vs
Devon Energy（DVN）与Viking Holdings Ltd（VIK）财务数据对比。点击上方公司名可切换其他公司
Viking Holdings Ltd的季度营收约是Devon Energy的1.0倍（$4.0B vs $3.9B），Devon Energy净利率更高（14.3% vs 12.9%，领先1.4%）
Devon Energy是美国主营油气勘探开发的能源企业，注册地位于特拉华州，运营总部设在俄克拉荷马州俄克拉荷马市的50层Devon Energy中心，业务布局覆盖特拉华盆地、伊格尔福特产区及落基山脉区域。
本公司为注册于百慕大、运营总部设在美国的控股企业，旗下全资拥有诺唯真邮轮、大洋邮轮、丽晶七海邮轮三大邮轮品牌，合并业务规模位列全球第三大邮轮运营商，目前在纽约证券交易所公开上市。
DVN vs VIK — 直观对比
营收规模更大
VIK
是对方的1.0倍
$3.9B
净利率更高
DVN
高出1.4%
12.9%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.9B | $4.0B |
| 净利润 | $562.0M | $514.0M |
| 毛利率 | — | 73.4% |
| 营业利润率 | 19.0% | 15.2% |
| 净利率 | 14.3% | 12.9% |
| 营收同比 | -12.3% | — |
| 净利润同比 | -12.1% | 35.4% |
| 每股收益（稀释后） | $0.90 | $1.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DVNVIK
| Q4 25 | $3.9B | — | ||
| Q3 25 | $4.3B | $4.0B | ||
| Q2 25 | $4.0B | $2.3B | ||
| Q1 25 | $4.5B | $718.2M | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $3.8B | $3.6B | ||
| Q2 24 | $3.9B | $2.1B | ||
| Q1 24 | $3.7B | — |
净利润DVNVIK
| Q4 25 | $562.0M | — | ||
| Q3 25 | $687.0M | $514.0M | ||
| Q2 25 | $899.0M | $439.2M | ||
| Q1 25 | $494.0M | $-105.5M | ||
| Q4 24 | $639.0M | — | ||
| Q3 24 | $812.0M | $379.7M | ||
| Q2 24 | $844.0M | $159.8M | ||
| Q1 24 | $596.0M | — |
毛利率DVNVIK
| Q4 25 | — | — | ||
| Q3 25 | — | 73.4% | ||
| Q2 25 | — | 55.7% | ||
| Q1 25 | — | 17.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 74.7% | ||
| Q2 24 | — | 57.8% | ||
| Q1 24 | — | — |
营业利润率DVNVIK
| Q4 25 | 19.0% | — | ||
| Q3 25 | 21.5% | 15.2% | ||
| Q2 25 | 28.7% | 23.7% | ||
| Q1 25 | 14.2% | -1.3% | ||
| Q4 24 | 18.7% | — | ||
| Q3 24 | 28.0% | 13.6% | ||
| Q2 24 | 26.7% | 20.5% | ||
| Q1 24 | 20.5% | — |
净利率DVNVIK
| Q4 25 | 14.3% | — | ||
| Q3 25 | 16.2% | 12.9% | ||
| Q2 25 | 22.2% | 19.1% | ||
| Q1 25 | 10.9% | -14.7% | ||
| Q4 24 | 14.2% | — | ||
| Q3 24 | 21.4% | 10.6% | ||
| Q2 24 | 21.7% | 7.7% | ||
| Q1 24 | 15.9% | — |
每股收益（稀释后）DVNVIK
| Q4 25 | $0.90 | — | ||
| Q3 25 | $1.09 | $1.15 | ||
| Q2 25 | $1.41 | $0.99 | ||
| Q1 25 | $0.77 | $-0.24 | ||
| Q4 24 | $0.98 | — | ||
| Q3 24 | $1.30 | $0.87 | ||
| Q2 24 | $1.34 | $0.38 | ||
| Q1 24 | $0.94 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $3.0B |
| 总债务越低越好 | $8.4B | — |
| 股东权益账面价值 | $15.5B | $803.5M |
| 总资产 | $31.6B | $11.5B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
现金及短期投资DVNVIK
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.2B | $3.0B | ||
| Q2 25 | $1.7B | $2.6B | ||
| Q1 25 | $1.2B | $2.8B | ||
| Q4 24 | $811.0M | — | ||
| Q3 24 | $645.0M | $2.4B | ||
