vs
Devon Energy（DVN）与Raymond James Financial（RJF）财务数据对比。点击上方公司名可切换其他公司
Raymond James Financial的季度营收约是Devon Energy的1.1倍（$4.2B vs $3.9B），Devon Energy净利率更高（14.3% vs 13.5%，领先0.8%），Raymond James Financial同比增速更快（3.5% vs -12.3%），Devon Energy自由现金流更多（$702.0M vs $-56.0M），过去两年Raymond James Financial的营收复合增速更高（7.1% vs 2.6%）
Devon Energy是美国主营油气勘探开发的能源企业，注册地位于特拉华州，运营总部设在俄克拉荷马州俄克拉荷马市的50层Devon Energy中心，业务布局覆盖特拉华盆地、伊格尔福特产区及落基山脉区域。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构，通过旗下子公司为个人、企业及市政主体提供多元金融服务，核心业务覆盖投资与财务规划、投资银行、资产管理等领域，总部位于美国佛罗里达州圣彼得堡。
DVN vs RJF — 直观对比
营收规模更大
RJF
是对方的1.1倍
$3.9B
营收增速更快
RJF
高出15.8%
-12.3%
净利率更高
DVN
高出0.8%
13.5%
自由现金流更多
DVN
多$758.0M
$-56.0M
两年增速更快
RJF
近两年复合增速
2.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.9B | $4.2B |
| 净利润 | $562.0M | $563.0M |
| 毛利率 | — | — |
| 营业利润率 | 19.0% | — |
| 净利率 | 14.3% | 13.5% |
| 营收同比 | -12.3% | 3.5% |
| 净利润同比 | -12.1% | -6.2% |
| 每股收益（稀释后） | $0.90 | $2.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DVNRJF
| Q4 25 | $3.9B | $4.2B | ||
| Q3 25 | $4.3B | $4.2B | ||
| Q2 25 | $4.0B | $3.8B | ||
| Q1 25 | $4.5B | $3.8B | ||
| Q4 24 | $4.5B | $4.0B | ||
| Q3 24 | $3.8B | $4.0B | ||
| Q2 24 | $3.9B | $3.8B | ||
| Q1 24 | $3.7B | $3.6B |
净利润DVNRJF
| Q4 25 | $562.0M | $563.0M | ||
| Q3 25 | $687.0M | $604.0M | ||
| Q2 25 | $899.0M | $436.0M | ||
| Q1 25 | $494.0M | $495.0M | ||
| Q4 24 | $639.0M | $600.0M | ||
| Q3 24 | $812.0M | $602.0M | ||
| Q2 24 | $844.0M | $492.0M | ||
| Q1 24 | $596.0M | $476.0M |
营业利润率DVNRJF
| Q4 25 | 19.0% | — | ||
| Q3 25 | 21.5% | — | ||
| Q2 25 | 28.7% | 14.7% | ||
| Q1 25 | 14.2% | 17.5% | ||
| Q4 24 | 18.7% | 18.6% | ||
| Q3 24 | 28.0% | — | ||
| Q2 24 | 26.7% | 17.1% | ||
| Q1 24 | 20.5% | 16.7% |
净利率DVNRJF
| Q4 25 | 14.3% | 13.5% | ||
| Q3 25 | 16.2% | 14.4% | ||
| Q2 25 | 22.2% | 11.3% | ||
| Q1 25 | 10.9% | 12.9% | ||
| Q4 24 | 14.2% | 14.9% | ||
| Q3 24 | 21.4% | 15.0% | ||
| Q2 24 | 21.7% | 13.1% | ||
| Q1 24 | 15.9% | 13.1% |
每股收益（稀释后）DVNRJF
| Q4 25 | $0.90 | $2.79 | ||
| Q3 25 | $1.09 | $2.96 | ||
| Q2 25 | $1.41 | $2.12 | ||
| Q1 25 | $0.77 | $2.36 | ||
| Q4 24 | $0.98 | $2.86 | ||
| Q3 24 | $1.30 | $2.85 | ||
| Q2 24 | $1.34 | $2.31 | ||
| Q1 24 | $0.94 | $2.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $9.9B |
| 总债务越低越好 | $8.4B | — |
| 股东权益账面价值 | $15.5B | $12.6B |
| 总资产 | $31.6B | $88.8B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资DVNRJF
| Q4 25 | $1.4B | $9.9B | ||
| Q3 25 | $1.2B | $11.4B | ||
| Q2 25 | $1.7B | $9.2B | ||
| Q1 25 | $1.2B | $9.7B | ||
| Q4 24 | $811.0M | $10.0B | ||
| Q3 24 | $645.0M | $11.0B | ||
| Q2 24 | $1.1B | $9.1B | ||
