |
| 资本支出强度资本支出/营收 | 21.1% | 0.0% |
| 现金转化率经营现金流/净利润 | 2.73× | — |
| 过去12个月自由现金流最近4个季度 | $3.1B | — |
8季度趋势,按日历期对齐
经营现金流
DVN
RBNE
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.5B | — | ||
| Q1 24 | $1.7B | — |
自由现金流
DVN
RBNE
| Q4 25 | $702.0M | — | ||
| Q3 25 | $820.0M | — | ||
| Q2 25 | $589.0M | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $738.0M | — | ||
| Q3 24 | $786.0M | — | ||
| Q2 24 | $587.0M | — | ||
| Q1 24 | $844.0M | — |
自由现金流率
DVN
RBNE
| Q4 25 | 17.8% | — | ||
| Q3 25 | 19.3% | — | ||
| Q2 25 | 14.6% | — | ||
| Q1 25 | 22.2% | — | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 20.7% | — | ||
| Q2 24 | 15.1% | — | ||
| Q1 24 | 22.6% | — |
资本支出强度
DVN
RBNE
| Q4 25 | 21.1% | — | ||
| Q3 25 | 20.5% | — | ||
| Q2 25 | 23.6% | 0.0% | ||
| Q1 25 | 20.5% | — | ||
| Q4 24 | 20.6% | — | ||
| Q3 24 | 23.1% | — | ||
| Q2 24 | 24.3% | — | ||
| Q1 24 | 23.9% | — |
现金转化率
DVN
RBNE
| Q4 25 | 2.73× | — | ||
| Q3 25 | 2.46× | — | ||
| Q2 25 | 1.72× | — | ||
| Q1 25 | 3.93× | — | ||
| Q4 24 | 2.60× | — | ||
| Q3 24 | 2.05× | — | ||
| Q2 24 | 1.82× | — | ||
| Q1 24 | 2.92× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DVN
| Oil Gas And NGL Sales | $2.6B | 65% |
| Marketing And Midstream Revenues | $1.4B | 35% |
RBNE
暂无分部数据