vs
Devon Energy（DVN）与Truist Financial（TFC）财务数据对比。点击上方公司名可切换其他公司
Devon Energy的季度营收约是Truist Financial的1.1倍（$3.9B vs $3.7B），Truist Financial净利率更高（36.6% vs 14.3%，领先22.3%），Truist Financial同比增速更快（3.1% vs -12.3%），过去两年Truist Financial的营收复合增速更高（4.8% vs 2.6%）
Devon Energy是美国主营油气勘探开发的能源企业，注册地位于特拉华州，运营总部设在俄克拉荷马州俄克拉荷马市的50层Devon Energy中心，业务布局覆盖特拉华盆地、伊格尔福特产区及落基山脉区域。
Truist Financial是美国银行控股公司，总部位于北卡罗来纳州夏洛特，2019年12月由BB&T与SunTrust合并组建。旗下银行在15个州及华盛顿特区共运营1928家网点，提供零售、商业、投资银行、证券经纪、资产管理、抵押贷款、保险等多元金融产品服务，为美国第十大银行，总资产达5230亿美元。
DVN vs TFC — 直观对比
营收规模更大
DVN
是对方的1.1倍
$3.7B
营收增速更快
TFC
高出15.3%
-12.3%
净利率更高
TFC
高出22.3%
14.3%
两年增速更快
TFC
近两年复合增速
2.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.9B | $3.7B |
| 净利润 | $562.0M | $1.4B |
| 毛利率 | — | — |
| 营业利润率 | 19.0% | 42.3% |
| 净利率 | 14.3% | 36.6% |
| 营收同比 | -12.3% | 3.1% |
| 净利润同比 | -12.1% | 6.1% |
| 每股收益（稀释后） | $0.90 | $1.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DVNTFC
| Q4 25 | $3.9B | $3.7B | ||
| Q3 25 | $4.3B | $3.6B | ||
| Q2 25 | $4.0B | $3.6B | ||
| Q1 25 | $4.5B | $3.5B | ||
| Q4 24 | $4.5B | $3.6B | ||
| Q3 24 | $3.8B | $3.6B | ||
| Q2 24 | $3.9B | $3.5B | ||
| Q1 24 | $3.7B | $3.4B |
净利润DVNTFC
| Q4 25 | $562.0M | $1.4B | ||
| Q3 25 | $687.0M | $1.5B | ||
| Q2 25 | $899.0M | $1.2B | ||
| Q1 25 | $494.0M | $1.3B | ||
| Q4 24 | $639.0M | $1.3B | ||
| Q3 24 | $812.0M | $1.4B | ||
| Q2 24 | $844.0M | $922.0M | ||
| Q1 24 | $596.0M | $1.2B |
营业利润率DVNTFC
| Q4 25 | 19.0% | 42.3% | ||
| Q3 25 | 21.5% | 47.9% | ||
| Q2 25 | 28.7% | 42.2% | ||
| Q1 25 | 14.2% | 43.8% | ||
| Q4 24 | 18.7% | 43.3% | ||
| Q3 24 | 28.0% | 47.5% | ||
| Q2 24 | 26.7% | -148.3% | ||
| Q1 24 | 20.5% | 40.5% |
净利率DVNTFC
| Q4 25 | 14.3% | 36.6% | ||
| Q3 25 | 16.2% | 40.0% | ||
| Q2 25 | 22.2% | 34.6% | ||
| Q1 25 | 10.9% | 36.0% | ||
| Q4 24 | 14.2% | 35.5% | ||
| Q3 24 | 21.4% | 40.0% | ||
| Q2 24 | 21.7% | 26.1% | ||
| Q1 24 | 15.9% | 35.6% |
每股收益（稀释后）DVNTFC
| Q4 25 | $0.90 | $1.01 | ||
| Q3 25 | $1.09 | $1.04 | ||
| Q2 25 | $1.41 | $0.90 | ||
| Q1 25 | $0.77 | $0.87 | ||
| Q4 24 | $0.98 | $0.94 | ||
| Q3 24 | $1.30 | $0.99 | ||
| Q2 24 | $1.34 | $0.62 | ||
| Q1 24 | $0.94 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | — |
| 总债务越低越好 | $8.4B | $42.0B |
| 股东权益账面价值 | $15.5B | $65.2B |
| 总资产 | $31.6B | $547.5B |
| 负债/权益比越低杠杆越低 | 0.54× | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资DVNTFC
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.7B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $811.0M | — | ||
| Q3 24 | $645.0M | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
总债务DVNTFC
