vs
Devon Energy（DVN）与US ENERGY CORP（USEG）财务数据对比。点击上方公司名可切换其他公司
Devon Energy的季度营收约是US ENERGY CORP的2824.2倍（$3.9B vs $1.4M）。Devon Energy同比增速更快（-12.3% vs -67.0%）。过去两年Devon Energy的营收复合增速更高（2.6% vs -49.1%）
Devon Energy是美国主营油气勘探开发的能源企业，注册地位于特拉华州，运营总部设在俄克拉荷马州俄克拉荷马市的50层Devon Energy中心，业务布局覆盖特拉华盆地、伊格尔福特产区及落基山脉区域。
NextEra Energy（NextEra能源）是一家美国能源企业，按市值计算是全球最大的电力控股公司，截至2024年10月公司估值超1700亿美元。2024年该公司营收达248亿美元，在美加地区共有员工1.67万人，当前总发电容量为73吉瓦，旗下子公司包括佛罗里达电力照明公司、NextEra能源资源等。
DVN vs USEG — 直观对比
营收规模更大
DVN
是对方的2824.2倍
$1.4M
营收增速更快
DVN
高出54.7%
-67.0%
两年增速更快
DVN
近两年复合增速
-49.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $3.9B | $1.4M |
| 净利润 | $562.0M | — |
| 毛利率 | — | — |
| 营业利润率 | 19.0% | -118.6% |
| 净利率 | 14.3% | — |
| 营收同比 | -12.3% | -67.0% |
| 净利润同比 | -12.1% | — |
| 每股收益（稀释后） | $0.90 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DVNUSEG
| Q4 25 | $3.9B | $1.4M | ||
| Q3 25 | $4.3B | $1.7M | ||
| Q2 25 | $4.0B | $2.0M | ||
| Q1 25 | $4.5B | $2.2M | ||
| Q4 24 | $4.5B | $4.2M | ||
| Q3 24 | $3.8B | $5.0M | ||
| Q2 24 | $3.9B | $6.0M | ||
| Q1 24 | $3.7B | $5.4M |
净利润DVNUSEG
| Q4 25 | $562.0M | — | ||
| Q3 25 | $687.0M | $-3.3M | ||
| Q2 25 | $899.0M | $-6.1M | ||
| Q1 25 | $494.0M | $-3.1M | ||
| Q4 24 | $639.0M | — | ||
| Q3 24 | $812.0M | $-2.2M | ||
| Q2 24 | $844.0M | $-2.0M | ||
| Q1 24 | $596.0M | $-9.5M |
营业利润率DVNUSEG
| Q4 25 | 19.0% | -118.6% | ||
| Q3 25 | 21.5% | -194.4% | ||
| Q2 25 | 28.7% | -307.6% | ||
| Q1 25 | 14.2% | -140.8% | ||
| Q4 24 | 18.7% | -278.9% | ||
| Q3 24 | 28.0% | -83.8% | ||
| Q2 24 | 26.7% | -28.4% | ||
| Q1 24 | 20.5% | -148.8% |
净利率DVNUSEG
| Q4 25 | 14.3% | — | ||
| Q3 25 | 16.2% | -192.2% | ||
| Q2 25 | 22.2% | -298.7% | ||
| Q1 25 | 10.9% | -141.9% | ||
| Q4 24 | 14.2% | — | ||
| Q3 24 | 21.4% | -45.3% | ||
| Q2 24 | 21.7% | -32.6% | ||
| Q1 24 | 15.9% | -176.9% |
每股收益（稀释后）DVNUSEG
| Q4 25 | $0.90 | — | ||
| Q3 25 | $1.09 | — | ||
| Q2 25 | $1.41 | $-0.19 | ||
| Q1 25 | $0.77 | — | ||
| Q4 24 | $0.98 | $-0.42 | ||
| Q3 24 | $1.30 | $-0.08 | ||
| Q2 24 | $1.34 | $-0.08 | ||
| Q1 24 | $0.94 | $-0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $575.0K |
| 总债务越低越好 | $8.4B | — |
| 股东权益账面价值 | $15.5B | $24.2M |
| 总资产 | $31.6B | $40.6M |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资DVNUSEG
| Q4 25 | $1.4B | $575.0K | ||
| Q3 25 | $1.2B | $1.7M | ||
| Q2 25 | $1.7B | $6.9M | ||
| Q1 25 | $1.2B | $10.6M | ||
| Q4 24 | $811.0M | $7.9M | ||
| Q3 24 | $645.0M | $1.3M | ||
| Q2 24 | $1.1B | $2.4M | ||
| Q1 24 | $1.1B | $2.2M |
