vs
DAWSON GEOPHYSICAL CO（DWSN）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是DAWSON GEOPHYSICAL CO的1.6倍（$43.2M vs $26.9M），万物新生净利率更高（16.9% vs 2.1%，领先14.8%）
道森地球物理公司是北美领先的地球物理服务供应商，主营地震数据采集、处理与分析业务，核心服务于油气勘探生产领域客户，助力其评估美国及加拿大陆上主要资源盆地的地下能源储量。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
DWSN vs RERE — 直观对比
营收规模更大
RERE
是对方的1.6倍
$26.9M
净利率更高
RERE
高出14.8%
2.1%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $26.9M | $43.2M |
| 净利润 | $569.0K | $7.3M |
| 毛利率 | 19.7% | — |
| 营业利润率 | 3.1% | — |
| 净利率 | 2.1% | 16.9% |
| 营收同比 | 72.3% | — |
| 净利润同比 | 170.9% | — |
| 每股收益（稀释后） | $0.03 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DWSNRERE
| Q4 25 | $26.9M | — | ||
| Q3 25 | $22.7M | — | ||
| Q2 25 | $9.9M | — | ||
| Q1 25 | $16.1M | — | ||
| Q4 24 | $15.6M | — | ||
| Q2 24 | $12.5M | — | ||
| Q1 24 | $31.6M | — | ||
| Q4 23 | $24.3M | — |
净利润DWSNRERE
| Q4 25 | $569.0K | — | ||
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $-2.3M | — | ||
| Q1 25 | $992.0K | — | ||
| Q4 24 | $-802.0K | — | ||
| Q2 24 | $-3.5M | — | ||
| Q1 24 | $5.8M | — | ||
| Q4 23 | $-2.1M | — |
毛利率DWSNRERE
| Q4 25 | 19.7% | — | ||
| Q3 25 | 10.1% | — | ||
| Q2 25 | 11.5% | — | ||
| Q1 25 | 26.7% | — | ||
| Q4 24 | 19.9% | — | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | 30.5% | — | ||
| Q4 23 | 22.4% | — |
营业利润率DWSNRERE
| Q4 25 | 3.1% | — | ||
| Q3 25 | -5.2% | — | ||
| Q2 25 | -24.1% | — | ||
| Q1 25 | 6.4% | — | ||
| Q4 24 | -5.3% | — | ||
| Q2 24 | -30.1% | — | ||
| Q1 24 | 18.4% | — | ||
| Q4 23 | -8.4% | — |
净利率DWSNRERE
| Q4 25 | 2.1% | — | ||
| Q3 25 | -5.1% | — | ||
| Q2 25 | -23.8% | — | ||
| Q1 25 | 6.2% | — | ||
| Q4 24 | -5.1% | — | ||
| Q2 24 | -28.3% | — | ||
| Q1 24 | 18.5% | — | ||
| Q4 23 | -8.7% | — |
每股收益（稀释后）DWSNRERE
| Q4 25 | $0.03 | — | ||
| Q3 25 | $-0.04 | — | ||
| Q2 25 | $-0.08 | — | ||
| Q1 25 | $0.03 | — | ||
| Q4 24 | $-0.02 | — | ||
| Q2 24 | $-0.12 | — | ||
| Q1 24 | $0.19 | — | ||
| Q4 23 | $-0.05 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.3M | $228.0M |
| 总债务越低越好 | $11.3M | — |
| 股东权益账面价值 | $15.8M | $557.1M |
| 总资产 | $56.0M | $722.9M |
| 负债/权益比越低杠杆越低 | 0.72× | — |
8季度趋势，按日历期对齐
现金及短期投资DWSNRERE
| Q4 25 | $5.3M | — | ||
| Q3 25 | $5.1M | — | ||
| Q2 25 | $16.2M | — | ||
| Q1 25 | $2.7M | — | ||
| Q4 24 | $1.4M | — | ||
| Q2 24 | $11.4M | — | ||
| Q1 24 | $11.7M | — | ||
| Q4 23 | $11.0M | — |
总债务DWSNRERE
| Q4 25 | $11.3M | — | ||
| Q3 25 | $6.5M | — | ||
| Q2 25 | $1.1M | — | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $1.5M | — | ||
| Q2 24 | $1.4M | — | ||
| Q1 24 | $1.5M | — | ||
| Q4 23 | $1.3M | — |
股东权益DWSNRERE
| Q4 25 | $15.8M | — | ||
| Q3 25 | $15.2M | — | ||
| Q2 25 | $16.4M | — | ||
| Q1 25 | $18.3M | — | ||
| Q4 24 | $17.3M | — | ||
| Q2 24 | $23.8M | — | ||
| Q1 24 | $27.3M | — | ||
| Q4 23 | $31.4M | — |
总资产DWSNRERE
| Q4 25 | $56.0M | — | ||
| Q3 25 | $40.6M | — | ||
| Q2 25 | $45.7M | — | ||
| Q1 25 | $33.3M | — | ||
| Q4 24 | $30.9M | — | ||
| Q2 24 | $41.0M | — | ||
| Q1 24 | $57.8M | — | ||
| Q4 23 | $57.5M | — |
负债/权益比DWSNRERE
| Q4 25 | 0.72× | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.09× | — | ||
| Q2 24 | 0.06× | — | ||
| Q1 24 | 0.06× | — | ||
| Q4 23 | 0.04× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.1M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 3.67× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DWSNRERE
| Q4 25 | $2.1M | — | ||
| Q3 25 | $-4.7M | — | ||
| Q2 25 | $14.9M | — | ||
| Q1 25 | $1.8M | — | ||
| Q4 24 | $-5.4M | — | ||
| Q2 24 | $5.9M | — | ||
| Q1 24 | $1.9M | — | ||
| Q4 23 | $-1.6M | — |
自由现金流DWSNRERE
| Q4 25 | — | — | ||
| Q3 25 | $-10.2M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-5.7M | — | ||
| Q2 24 | $5.1M | — | ||
| Q1 24 | $1.2M | — | ||
| Q4 23 | $-2.7M | — |
自由现金流率DWSNRERE
| Q4 25 | — | — | ||
| Q3 25 | -44.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -36.7% | — | ||
| Q2 24 | 40.9% | — | ||
| Q1 24 | 3.8% | — | ||
| Q4 23 | -11.3% | — |
资本支出强度DWSNRERE
| Q4 25 | — | — | ||
| Q3 25 | 23.9% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.0% | — | ||
| Q2 24 | 6.4% | — | ||
| Q1 24 | 2.2% | — | ||
| Q4 23 | 4.5% | — |
现金转化率DWSNRERE
| Q4 25 | 3.67× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.77× | — | ||
| Q4 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.32× | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DWSN
| Fee Revenue | $22.9M | 85% |
| Other | $4.0M | 15% |
RERE
暂无分部数据