| Q4 25 | $8.4B | $42.0B | ||
| Q3 25 | $8.4B | $41.7B | ||
| Q2 25 | $8.9B | $44.4B | ||
| Q1 25 | $8.9B | $32.0B | ||
| Q4 24 | $8.9B | $35.0B | ||
| Q3 24 | $8.9B | $36.8B | ||
| Q2 24 | $6.1B | $34.6B | ||
| Q1 24 | $6.1B | $39.1B |
股东权益DVNTFC
| Q4 25 | $15.5B | $65.2B | ||
| Q3 25 | $15.3B | $65.6B | ||
| Q2 25 | $15.1B | $64.8B | ||
| Q1 25 | $14.5B | $64.6B | ||
| Q4 24 | $14.5B | $63.7B | ||
| Q3 24 | $14.3B | $65.7B | ||
| Q2 24 | $12.6B | $63.8B | ||
| Q1 24 | $12.2B | $59.1B |
总资产DVNTFC
| Q4 25 | $31.6B | $547.5B | ||
| Q3 25 | $31.2B | $543.9B | ||
| Q2 25 | $31.4B | $543.8B | ||
| Q1 25 | $30.9B | $535.9B | ||
| Q4 24 | $30.5B | $531.2B | ||
| Q3 24 | $30.3B | $523.4B | ||
| Q2 24 | $25.2B | $519.9B | ||
| Q1 24 | $25.0B | $535.0B |
负债/权益比DVNTFC
| Q4 25 | 0.54× | 0.64× | ||
| Q3 25 | 0.55× | 0.64× | ||
| Q2 25 | 0.59× | 0.69× | ||
| Q1 25 | 0.61× | 0.50× | ||
| Q4 24 | 0.61× | 0.55× | ||
| Q3 24 | 0.62× | 0.56× | ||
| Q2 24 | 0.49× | 0.54× | ||
| Q1 24 | 0.51× | 0.66× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $2.6B |
| 自由现金流经营现金流 - 资本支出 | $702.0M | — |
| 自由现金流率自由现金流/营收 | 17.8% | — |
| 资本支出强度资本支出/营收 | 21.1% | — |
| 现金转化率经营现金流/净利润 | 2.73× | 1.91× |
| 过去12个月自由现金流最近4个季度 | $3.1B | — |
8季度趋势，按日历期对齐
经营现金流DVNTFC
| Q4 25 | $1.5B | $2.6B | ||
| Q3 25 | $1.7B | $1.5B | ||
| Q2 25 | $1.5B | $914.0M | ||
| Q1 25 | $1.9B | $746.0M | ||
| Q4 24 | $1.7B | $775.0M | ||
| Q3 24 | $1.7B | $1.5B | ||
| Q2 24 | $1.5B | $845.0M | ||
| Q1 24 | $1.7B | $-990.0M |
自由现金流DVNTFC
| Q4 25 | $702.0M | — | ||
| Q3 25 | $820.0M | — | ||
| Q2 25 | $589.0M | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $738.0M | — | ||
| Q3 24 | $786.0M | — | ||
| Q2 24 | $587.0M | — | ||
| Q1 24 | $844.0M | — |
自由现金流率DVNTFC
| Q4 25 | 17.8% | — | ||
| Q3 25 | 19.3% | — | ||
| Q2 25 | 14.6% | — | ||
| Q1 25 | 22.2% | — | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 20.7% | — | ||
| Q2 24 | 15.1% | — | ||
| Q1 24 | 22.6% | — |
资本支出强度DVNTFC
| Q4 25 | 21.1% | — | ||
| Q3 25 | 20.5% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 20.5% | — | ||
| Q4 24 | 20.6% | — | ||
| Q3 24 | 23.1% | — | ||
| Q2 24 | 24.3% | — | ||
| Q1 24 | 23.9% | — |
现金转化率DVNTFC
| Q4 25 | 2.73× | 1.91× | ||
| Q3 25 | 2.46× | 1.03× | ||
| Q2 25 | 1.72× | 0.74× | ||
| Q1 25 | 3.93× | 0.59× | ||
| Q4 24 | 2.60× | 0.61× | ||
| Q3 24 | 2.05× | 1.06× | ||
| Q2 24 | 1.82× | 0.92× | ||
| Q1 24 | 2.92× | -0.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DVN
| Oil Gas And NGL Sales | $2.6B | 65% |
| Marketing And Midstream Revenues | $1.4B | 35% |
TFC
暂无分部数据