| Q2 24 | $1.1B | $1.8B | ||
| Q1 24 | $1.1B | — |
总债务DVNVIK
| Q4 25 | $8.4B | — | ||
| Q3 25 | $8.4B | — | ||
| Q2 25 | $8.9B | — | ||
| Q1 25 | $8.9B | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | $8.9B | — | ||
| Q2 24 | $6.1B | — | ||
| Q1 24 | $6.1B | — |
股东权益DVNVIK
| Q4 25 | $15.5B | — | ||
| Q3 25 | $15.3B | $803.5M | ||
| Q2 25 | $15.1B | $278.3M | ||
| Q1 25 | $14.5B | $-267.5M | ||
| Q4 24 | $14.5B | — | ||
| Q3 24 | $14.3B | $-688.9M | ||
| Q2 24 | $12.6B | $-1.1B | ||
| Q1 24 | $12.2B | — |
总资产DVNVIK
| Q4 25 | $31.6B | — | ||
| Q3 25 | $31.2B | $11.5B | ||
| Q2 25 | $31.4B | $11.1B | ||
| Q1 25 | $30.9B | $10.7B | ||
| Q4 24 | $30.5B | — | ||
| Q3 24 | $30.3B | — | ||
| Q2 24 | $25.2B | — | ||
| Q1 24 | $25.0B | — |
负债/权益比DVNVIK
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.59× | — | ||
| Q1 25 | 0.61× | — | ||
| Q4 24 | 0.61× | — | ||
| Q3 24 | 0.62× | — | ||
| Q2 24 | 0.49× | — | ||
| Q1 24 | 0.51× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $663.9M |
| 自由现金流经营现金流 - 资本支出 | $702.0M | — |
| 自由现金流率自由现金流/营收 | 17.8% | — |
| 资本支出强度资本支出/营收 | 21.1% | — |
| 现金转化率经营现金流/净利润 | 2.73× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $3.1B | — |
8季度趋势，按日历期对齐
经营现金流DVNVIK
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.7B | $663.9M | ||
| Q2 25 | $1.5B | $470.7M | ||
| Q1 25 | $1.9B | $587.9M | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.7B | $828.7M | ||
| Q2 24 | $1.5B | $419.8M | ||
| Q1 24 | $1.7B | — |
自由现金流DVNVIK
| Q4 25 | $702.0M | — | ||
| Q3 25 | $820.0M | — | ||
| Q2 25 | $589.0M | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $738.0M | — | ||
| Q3 24 | $786.0M | — | ||
| Q2 24 | $587.0M | — | ||
| Q1 24 | $844.0M | — |
自由现金流率DVNVIK
| Q4 25 | 17.8% | — | ||
| Q3 25 | 19.3% | — | ||
| Q2 25 | 14.6% | — | ||
| Q1 25 | 22.2% | — | ||
| Q4 24 | 16.4% | — | ||
| Q3 24 | 20.7% | — | ||
| Q2 24 | 15.1% | — | ||
| Q1 24 | 22.6% | — |
资本支出强度DVNVIK
| Q4 25 | 21.1% | — | ||
| Q3 25 | 20.5% | — | ||
| Q2 25 | 23.6% | — | ||
| Q1 25 | 20.5% | — | ||
| Q4 24 | 20.6% | — | ||
| Q3 24 | 23.1% | — | ||
| Q2 24 | 24.3% | — | ||
| Q1 24 | 23.9% | — |
现金转化率DVNVIK
| Q4 25 | 2.73× | — | ||
| Q3 25 | 2.46× | 1.29× | ||
| Q2 25 | 1.72× | 1.07× | ||
| Q1 25 | 3.93× | — | ||
| Q4 24 | 2.60× | — | ||
| Q3 24 | 2.05× | 2.18× | ||
| Q2 24 | 1.82× | 2.63× | ||
| Q1 24 | 2.92× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DVN
| Oil Gas And NGL Sales | $2.6B | 65% |
| Marketing And Midstream Revenues | $1.4B | 35% |
VIK
暂无分部数据