| Q1 24 | $1.1B | $10.0B |
总债务DVNRJF
| Q4 25 | $8.4B | — | ||
| Q3 25 | $8.4B | — | ||
| Q2 25 | $8.9B | — | ||
| Q1 25 | $8.9B | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | $8.9B | — | ||
| Q2 24 | $6.1B | — | ||
| Q1 24 | $6.1B | — |
股东权益DVNRJF
| Q4 25 | $15.5B | $12.6B | ||
| Q3 25 | $15.3B | $12.5B | ||
| Q2 25 | $15.1B | $12.3B | ||
| Q1 25 | $14.5B | $12.2B | ||
| Q4 24 | $14.5B | $11.9B | ||
| Q3 24 | $14.3B | $11.7B | ||
| Q2 24 | $12.6B | $11.2B | ||
| Q1 24 | $12.2B | $11.0B |
总资产DVNRJF
| Q4 25 | $31.6B | $88.8B | ||
| Q3 25 | $31.2B | $88.2B | ||
| Q2 25 | $31.4B | $84.8B | ||
| Q1 25 | $30.9B | $83.1B | ||
| Q4 24 | $30.5B | $82.3B | ||
| Q3 24 | $30.3B | $83.0B | ||
| Q2 24 | $25.2B | $80.6B | ||
| Q1 24 | $25.0B | $81.2B |
负债/权益比DVNRJF
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.59× | — | ||
| Q1 25 | 0.61× | — | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | 0.62× | — | ||
| Q2 24 | 0.49× | — | ||
| Q1 24 | 0.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $-10.0M |
| 自由现金流经营现金流 - 资本支出 | $702.0M | $-56.0M |
| 自由现金流率自由现金流/营收 | 17.8% | -1.3% |
| 资本支出强度资本支出/营收 | 21.1% | 1.1% |
| 现金转化率经营现金流/净利润 | 2.73× | -0.02× |
| 过去12个月自由现金流最近4个季度 | $3.1B | $1.4B |
8季度趋势，按日历期对齐
经营现金流DVNRJF
| Q4 25 | $1.5B | $-10.0M | ||
| Q3 25 | $1.7B | $796.0M | ||
| Q2 25 | $1.5B | $691.0M | ||
| Q1 25 | $1.9B | $117.0M | ||
| Q4 24 | $1.7B | $830.0M | ||
| Q3 24 | $1.7B | $510.0M | ||
| Q2 24 | $1.5B | $711.0M | ||
| Q1 24 | $1.7B | $391.0M |
自由现金流DVNRJF
| Q4 25 | $702.0M | $-56.0M | ||
| Q3 25 | $820.0M | $752.0M | ||
| Q2 25 | $589.0M | $634.0M | ||
| Q1 25 | $1.0B | $71.0M | ||
| Q4 24 | $738.0M | $789.0M | ||
| Q3 24 | $786.0M | $460.0M | ||
| Q2 24 | $587.0M | $655.0M | ||
| Q1 24 | $844.0M | $342.0M |
自由现金流率DVNRJF
| Q4 25 | 17.8% | -1.3% | ||
| Q3 25 | 19.3% | 17.9% | ||
| Q2 25 | 14.6% | 16.5% | ||
| Q1 25 | 22.2% | 1.8% | ||
| Q4 24 | 16.4% | 19.6% | ||
| Q3 24 | 20.7% | 11.5% | ||
| Q2 24 | 15.1% | 17.4% | ||
| Q1 24 | 22.6% | 9.4% |
资本支出强度DVNRJF
| Q4 25 | 21.1% | 1.1% | ||
| Q3 25 | 20.5% | 1.1% | ||
| Q2 25 | 23.6% | 1.5% | ||
| Q1 25 | 20.5% | 1.2% | ||
| Q4 24 | 20.6% | 1.0% | ||
| Q3 24 | 23.1% | 1.2% | ||
| Q2 24 | 24.3% | 1.5% | ||
| Q1 24 | 23.9% | 1.3% |
现金转化率DVNRJF
| Q4 25 | 2.73× | -0.02× | ||
| Q3 25 | 2.46× | 1.32× | ||
| Q2 25 | 1.72× | 1.58× | ||
| Q1 25 | 3.93× | 0.24× | ||
| Q4 24 | 2.60× | 1.38× | ||
| Q3 24 | 2.05× | 0.85× | ||
| Q2 24 | 1.82× | 1.45× | ||
| Q1 24 | 2.92× | 0.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DVN
| Oil Gas And NGL Sales | $2.6B | 65% |
| Marketing And Midstream Revenues | $1.4B | 35% |
RJF
暂无分部数据