总债务DVNUSEG
| Q4 25 | $8.4B | — | ||
| Q3 25 | $8.4B | — | ||
| Q2 25 | $8.9B | — | ||
| Q1 25 | $8.9B | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | $8.9B | — | ||
| Q2 24 | $6.1B | — | ||
| Q1 24 | $6.1B | — |
股东权益DVNUSEG
| Q4 25 | $15.5B | $24.2M | ||
| Q3 25 | $15.3B | $25.0M | ||
| Q2 25 | $15.1B | $28.0M | ||
| Q1 25 | $14.5B | $33.6M | ||
| Q4 24 | $14.5B | $24.2M | ||
| Q3 24 | $14.3B | $35.7M | ||
| Q2 24 | $12.6B | $37.7M | ||
| Q1 24 | $12.2B | $36.7M |
总资产DVNUSEG
| Q4 25 | $31.6B | $40.6M | ||
| Q3 25 | $31.2B | $46.5M | ||
| Q2 25 | $31.4B | $51.0M | ||
| Q1 25 | $30.9B | $55.8M | ||
| Q4 24 | $30.5B | $49.7M | ||
| Q3 24 | $30.3B | $64.1M | ||
| Q2 24 | $25.2B | $73.7M | ||
| Q1 24 | $25.0B | $70.3M |
负债/权益比DVNUSEG
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.59× | — | ||
| Q1 25 | 0.61× | — | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | 0.62× | — | ||
| Q2 24 | 0.49× | — | ||
| Q1 24 | 0.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $-857.0K |
| 自由现金流经营现金流 - 资本支出 | $702.0M | — |
| 自由现金流率自由现金流/营收 | 17.8% | — |
| 资本支出强度资本支出/营收 | 21.1% | — |
| 现金转化率经营现金流/净利润 | 2.73× | — |
| 过去12个月自由现金流最近4个季度 | $3.1B | — |
8季度趋势，按日历期对齐
经营现金流DVNUSEG
| Q4 25 | $1.5B | $-857.0K | ||
| Q3 25 | $1.7B | $-155.0K | ||
| Q2 25 | $1.5B | $-1.6M | ||
| Q1 25 | $1.9B | $-4.5M | ||
| Q4 24 | $1.7B | $1.7M | ||
| Q3 24 | $1.7B | $2.6M | ||
| Q2 24 | $1.5B | $929.0K | ||
| Q1 24 | $1.7B | $-603.0K |
自由现金流DVNUSEG
| Q4 25 | $702.0M | — | ||
| Q3 25 | $820.0M | — | ||
| Q2 25 | $589.0M | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $738.0M | — | ||
| Q3 24 | $786.0M | — | ||
| Q2 24 | $587.0M | — | ||
| Q1 24 | $844.0M | — |
自由现金流率DVNUSEG
| Q4 25 | 17.8% | — | ||
| Q3 25 | 19.3% | — | ||
| Q2 25 | 14.6% | — | ||
| Q1 25 | 22.2% | — | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 20.7% | — | ||
| Q2 24 | 15.1% | — | ||
| Q1 24 | 22.6% | — |
资本支出强度DVNUSEG
| Q4 25 | 21.1% | — | ||
| Q3 25 | 20.5% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 20.5% | — | ||
| Q4 24 | 20.6% | — | ||
| Q3 24 | 23.1% | — | ||
| Q2 24 | 24.3% | — | ||
| Q1 24 | 23.9% | — |
现金转化率DVNUSEG
| Q4 25 | 2.73× | — | ||
| Q3 25 | 2.46× | — | ||
| Q2 25 | 1.72× | — | ||
| Q1 25 | 3.93× | — | ||
| Q4 24 | 2.60× | — | ||
| Q3 24 | 2.05× | — | ||
| Q2 24 | 1.82× | — | ||
| Q1 24 | 2.92× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DVN
| Oil Gas And NGL Sales | $2.6B | 65% |
| Marketing And Midstream Revenues | $1.4B | 35% |
USEG
暂无分部数据
